Oji Holdings Corporation

TSE:3861.T

675.6 (JPY) • At close April 28, 2025
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.

2024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22008 Q42008 Q3
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 19,377108,284120,63162,47380,23792,14366,89150,77480,26351,09353,60144,74993,71793,079100,822130,529103,051100,68199,20173,94384,68077,15878,89578,75688,20857,50552,37850,35750,82159,04454,02343,83357,46144,81748,96843,96859,57348,10356,12945,56755,97747,47046,60145,57567,64871,44654,02450,62149,74589,17646,34643,88149,38730,03936,34632,39336,74133,60630,24942,75850,53054,79591,78188,728
Kortetermijnbeleggingen 8,6157,1045,2603876,4715,6405,8806,2993,0847,4225,11011,07410,86913,1928,3935,7256,4267,7279,59710,38114,93914,22811,4129,47117,59519,35815,53012,40612,13610,8959,8089,7878,1087,3986,3957,4868,90813,46615,19116,71714,67640,87455,26212,5577,2557,3588,0187,1447,3164,1313,8195545736936796365154864382651110
Liquide middelen en kortetermijnbeleggingen 27,992115,388125,89162,86086,70897,78372,77157,07383,34758,51558,71155,823104,586106,271109,215136,254109,477108,408108,79884,32499,61991,38690,30788,227105,80376,86367,90862,76362,95769,93963,83153,62065,56952,21555,36351,45468,48161,56971,32062,28470,65388,344101,86358,13274,90378,80462,04257,76557,06193,30750,16544,43549,96030,73237,02533,02937,25634,09230,68743,02350,53154,79691,78288,728
Nettovorderingen 418,752390,729394,822366,246386,677373,419356,240372,581407,182378,627351,354318,668329,201304,658305,9340298,595271,725275,061299,871323,061310,496323,648333,014336,536321,174321,690323,862320,493307,061282,4610299,265278,641280,40100000312,848276,670287,0100297,533266,882278,273308,420279,45500299,663000296,261000286,79900300,6100
Voorraad 311,423314,938311,068285,443290,207295,078293,029281,320279,753271,904249,657225,176217,180214,712208,148194,803191,884204,652214,021216,896216,675219,271225,097216,792215,771209,585207,619203,154206,438202,922199,398191,180191,435190,552203,047197,175196,530203,178211,163200,736209,676186,501183,424172,224173,936173,812171,887163,086160,824166,169169,876154,335154,608152,576151,138144,231146,849143,715142,865133,820136,545142,833154,705170,148
Overige vlottende activa 51,82955,74850,82658,73856,16451,43566,35777,69663,50549,24344,33846,12840,68140,04139,89841,67040,10533,03636,84439,39345,44242,61637,20635,43236,24431,55233,32843,46245,49243,20243,52043,73144,45649,74052,90952,888355,926343,215340,46048,51943,44841,18439,18140,21638,53642,49744,5806,22846,733310,616336,6072,774329,670307,801305,8583,063331,946298,721301,3142,506335,963290,9511,913352,866
Totaal vlottende activa 809,996876,803882,607773,287819,756817,715788,397788,670833,787758,289704,060645,795691,648665,682663,195668,770640,061617,821634,724640,484684,797663,769676,258673,465694,354639,174630,545633,241635,380623,124589,210579,698600,725571,148591,720584,033620,937607,962622,943608,392636,625592,699611,478547,205584,908561,995556,782535,499544,073570,092556,648501,207534,238491,109494,021476,584516,051476,528474,866466,148523,039488,580549,010611,742
Niet-vlottende activa:
Materiële vaste activa, netto 1,354,7951,370,6031,339,9811,273,5041,291,9561,268,0591,222,1201,208,2341,230,1221,211,2921,170,0131,127,3151,094,9211,087,6911,074,9001,041,4131,026,5891,022,8781,015,9341,015,794999,6891,003,2201,039,804984,7591,028,1181,026,8291,028,4941,056,6441,058,9801,050,6261,069,5811,087,6571,050,8021,064,5791,111,3381,137,4771,206,0061,234,8211,247,5211,270,4691,201,0381,122,9841,137,2611,154,9781,120,0751,128,7641,116,7681,090,6451,051,0121,050,2521,064,114882,565867,342882,181890,597891,258902,496901,558911,163891,796914,793920,975911,946935,736
Goodwill 77,88186,33983,69818,08119,20319,50815,19111,86819,36918,9003,7173,4723,5062,9022,9863,1223,2103,4583,6484,6724,7395,7056,3596,6827,6308,0238,8289,66410,87110,7448,8909,5039,0239,0809,3619,83610,52513,10414,15116,04241,27313,12613,82214,43014,62415,59916,53014,80614,26813,99415,76915,4279,96510,7419,0899,3699,89610,31611,9357,4737,8098,1469,27510,114
