Zeon Corporation
TSE:4205.T
1413 (JPY) • At close November 14, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||
Liquide middelen & kasequivalenten
| 42,533 | 30,082 | 47,271 | 51,970 | 32,029 | 37,534 | 41,666 | 11,677 | 7,963 | 4,151 | 9,105 | 12,216 | 13,302 | 15,129 | 7,378 | 5,263 | 6,509 | 6,838 | 7,663 | 10,378 |
Kortetermijnbeleggingen
| 251 | -7,030 | -6,821 | -7,711 | -7,393 | -10,275 | -49 | 309 | 1,126 | -44 | -293 | 0 | 0 | 0 | 0 | 5,714 | 467 | -3 | 2 | 25 |
Liquide middelen en kortetermijnbeleggingen
| 42,784 | 30,082 | 47,271 | 51,970 | 32,029 | 37,534 | 41,666 | 11,677 | 7,963 | 4,151 | 9,105 | 12,216 | 13,302 | 15,129 | 7,378 | 5,263 | 6,509 | 6,838 | 7,665 | 10,403 |
Nettovorderingen
| 87,333 | 83,481 | 82,399 | 75,607 | 71,251 | 78,272 | 79,247 | 0 | 0 | 0 | 0 | 69,224 | 0 | 90,210 | 80,788 | 62,005 | 105,604 | 91,823 | 69,349 | 61,542 |
Voorraad
| 123,353 | 127,452 | 93,076 | 67,354 | 73,203 | 71,125 | 63,896 | 61,857 | 63,728 | 61,235 | 60,959 | 56,578 | 52,789 | 45,930 | 38,337 | 55,624 | 56,021 | 52,021 | 44,666 | 37,702 |
Overige vlottende activa
| 47,512 | 55,616 | 52,201 | 38,317 | 37,964 | 40,307 | 43,901 | 36,086 | 35,279 | 39,628 | 37,317 | 37,638 | 6,028 | 5,472 | 5,129 | 8,053 | 5,040 | 4,807 | 4,487 | 5,164 |
Totaal vlottende activa
| 300,982 | 296,631 | 274,947 | 233,248 | 214,447 | 227,238 | 228,710 | 182,533 | 172,907 | 176,609 | 178,396 | 175,656 | 169,244 | 156,741 | 131,632 | 130,945 | 173,174 | 155,489 | 126,167 | 114,811 |
Niet-vlottende activa: | ||||||||||||||||||||
Materiële vaste activa, netto
| 130,672 | 113,924 | 118,299 | 117,579 | 114,791 | 102,323 | 115,559 | 138,058 | 138,526 | 134,227 | 122,721 | 108,937 | 97,774 | 95,942 | 108,373 | 118,792 | 116,263 | 101,647 | 88,672 | 81,628 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 839 | 1,416 | 2,311 | 2,714 | 3,177 | 3,545 |
Immateriële activa
| 5,432 | 4,442 | 3,249 | 3,293 | 3,669 | 3,197 | 3,355 | 3,857 | 4,187 | 5,262 | 5,943 | 6,577 | 4,017 | 3,996 | 3,288 | 3,458 | 3,587 | 3,068 | 3,193 | 2,682 |
Goodwill en immateriële activa
| 5,432 | 4,442 | 3,249 | 3,293 | 3,669 | 3,197 | 3,355 | 3,857 | 4,187 | 5,262 | 5,943 | 6,577 | 4,017 | 3,996 | 4,127 | 4,874 | 5,898 | 5,782 | 6,370 | 6,227 |
Langetermijnbeleggingen
| 88,716 | 107,143 | 87,550 | 93,912 | 69,511 | 91,378 | 87,411 | 76,915 | 60,986 | 76,016 | 56,323 | 51,971 | 34,336 | 28,361 | 31,135 | 20,135 | 35,414 | 47,033 | 45,818 | 29,242 |
Belastingvorderingen
| 2,220 | 728 | 616 | 789 | 2,713 | 801 | 434 | 273 | 320 | 618 | 536 | 901 | 916 | 2,153 | 1,486 | 5,714 | 469 | 384 | 451 | 437 |
Overige niet-vlottende activa
| 4,232 | 1 | -1 | 0 | 1 | 0 | 8,449 | 9,779 | 7,828 | 6,780 | 6,952 | 6,467 | 5,638 | 3,403 | 4,300 | 11,567 | 4,512 | 5,113 | 5,196 | 4,516 |
Totaal niet-vlottende activa
| 231,272 | 226,238 | 209,713 | 215,573 | 190,685 | 197,699 | 215,208 | 228,882 | 211,847 | 222,903 | 192,475 | 174,853 | 142,681 | 133,855 | 149,421 | 161,082 | 162,556 | 159,959 | 146,507 | 122,050 |
Totaal activa
| 532,254 | 522,868 | 484,660 | 448,821 | 405,131 | 424,937 | 443,917 | 411,415 | 384,753 | 399,512 | 370,872 | 350,508 | 311,925 | 290,596 | 281,053 | 292,027 | 335,730 | 315,448 | 272,674 | 236,861 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||
Crediteuren
| 86,754 | 83,659 | 79,833 | 63,149 | 62,926 | 78,862 | 81,103 | 63,851 | 51,852 | 60,466 | 64,769 | 73,953 | 71,552 | 60,929 | 48,349 | 35,968 | 79,712 | 81,959 | 63,710 | 55,486 |
Kortlopende schulden
| 8,960 | 27,960 | 18,960 | 8,960 | 10,960 | 12,125 | 26,573 | 18,037 | 25,755 | 18,220 | 35,302 | 37,156 | 26,450 | 18,057 | 39,182 | 69,216 | 45,335 | 28,229 | 32,317 | 38,058 |
Belastingschulden
