
Oji Holdings Corporation
TSE:3861.T
675.6 (JPY) • At close April 28, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 58,088 | 50,774 | 44,749 | 130,529 | 73,943 | 78,756 | 50,357 | 43,833 | 43,968 | 45,567 | 45,575 | 50,621 | 43,881 | 32,393 | 42,758 | 91,781 | 81,200 | 38,700 | 39,800 | 44,800 | 32,900 | 35,000 | 35,500 | 42,000 |
Kortetermijnbeleggingen
| 4,772 | 6,299 | 11,074 | 5,725 | 10,381 | 9,471 | 12,406 | 9,787 | 7,486 | 16,717 | 12,557 | 7,144 | 554 | 636 | 265 | 1 | 0 | 0 | 0 | 0 | 100 | 100 | 100 | 4,000 |
Liquide middelen en kortetermijnbeleggingen
| 62,860 | 57,073 | 55,823 | 136,254 | 84,324 | 88,227 | 62,763 | 53,620 | 51,454 | 62,284 | 58,132 | 57,765 | 44,435 | 33,029 | 43,023 | 91,782 | 81,200 | 38,700 | 39,800 | 44,800 | 33,000 | 35,100 | 35,600 | 46,000 |
Nettovorderingen
| 397,837 | 372,581 | 318,668 | 0 | 299,871 | 333,014 | 323,862 | 0 | 282,516 | 296,853 | 276,633 | 293,314 | 280,942 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraad
| 285,443 | 281,320 | 225,176 | 194,803 | 216,896 | 216,792 | 203,154 | 191,180 | 197,175 | 200,736 | 172,224 | 163,086 | 154,335 | 144,231 | 133,820 | 154,705 | 159,100 | 152,700 | 142,600 | 136,500 | 138,900 | 142,100 | 145,000 | 164,100 |
Overige vlottende activa
| 27,147 | 77,696 | 46,128 | 41,670 | 39,393 | 35,432 | 43,462 | 43,731 | 52,888 | 48,519 | 40,216 | 21,334 | 21,495 | 19,126 | 16,191 | 14,576 | 17,031 | 385,000 | 335,400 | 317,700 | 314,400 | 320,200 | 329,800 | 358,900 |
Totaal vlottende activa
| 773,287 | 788,670 | 645,795 | 668,770 | 640,484 | 673,465 | 633,241 | 579,698 | 584,033 | 608,392 | 547,205 | 535,499 | 501,207 | 476,584 | 466,148 | 549,010 | 574,900 | 576,400 | 517,800 | 499,000 | 486,300 | 497,400 | 510,400 | 569,000 |
Niet-vlottende activa: | ||||||||||||||||||||||||
Materiële vaste activa, netto
| 1,273,504 | 1,208,234 | 1,127,315 | 1,041,413 | 1,015,794 | 984,759 | 1,056,644 | 1,087,657 | 1,137,477 | 1,270,469 | 1,154,978 | 1,090,645 | 882,565 | 891,258 | 891,796 | 911,946 | 915,300 | 910,100 | 890,800 | 871,400 | 887,700 | 926,100 | 895,000 | 906,700 |
Goodwill
| 18,081 | 11,868 | 3,472 | 3,122 | 4,672 | 6,682 | 9,664 | 9,503 | 9,836 | 16,042 | 14,430 | 14,806 | 15,427 | 9,369 | 7,473 | 9,275 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 16,374 | 14,120 | 8,080 | 9,049 | 8,388 | 9,904 | 11,626 | 12,170 | 13,168 | 16,085 | 10,947 | 10,954 | 10,984 | 10,233 | 10,309 | 11,396 | 34,800 | 24,100 | 26,700 | 10,600 | 11,300 | 11,400 | 8,800 | 8,800 |
Goodwill en immateriële activa
| 34,455 | 25,988 | 11,552 | 12,171 | 13,060 | 16,586 | 21,290 | 21,673 | 23,004 | 32,127 | 25,377 | 25,760 | 26,411 | 19,602 | 17,782 | 20,671 | 34,800 | 24,100 | 26,700 | 10,600 | 11,300 | 11,400 | 8,800 | 8,800 |
Langetermijnbeleggingen
| 219,869 | 261,615 | 254,699 | 245,076 | 201,199 | 258,428 | 149,930 | 142,597 | 141,608 | 186,958 | 141,481 | 143,150 | 175,094 | 171,785 | 181,293 | 170,210 | 0 | 0 | 0 | 0 | 220,700 | 186,100 | 217,800 | 215,700 |
Belastingvorderingen