Immateriële activa 24,76027,20226,31516,37415,48315,48514,00214,1207,6947,7898,0418,0808,0477,6389,2889,0498,7808,7278,5388,3889,9699,6539,4639,90410,26710,62811,04011,62611,71811,78911,54312,17012,06612,78613,03313,16813,61614,80315,04816,08511,01210,43410,74610,94710,62211,04711,07010,95410,41510,81211,39910,9849,2429,83010,10410,23310,23210,50010,19010,30910,62311,56311,39612,147
Goodwill en immateriële activa 102,641113,541110,01334,45534,68634,99329,19325,98827,06326,68911,75811,55211,55310,54012,27412,17111,99012,18512,18613,06014,70815,35815,82216,58617,89718,65119,86821,29022,58922,53320,43321,67321,08921,86622,39423,00424,14127,90729,19932,12752,28523,56024,56825,37725,24626,64627,60025,76024,68324,80627,16826,41119,20720,57119,19319,60220,12820,81622,12517,78218,43219,70920,67122,261
Langetermijnbeleggingen 202,973363,873222,333219,869189,199189,443279,075173,768175,393169,307277,124254,699256,514266,819154,670158,236145,308143,033141,301140,450152,501165,629172,741176,816123,808143,220146,142149,930159,090151,669148,668142,597150,751137,179134,864141,608180,551194,580203,702186,958178,580115,653101,138141,481161,156156,909148,630143,150124,967118,127124,930175,094191,778194,642171,799171,785174,408165,833173,329181,293170,790176,555170,2100
Belastingvorderingen 0009,8936,4715,640-93,6556,8163,0847,422-104,8918,819-90,328-96,6798,3937,0746,4267,7279,5977,18414,93914,22811,41210,73217,59519,35815,5301,87312,13610,8959,8081,0608,1087,3986,3958808,90813,46615,1916,05514,67640,87455,2626,0087,2557,3588,0183,1717,3164,1313,81916,16157369367923,47151548643816,4801116,8170
Overige niet-vlottende activa 132,5081143,972131,47498,35397,96393,65592,538104,087104,412104,8915,56990,32896,67997,75893,77065,04665,14164,22568,30471,74571,83673,57089,007100,33896,07695,207105,00983,13381,65179,57485,43842,58239,60141,06547,91645,58550,40249,80460,08640,09432,68230,73540,62329,12029,31830,09033,02236,66839,16339,23333,55457,97560,27761,46938,22761,48864,83762,80340,54848,81849,11938,838235,693
Totaal niet-vlottende activa 1,792,9171,848,0181,816,2991,669,1951,620,6651,596,0981,530,3881,507,3441,539,7491,519,1221,458,8951,407,9541,362,9881,365,0501,347,9951,312,6641,255,3591,250,9641,243,2431,244,7921,253,5821,270,2711,313,3491,277,9001,287,7561,304,1341,305,2411,334,7461,335,9281,317,3741,328,0641,338,4251,273,3321,270,6231,316,0561,350,8851,465,1911,521,1761,545,4171,555,6951,486,6731,335,7531,348,9641,368,4671,342,8521,348,9951,331,1061,295,7481,244,6461,236,4791,259,2641,133,7851,136,8751,158,3641,143,7371,144,3431,159,0351,153,5301,169,8581,147,8991,152,8341,166,3591,158,4821,193,690
Totaal activa 2,602,9132,724,8212,698,9062,442,4822,440,4222,413,8142,318,7862,296,0182,373,5382,277,4122,162,9562,053,7522,054,6382,030,7332,011,1921,981,4381,895,4211,868,7861,877,9691,885,2801,938,3811,934,0421,989,6081,951,3691,982,1111,943,3091,935,7891,967,9911,971,3081,940,4991,917,2761,918,1281,874,0591,841,7731,907,7771,934,9212,086,1292,129,1402,168,3612,164,0912,123,3001,928,4541,960,4441,915,6761,927,7611,910,9901,887,8901,831,2511,788,7201,806,5711,815,9121,634,9921,671,1131,649,4731,637,7581,620,9271,675,0861,630,0581,644,7241,614,0471,675,8731,654,9391,707,4921,805,432
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 291,036260,267292,480274,659268,161275,233243,024251,176288,380255,088241,351234,650234,622212,722207,547197,950212,434189,984197,588209,669233,510213,820237,992253,929257,242247,049239,736248,490249,784241,072209,404205,147226,874196,113198,733198,167225,595199,735205,693209,977236,195198,779200,902204,052227,585193,872213,759210,921216,370217,276216,177216,781217,531195,412196,729208,888218,051185,457181,758194,591201,320178,437200,695249,725