| 7,239 | 2,898 | 7,042 | 7,533 | 2,999 | 6,894 | 4,920 | 5,018 | 4,633 | 3,902 | 8,929 | 3,923 | 3,615 | 10,988 | 726 | 426 | 3,021 | 4,754 | 6,069 | 3,121 |
Uitgestelde opbrengsten
| 1,614 | 11,204 | 13,240 | 13,891 | 7,953 | 13,169 | 9,112 | 8,812 | 12,504 | 6,410 | 13,374 | 5,703 | 7,907 | 14,769 | 2,881 | 2,883 | 5,875 | 6,705 | 7,800 | 4,634 |
Overige kortlopende verplichtingen
| 40,608 | 46,070 | 32,818 | 34,211 | 35,525 | 32,158 | 26,668 | 27,347 | 32,187 | 36,586 | 24,668 | 19,528 | 18,695 | 15,163 | 13,874 | 18,004 | 28,474 | 23,063 | 19,936 | 28,306 |
Totaal kortlopende verplichtingen
| 143,561 | 160,587 | 138,653 | 113,853 | 112,410 | 130,039 | 139,264 | 114,253 | 114,427 | 119,174 | 133,668 | 134,560 | 120,312 | 105,137 | 102,131 | 123,614 | 156,542 | 138,005 | 122,032 | 124,971 |
Langlopende verplichtingen: | ||||||||||||||||||||
Langetermijnschulden
| 0 | 0 | 0 | 10,000 | 10,000 | -667 | 12,000 | 25,662 | 29,859 | 30,669 | 30,263 | 29,327 | 41,371 | 53,037 | 56,571 | 54,160 | 52,177 | 40,348 | 24,013 | 15,580 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 13,932 | 14,448 | 13,144 | 13,540 | 13,386 | 13,769 | 15,670 | 12,875 | 13,311 | 11,307 | 10,876 | 12,152 | 13,011 | 12,814 | 11,280 | 12,960 | 12,525 |
Uitgestelde belastingverplichtingen niet-vlottend
| 2,025 | 2,272 | 3,243 | 5,471 | 758 | 5,107 | 13,458 | 8,776 | 6,463 | 12,908 | 8,290 | 8,059 | 1,004 | 545 | 629 | 358 | 1,383 | 7,007 | 7,139 | 750 |
Overige niet-vlottende verplichtingen
| 22,941 | 20,701 | 20,930 | 7,318 | 7,157 | 5,491 | 5,716 | 4,702 | 4,649 | 5,460 | 4,362 | 3,195 | 2,451 | 2,234 | 1,498 | 1,623 | 1,934 | 3,630 | 6,840 | 4,482 |
Totaal niet-vlottende verplichtingen
| 24,966 | 22,973 | 24,173 | 36,721 | 32,363 | 35,742 | 44,714 | 52,526 | 54,740 | 64,707 | 55,790 | 53,892 | 56,133 | 66,692 | 70,850 | 69,152 | 68,308 | 62,265 | 50,952 | 33,337 |
Totaal passiva
| 168,527 | 183,560 | 162,826 | 150,574 | 144,773 | 165,781 | 183,978 | 166,779 | 169,167 | 183,881 | 189,458 | 188,452 | 176,445 | 171,829 | 172,981 | 192,766 | 224,850 | 200,270 | 172,984 | 158,308 |
Eigen vermogen: | ||||||||||||||||||||
Preferente aandelen
| 0 | 292,688 | 293,051 | 270,646 | 246,661 | 230,981 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 24,211 | 24,211 | 24,211 | 24,211 | 24,211 | 24,211 | 24,211 | 24,211 | 24,211 | 24,211 | 24,211 | 24,211 | 24,211 | 24,211 | 24,211 | 24,211 | 24,211 | 24,211 | 24,211 | 24,211 |
Ingehouden winsten
| 289,930 | 268,363 | 272,679 | 244,301 | 220,379 | 204,767 | 190,273 | 179,390 | 159,255 | 148,285 | 132,476 | 115,836 | 103,861 | 87,277 | 70,963 | 66,624 | 67,000 | 60,542 | 44,963 | 32,078 |
Overige gereserveerde algehele resultaten
| 48,179 | 43,710 | 25,697 | 24,765 | 10,839 | 25,482 | 35,932 | 29,957 | 21,527 | 33,247 | 15,402 | 8,445 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 147 | 114 | -3,839 | 2,134 | 2,071 | 2,003 | 42,928 | 6,853 | 6,042 | 5,777 | 5,780 | 18,708 | 4,607 | 10,226 | 11,809 | 11,279 | 11,503 | 27,022 | 13,937 | 16,790 |
Totaal eigen vermogen van aandeelhouders
| 362,467 | 336,398 | 318,748 | 295,411 | 257,500 | 256,463 | 257,412 | 240,412 | 211,035 | 211,520 | 177,869 | 158,755 | 132,679 | 115,108 | 104,833 | 96,017 | 107,214 | 111,775 | 96,528 | 76,356 |
Totaal eigen vermogen
| 363,729 | 339,308 | 321,834 | 298,247 | 260,358 | 259,156 | 259,939 | 244,636 | 215,586 | 215,631 | 181,414 | 162,056 | 135,480 | 118,767 | 108,072 | 99,261 | 110,880 | 115,178 | 99,690 | 78,553 |
Totaal passiva en aandeelhoudersvermogen
| 532,256 | 522,868 | 484,660 | 448,821 | 405,131 | 424,937 | 443,917 | 411,415 | 384,753 | 399,512 | 370,872 | 350,508 | 311,925 | 290,596 | 281,053 | 292,027 | 335,730 | 315,448 | 272,674 | 236,861 |