
Oji Holdings Corporation
TSE:3861.T
675.6 (JPY) • At close April 28, 2025
Overview | Financials
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||
Nettowinst
| 50,812 | 84,617 | 129,262 | 80,883 | 98,138 | 90,797 | 64,999 | 62,648 | 27,016 | 37,703 | 63,900 | 37,932 | 39,885 | 39,077 | 37,124 | -2,705 | 11,800 | 17,200 | 21,000 | 43,300 | 31,300 | 12,200 | -17,700 | 12,800 |
Afschrijvingen & Amortisatie
| 81,782 | 81,987 | 73,684 | 70,815 | 73,933 | 79,669 | 81,998 | 84,917 | 81,878 | 73,812 | 76,082 | 74,005 | 77,292 | 80,809 | 87,196 | 90,740 | 90,500 | 82,000 | 79,400 | 77,900 | 84,500 | 92,800 | 92,000 | 91,700 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 40,997 | -80,715 | -16,551 | 7,895 | -13,777 | -25,213 | -1,031 | -182 | -5,688 | -10,805 | -17,077 | 6,723 | 10,486 | 8,126 | 37,423 | -17,995 | -3,800 | -4,900 | 1,100 | 8,400 | 7,300 | 9,400 | 23,000 | -13,600 |
Vorderingen
| 17,496 | -43,889 | -20,960 | 1,870 | 31,729 | -14,005 | -32,142 | -2,740 | 7,141 | -3,228 | -2,709 | 4,901 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 8,705 | -42,615 | -26,001 | 20,163 | -1,968 | -16,365 | -12,837 | 7,331 | -2,868 | -5,213 | -3,783 | 5,336 | -5,183 | -3,900 | 19,475 | 1,270 | -4,600 | -8,700 | -2,300 | 6,100 | 5,200 | 5,900 | 20,100 | -16,700 |
Crediteuren
| 0 | 9,533 | 33,937 | -11,933 | -42,609 | 6,381 | 40,379 | 3,109 | -8,600 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 14,796 | -3,744 | -3,527 | -2,205 | -929 | -1,224 | 11,806 | -7,513 | -2,820 | -5,592 | -13,294 | 1,387 | 15,669 | 12,026 | 17,948 | -19,265 | 800 | 3,800 | 3,400 | 2,300 | 2,100 | 3,500 | 2,900 | 3,100 |
Overige Niet-Contante Posten
| 29,306 | -67,627 | -42,808 | -32,486 | -33,803 | -4,682 | -22,788 | 10,023 | 24,845 | -9,785 | -13,589 | -13,223 | -8,147 | -12,643 | 17,604 | 3,830 | 40,400 | -35,000 | 10,800 | 6,200 | -20,500 | 900 | 37,600 | 66,900 |
Kasstroom uit Operationele Activiteiten
| 202,897 | 18,262 | 143,587 | 127,107 | 124,491 | 140,571 | 123,178 | 157,406 | 128,051 | 90,925 | 109,316 | 105,437 | 119,516 | 115,369 | 179,347 | 73,870 | 138,900 | 59,300 | 112,300 | 135,800 | 102,600 | 115,300 | 134,900 | 157,800 |
Investeringsactiviteiten: | ||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -115,019 | -94,109 | -98,659 | -94,674 | -92,454 | -59,197 | -64,739 | -54,919 | -60,955 | -69,890 | -80,539 | -65,781 | -50,899 | -75,800 | -89,895 | -121,526 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Overnames
| -12,671 | -32,864 | -1,441 | 1,184 | 1,864 | -290 | -4,340 | -1,490 | 3,261 | -97,730 | -1 | -12,059 | 750 | -126 | 8,268 | 4,370 | 0 | 0 | -11,000 | 0 | 0 | 5,200 | 0 | 0 |
Aankoop van Beleggingen
| -2,161 | -1,747 | -1,308 | -1,916 | -1,190 | -11,246 | -6,079 | -1,388 | -4,490 | -937 | -8,180 | -1,935 | -32,952 | -16,239 | -8,108 | -11,239 | 0 | 0 | 0 | 0 | 0 | 0 | -200 | -200 |