Kortlopende schulden 376,369430,693449,331234,459252,275262,012312,101312,739325,523274,211232,553166,445135,330155,155176,230129,963136,145194,793251,375206,027228,497228,684257,268216,175224,494209,407210,686194,911257,593261,797229,663220,480239,713235,201219,619225,177253,914278,563374,025349,775372,286274,989264,357204,447250,627326,757339,886328,001448,651417,746409,776337,874393,211229,944255,865240,819242,885240,060275,519231,363279,261341,602390,366397,532
Belastingschulden 009,40722,01714,68918,14210,66516,64311,82413,3409,21323,99320,76618,6138,52911,5266,4788,7804,92522,98423,63515,6556,95017,94114,71913,1797,1199,3207,5527,3634,0649,3858,1506,9534,6017,3548,6977,5345,1716,2625,0504,9043,1747,9487,8126,6294,0195,3714,9655,1733,4829,2325,5698,6703,59310,4896,7188,6173,88212,1107,8669,2397,8585,446
Uitgestelde opbrengsten 009,40722,01723,24926,21818,36186,56319,19319,98316,154100,10325,10323,19512,93581,14110,14112,9218,96687,79927,47520,14112,10983,55818,84717,13710,50274,94211,16410,8707,49670,63511,73810,4208,17966,71011,75424,18321,53085,2029,3126,4687,38068,1689,1387,4865,16571,5106,1126,7374,96555,6647,04910,2725,66654,9267,3859,3315,18257,30310,89211,52548,8206,790
Overige kortlopende verplichtingen 130,859136,815107,36787,16099,97185,61688,834106,51287,96588,81689,378107,93276,55073,10282,211102,27485,88574,54778,42394,29660,26666,88476,49888,32461,73963,96467,48985,01770,40073,23276,46992,73075,74870,27973,95485,38170,09276,95081,761116,92482,38667,33965,75979,48063,53965,16876,94583,83472,87676,93971,61070,30866,92167,81167,82354,61268,32066,59970,88859,19176,62969,68851,51077,828
Totaal kortlopende verplichtingen 798,264827,775867,992668,183658,345667,221672,985687,070732,885651,438588,649533,020492,371482,787487,452441,713451,083481,025541,277532,976573,383545,184590,817576,369577,041550,736535,532537,738596,493594,334527,096527,742562,223518,966505,086516,079570,052586,965688,180682,938705,229552,479541,572495,927558,701599,912634,609628,127742,862717,134701,045634,195683,232501,837524,010514,808535,974500,733532,047497,255565,076598,966650,429730,531
Langlopende verplichtingen:
Langetermijnschulden 499,389493,195479,630503,042525,800517,304485,220497,213462,539472,381485,150504,454536,207537,086536,928536,205484,014416,590375,270375,647380,118415,989403,506404,402432,867424,122448,647452,511412,651414,098453,897456,835476,044502,332547,991552,556578,017584,305511,721512,804503,957569,534607,981594,082593,296542,325514,344503,103408,305461,772461,649448,027447,489594,412556,973559,688588,808585,744567,339568,141577,301516,838540,228518,117
Uitgestelde opbrengsten niet-vlottend 00022,80200053,53700054,02200054,01000054,21300052,87400054,13900057,48000055,14900069,02800082,11100061,02700053,95700051,57100050,1930051,5070
Uitgestelde belastingverplichtingen niet-vlottend 000102,92400077,01500071,75000067,63100056,21500070,29200081,74200080,02500062,35500080,42900059,05600053,13700028,61300031,67600031,3070030,0700
Overige niet-vlottende verplichtingen 196,025209,249210,25649,999185,232179,546172,62116,622178,694175,281166,40515,039160,388158,644159,80416,274147,957145,432146,42434,575152,199151,107174,30832,029162,700163,339162,12331,853167,249159,223166,17021,302141,322136,761137,82117,869159,362161,748165,83417,523163,306148,408149,48614,146128,021126,956125,84659,867113,649112,364117,1976,90187,33290,33891,0357,18690,21988,35388,7226,74787,80186,7455,55189,201
Totaal niet-vlottende verplichtingen 695,414702,444689,886678,767711,032696,850657,841644,387641,233647,662651,555645,265696,595695,730696,732674,120631,971562,022521,694520,650532,317567,096577,814559,597595,567587,461610,770620,245579,900573,321620,067615,642617,366639,093685,812687,929737,379746,053677,555679,784667,263717,942757,467749,395721,317669,281640,190623,997521,954574,136578,846537,498534,821684,750648,008650,121679,027674,097656,061656,388665,102603,583627,356607,318