| 9,893 | 6,816 | 8,819 | 7,074 | 7,184 | 10,732 | 1,873 | 1,060 | 880 | 6,055 | 6,008 | 3,171 | 16,161 | 23,471 | 16,480 | 16,817 | 0 | 0 | 0 | 0 | 100 | 0 | 0 | 4,000 |
Overige niet-vlottende activa
| 131,474 | 4,691 | 5,569 | 6,930 | 7,555 | 7,395 | 105,009 | 85,438 | 47,916 | 60,086 | 40,623 | 33,022 | 33,554 | 38,227 | 40,548 | 38,838 | 256,500 | 279,900 | 313,200 | 225,200 | -100 | 100 | 100 | 100 |
Totaal niet-vlottende activa
| 1,669,195 | 1,507,344 | 1,407,954 | 1,312,664 | 1,244,792 | 1,277,900 | 1,334,746 | 1,338,425 | 1,350,885 | 1,555,695 | 1,368,467 | 1,295,748 | 1,133,785 | 1,144,343 | 1,147,899 | 1,158,482 | 1,206,600 | 1,214,100 | 1,230,700 | 1,107,200 | 1,119,700 | 1,123,700 | 1,121,700 | 1,135,300 |
Totaal activa
| 2,442,482 | 2,296,018 | 2,053,752 | 1,981,438 | 1,885,280 | 1,951,369 | 1,967,991 | 1,918,128 | 1,934,921 | 2,164,091 | 1,915,676 | 1,831,251 | 1,634,992 | 1,620,927 | 1,614,047 | 1,707,492 | 1,781,500 | 1,790,500 | 1,748,500 | 1,606,200 | 1,606,000 | 1,621,100 | 1,632,100 | 1,704,300 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||
Crediteuren
| 274,659 | 251,176 | 234,650 | 197,950 | 209,669 | 253,929 | 248,490 | 205,147 | 198,167 | 209,977 | 204,052 | 210,921 | 215,526 | 208,888 | 194,591 | 200,695 | 245,020 | 263,400 | 229,300 | 198,100 | 189,500 | 202,300 | 223,800 | 253,700 |
Kortlopende schulden
| 262,330 | 312,739 | 166,445 | 129,963 | 206,027 | 216,175 | 185,591 | 220,480 | 225,177 | 349,775 | 204,447 | 328,001 | 337,658 | 240,295 | 230,893 | 389,614 | 427,025 | 392,600 | 422,700 | 325,400 | 355,400 | 477,800 | 419,600 | 421,000 |
Belastingschulden
| 22,017 | 16,643 | 23,993 | 11,526 | 22,984 | 17,941 | 9,320 | 9,385 | 7,354 | 6,262 | 7,948 | 5,371 | 9,232 | 10,489 | 12,110 | 7,858 | 9,600 | 11,700 | 8,900 | 12,200 | 4,200 | 4,600 | 2,500 | 5,300 |
Uitgestelde opbrengsten
| 0 | 86,563 | 100,103 | 81,141 | 87,799 | 83,558 | 9,320 | 70,635 | 66,710 | 85,202 | 68,168 | 71,510 | 55,664 | 54,926 | 57,303 | 48,820 | 54,700 | 57,900 | 55,300 | 57,800 | 51,200 | 53,600 | 52,500 | 58,200 |
Overige kortlopende verplichtingen
| 109,177 | 106,512 | 107,932 | 102,274 | 94,296 | 88,324 | 75,697 | 92,730 | 85,381 | 116,924 | 79,480 | 83,834 | 71,779 | 55,136 | 59,661 | 52,262 | 57,855 | 52,500 | 54,100 | 53,600 | 55,800 | 57,200 | 62,700 | 68,300 |
Totaal kortlopende verplichtingen
| 668,183 | 687,070 | 533,020 | 441,713 | 532,976 | 576,369 | 537,738 | 527,742 | 516,079 | 682,938 | 495,927 | 628,127 | 634,195 | 514,808 | 497,255 | 650,429 | 739,500 | 720,200 | 715,000 | 589,300 | 604,900 | 741,900 | 708,600 | 748,300 |
Langlopende verplichtingen: | ||||||||||||||||||||||||
Langetermijnschulden
| 480,240 | 497,213 | 504,454 | 536,205 | 393,215 | 406,060 | 454,169 | 459,172 | 554,640 | 512,804 | 594,082 | 503,103 | 450,632 | 562,316 | 568,141 | 488,721 | 424,600 | 100,000 | 352,400 | 401,500 | 140,000 | 100,000 | 140,000 | 160,000 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 53,537 | 54,022 | 54,010 | 54,213 | 52,874 | 54,139 | 57,480 | 55,149 | 69,028 | 82,111 | 61,027 | 53,957 | 51,571 | 50,193 | 51,507 | 1,800 | 46,500 | 63,900 | 65,900 | 70,400 | 84,300 | 103,500 | 89,400 |