Verkoop/verval van Beleggingen
| 5,495 | 3,404 | 4,967 | 1,163 | 28,273 | 5,201 | 1,724 | 7,812 | 20,925 | 3,448 | 8,370 | 2,829 | 2,821 | 3,142 | 3,194 | 12,370 | 0 | 0 | 0 | 0 | 0 | 0 | 5,700 | 800 |
Overige Investeringsactiviteiten
| 6,353 | 2,042 | 3,874 | 2,684 | -1,294 | -1,104 | -591 | 9,738 | -2,069 | -440 | 13,108 | 735 | -918 | -656 | -3,393 | 7,035 | -124,700 | -92,000 | -95,600 | -67,900 | -46,300 | -82,400 | -105,700 | -77,700 |
Kasstroom uit Investeringsactiviteiten
| -118,003 | -123,274 | -92,567 | -91,559 | -64,801 | -66,636 | -74,025 | -40,247 | -43,328 | -165,549 | -67,242 | -76,211 | -81,198 | -89,679 | -89,934 | -108,990 | -124,700 | -92,000 | -106,600 | -67,900 | -46,300 | -77,200 | -100,200 | -77,100 |
Financieringsactiviteiten: | ||||||||||||||||||||||||
Schuldaflossingen
| -55,579 | 124,084 | -2,216 | 64,541 | -37,943 | -23,359 | -42,871 | -103,078 | -78,546 | 54,737 | -46,852 | -9,250 | -17,792 | -20,531 | -129,523 | 78,328 | 28,394 | 43,363 | 34,100 | -27,101 | -45,000 | -23,800 | -36,000 | 9,100 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 577 | 1 | 0 | 549 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| -4,802 | -295 | -77,000 | -24,162 | -548 | -50 | -119 | -591 | -119 | -95 | -129 | -36 | -49 | -102 | -103 | -357 | -322 | 0 | -35,229 | -16,011 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -15,887 | -14,883 | -13,889 | -13,888 | -12,883 | -10,900 | -9,910 | -9,905 | -9,896 | -9,897 | -9,886 | -9,884 | -9,883 | -9,891 | -8,909 | -11,886 | -11,900 | -11,900 | -11,800 | -12,400 | -8,300 | -8,400 | -8,300 | -8,300 |
Overige Financieringsactiviteiten
| -8,631 | -7,414 | -42,897 | -6,559 | -7,351 | -11,231 | 11,107 | -1,443 | -1,201 | 32,635 | 4,848 | -1,554 | -1,151 | -834 | -407 | -9 | 944 | -421 | 55 | 112 | -4,000 | -7,800 | 0 | -81,400 |
Kasstroom uit Financieringsactiviteiten
| -84,899 | 101,787 | -136,002 | 19,932 | -58,148 | -45,539 | -41,793 | -114,468 | -89,762 | 77,380 | -52,019 | -20,724 | -28,875 | -31,358 | -138,942 | 66,076 | 17,100 | 31,000 | -12,900 | -55,400 | -57,300 | -40,000 | -44,300 | -80,600 |
Overige Informatie: | ||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 3,511 | 4,637 | 4,691 | -2,169 | -1,737 | -2,241 | -310 | -1,010 | -4,513 | 2,285 | 4,535 | 1,752 | 2,152 | -4,333 | 558 | -11,214 | -100 | 700 | 2,300 | -600 | -300 | -300 | 600 | 500 |
Netto Kasstroomverandering
| 5,635 | 1,363 | -80,195 | 53,279 | -404 | 24,451 | 6,991 | 3,709 | -9,486 | 4,956 | -4,875 | 13,217 | 11,898 | -10,003 | -49,007 | 19,595 | 32,700 | -1,000 | -4,900 | 11,900 | -2,100 | -400 | -9,900 | 600 |
Kaspositie aan het Einde van de Periode
| 62,472 | 56,837 | 55,474 | 135,669 | 82,390 | 82,794 | 58,343 | 51,352 | 47,643 | 57,129 | 52,173 | 57,048 | 43,831 | 31,933 | 41,936 | 90,943 | 71,300 | 38,600 | 39,600 | 44,500 | 32,600 | 34,700 | 35,100 | 45,000 |