Totaal passiva 1,493,6781,530,2191,557,8781,346,9501,369,3771,364,0711,330,8261,331,4571,374,1181,299,1001,240,2041,178,2851,188,9661,178,5171,184,1841,115,8331,083,0541,043,0471,062,9711,053,6261,105,7001,112,2801,168,6311,135,9661,172,6081,138,1971,146,3021,157,9831,176,3931,167,6551,147,1631,143,3841,179,5891,158,0591,190,8981,204,0081,307,4311,333,0181,365,7351,362,7221,372,4921,270,4211,299,0391,245,3221,280,0181,269,1931,274,7991,252,1241,264,8161,291,2701,279,8911,171,6931,218,0531,186,5871,172,0181,164,9291,215,0011,174,8301,188,1081,153,6431,230,1781,202,5491,277,7851,337,849
Eigen vermogen:
Preferente aandelen 000000802,542000778,947762,646746,885732,76900000000000000000000000000000000000000000000000000
Gewone aandelen 103,880103,880103,880103,880103,880103,880103,880103,880103,880103,880103,880103,880103,880103,880103,880103,880103,880103,880103,880103,880103,880103,880103,880103,880103,880103,880103,880103,880103,880103,880103,880103,880103,880103,880103,880103,880103,880103,880103,880103,880103,880103,880103,880103,880103,880103,880103,880103,880103,880103,880103,880103,880103,880103,880103,880103,880103,880103,880103,880103,880103,880103,880103,880103,880
Ingehouden winsten 675,910661,679655,172645,268636,768634,024619,991607,593590,218598,022583,391567,150546,345532,224507,266493,224469,597460,902452,756457,568447,425435,944419,106413,023399,902393,761384,211377,801371,248362,965359,379357,999345,747334,633333,551359,830374,036366,750366,404354,828355,814349,052345,651344,846336,196331,908323,886320,086313,827307,683306,641304,432301,302299,152295,314292,090291,034285,736280,759277,347269,176266,156261,092274,696
Overige gereserveerde algehele resultaten 243,407328,699283,191242,448222,141204,721156,914146,948186,670158,764119,32388,74169,80571,01068,037199,58029,47726,24025,07233,73046,93547,64662,51463,99072,82180,46779,63894,58588,80078,29374,60876,30625,52723,13845,38358,26489,896110,976117,029128,31586,11842,84748,49855,45350,58449,85235,16711,9610000000000000000
Overige totale aandeelhoudersvermogen 56,23369,48969,44269,16772,817283,249235,585225,608278,589250,658210,999180,35790,97890,979165,143154,075125,356123,759122,243130,901143,97796,887159,231160,710169,51896,783175,591192,20597,589175,931173,247182,944123,794121,708144,819130,024161,543182,811188,771200,289157,489113,08870,266126,597120,644119,654105,00181,75141,68038,48853,86040,34232,80342,64948,82543,17847,72848,46257,58864,73558,41067,80851,46574,035
Totaal eigen vermogen van aandeelhouders 1,079,4301,163,7471,111,6851,066,4781,041,3241,021,153959,456937,081972,687952,560898,270851,387816,690803,779776,289751,179698,833688,541678,879692,349695,282684,357682,217677,613673,300674,891663,682673,886661,517642,776636,506637,500573,421560,221582,250593,734639,459653,441659,055658,997617,183566,020568,295575,323560,720555,442532,767505,717459,387450,051464,381448,655437,985445,681448,019439,148442,642438,078442,227445,962431,466437,844416,437452,611
Totaal eigen vermogen 1,109,2351,194,6021,141,0281,095,5271,071,0451,049,743987,960964,561999,420978,312922,752875,467865,672852,216827,008865,605812,367825,739814,998831,654832,681821,762820,977815,403809,503805,112789,487810,008794,915772,844770,113774,744694,470683,714716,879730,913778,698796,122802,626801,369750,808658,033661,405670,354647,743641,797613,091579,127523,904515,301536,021463,299453,060462,886465,740455,998460,085455,228456,616460,404445,695452,390429,707467,583
Totaal passiva en aandeelhoudersvermogen 2,602,9132,724,8212,698,9062,442,4772,440,4222,413,8142,318,7862,296,0182,373,5382,277,4122,162,9562,053,7522,054,6382,030,7332,011,1921,981,4381,895,4211,868,7861,877,9691,885,2801,938,3811,934,0421,989,6081,951,3691,982,1111,943,3091,935,7891,967,9911,971,3081,940,4991,917,2761,918,1281,874,0591,841,7731,907,7771,934,9212,086,1292,129,1402,168,3612,164,0912,123,3001,928,4541,960,4441,915,6761,927,7611,910,9901,887,8901,831,2511,788,7201,806,5711,815,9121,634,9921,671,1131,649,4731,637,7581,620,9271,675,0861,630,0581,644,7241,614,0471,675,8731,654,9391,707,4921,805,432