Uitgestelde belastingverplichtingen niet-vlottend
| 102,924 | 77,015 | 71,750 | 67,631 | 56,215 | 70,292 | 81,742 | 80,025 | 62,355 | 80,429 | 59,056 | 53,137 | 28,613 | 31,676 | 31,307 | 30,070 | 36,700 | 56,800 | 66,000 | 35,100 | 35,100 | 19,100 | 17,400 | 17,100 |
Overige niet-vlottende verplichtingen
| 95,610 | 16,622 | 15,039 | 16,274 | 17,007 | 30,371 | 30,195 | 18,965 | 15,785 | 17,523 | 14,146 | 6,730 | 4,296 | 4,558 | 6,747 | 5,551 | 107,700 | 343,400 | 15,500 | 18,500 | 277,600 | 244,100 | 228,700 | 243,400 |
Totaal niet-vlottende verplichtingen
| 678,774 | 644,387 | 645,265 | 674,120 | 520,650 | 559,597 | 620,245 | 615,642 | 687,929 | 679,784 | 749,395 | 623,997 | 537,498 | 650,121 | 656,388 | 627,356 | 570,800 | 546,700 | 497,800 | 521,000 | 523,100 | 447,500 | 489,600 | 509,900 |
Totaal passiva
| 1,346,957 | 1,331,457 | 1,178,285 | 1,115,833 | 1,053,626 | 1,135,966 | 1,157,983 | 1,143,384 | 1,204,008 | 1,362,722 | 1,245,322 | 1,252,124 | 1,171,693 | 1,164,929 | 1,153,643 | 1,277,785 | 1,310,300 | 1,266,900 | 1,212,800 | 1,110,300 | 1,128,000 | 1,189,400 | 1,198,200 | 1,258,200 |
Eigen vermogen: | ||||||||||||||||||||||||
Preferente aandelen
| 0 | 784,417 | 756,918 | 692,806 | 658,622 | 613,626 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 103,880 | 103,880 | 103,880 | 103,880 | 103,880 | 103,880 | 103,880 | 103,880 | 103,880 | 103,880 | 103,880 | 103,880 | 103,880 | 103,880 | 103,880 | 103,880 | 103,900 | 103,900 | 103,900 | 103,900 | 103,900 | 103,900 | 103,900 | 103,900 |
Ingehouden winsten
| 645,268 | 607,593 | 567,150 | 493,224 | 457,568 | 413,023 | 377,801 | 357,999 | 359,830 | 354,828 | 344,846 | 320,086 | 304,432 | 292,090 | 277,347 | 261,092 | 281,500 | 393,900 | 388,400 | 378,100 | 347,400 | 326,900 | 215,000 | 241,700 |
Overige gereserveerde algehele resultaten
| 248,161 | 152,664 | 94,469 | 58,373 | 33,727 | 63,987 | 94,583 | 77,560 | 58,263 | 128,315 | 55,453 | 11,961 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 69,169 | 225,608 | 180,357 | 154,075 | 130,901 | 160,710 | 192,205 | 98,061 | 130,024 | 80,454 | 126,597 | 69,790 | 69,649 | 69,978 | 70,053 | 70,117 | 70,450 | 135,300 | 35,600 | 7,900 | 21,100 | -4,900 | 105,400 | 91,000 |
Totaal eigen vermogen van aandeelhouders
| 1,066,478 | 937,081 | 851,387 | 751,179 | 692,349 | 677,613 | 673,886 | 637,500 | 593,734 | 658,997 | 575,323 | 505,717 | 448,655 | 439,148 | 445,962 | 416,437 | 455,800 | 520,100 | 527,900 | 489,900 | 472,400 | 425,900 | 424,300 | 436,600 |
Totaal eigen vermogen
| 1,095,527 | 964,561 | 875,467 | 865,605 | 831,654 | 815,403 | 810,008 | 774,744 | 730,913 | 801,369 | 670,354 | 579,127 | 463,299 | 455,998 | 460,404 | 429,707 | 471,200 | 523,600 | 535,700 | 495,900 | 478,000 | 431,700 | 433,900 | 446,100 |
Totaal passiva en aandeelhoudersvermogen
| 2,442,482 | 2,296,018 | 2,053,752 | 1,981,438 | 1,885,280 | 1,951,369 | 1,967,991 | 1,918,128 | 1,934,921 | 2,164,091 | 1,915,676 | 1,831,251 | 1,634,992 | 1,620,927 | 1,614,047 | 1,707,492 | 1,781,500 | 1,790,500 | 1,748,500 | 1,606,200 | 1,606,000 | 1,621,100 | 1,632,100 | 1,704,300 |