Toray Industries, Inc.
TSE:3402.T
1018 (JPY) • At close January 15, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 26,859 | -23,762 | 16,792 | 23,872 | 25,107 | 2,855 | 24,039 | 27,752 | 57,224 | -192 | 39,302 | 40,267 | 40,938 | 22,681 | 34,446 | -4,550 | 12,989 | -13,516 | 39,990 | 31,138 | 36,434 | -1,962 | 32,831 | 25,670 | 22,834 | 18,287 | 30,104 | 21,427 | 26,097 | 22,549 | 23,464 | 23,714 | 29,691 | 13,962 | 26,724 | 23,262 | 26,184 | 8,489 | 21,262 | 26,553 | 14,717 | 10,180 | 20,056 | 16,112 | 13,260 | 11,191 | 17,280 | 9,924 | 19,976 | 26,989 | 24,697 | 11,231 | 13,252 | -7,992 | 2,542 | -10,217 | -35,168 | -7,319 |
Afschrijvingen & Amortisatie
| 32,739 | 32,373 | 33,266 | 32,350 | 31,205 | 30,808 | 32,069 | 32,103 | 31,395 | 30,429 | 30,428 | 29,723 | 29,789 | 29,561 | 28,919 | 28,892 | 28,447 | 33,087 | 26,576 | 30,012 | 28,649 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 17,906 | 17,670 | 17,575 | 17,265 | 18,881 | 18,856 | 18,929 | 18,137 | 20,145 | 21,680 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| -3,718 | 31,416 | -13,456 | -34,755 | 1,614 | 75,059 | -43,944 | -54,075 | -22,336 | 26,926 | -57,149 | -49,036 | -8,018 | 40,617 | -27,626 | -20,147 | 25,228 | 29,435 | -10,315 | -5,020 | -1,132 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20,913 | -8,715 | -22,348 | -15,010 | 78,460 | -322 | -2,955 | -162 | 28,055 | -19,536 |
Vorderingen
| 18,699 | -18,302 | -13,125 | -51,362 | 31,409 | 70,661 | -27,887 | -46,485 | 7,116 | 26,707 | -58,144 | -26,129 | 23,695 | 13,343 | -74,202 | -31,524 | 78,467 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| -15,728 | 33,131 | -6,143 | 18,096 | -22,224 | 25,106 | -3,049 | -11,781 | -43,884 | -7,450 | -14,193 | -29,428 | -24,876 | 19,381 | 27,495 | 17,180 | -17,354 | 19,505 | 908 | 14,248 | -16,545 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11,531 | -6,147 | -8,053 | -10,745 | 30,213 | 12,814 | 14,111 | 1,949 | 40,561 | -14,779 |
Crediteuren
| 628 | -1,013 | 6,979 | -1,751 | -7,319 | -19,861 | -9,781 | 4,322 | 14,585 | 8,342 | 18,152 | 7,754 | -5,840 | 10,518 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| -7,317 | 17,600 | -1,167 | 262 | -252 | -847 | -3,227 | -131 | -153 | 7,669 | 15,188 | 6,521 | 16,858 | 21,236 | -55,121 | -37,327 | 42,582 | 9,930 | -11,223 | -19,268 | 15,413 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9,382 | -2,568 | -14,295 | -4,265 | 48,247 | -13,136 | -17,066 | -2,111 | -12,506 | -4,757 |
Overige Niet-Contante Posten
| 1,198 | 90,338 | 3,340 | 500 | -13,590 | 15,750 | -11,289 | -8,731 | -43,466 | 19,641 | -10,516 | -9,298 | -14,948 | -5,870 | -8,862 | 34,047 | -7,181 | 32,442 | -17,768 | 1,238 | -15,483 | 1,962 | -32,831 | -25,670 | -22,834 | -18,287 | -30,104 | -21,427 | -26,097 | -22,549 | -23,464 | -23,714 | -29,691 | -13,962 | -26,724 | -23,262 | -26,184 | -8,489 | -21,262 | -26,553 | -14,717 | -10,180 | -20,056 | -16,112 | -13,260 | -11,191 | -17,280 | -9,924 | 13,679 | -10,378 | 6,497 | -8,733 | 7,605 | 10,324 | 8,705 | -7,828 | 26,525 | 2,182 |
Kasstroom uit Operationele Activiteiten
| 57,078 | 79,435 | 39,942 | 21,967 | 44,336 | 124,472 | 875 | -2,951 | 22,817 | 76,804 | 2,065 | 11,656 | 47,761 | 86,989 | 26,877 | 38,242 | 59,483 | 81,448 | 38,483 | 57,368 | 48,468 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 72,474 | 25,566 | 26,421 | 4,753 | 118,198 | 20,866 | 27,221 | -70 | 39,557 | -2,993 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -39,524 | -41,936 | -30,148 | -35,048 | -26,998 | -34,550 | -22,849 | -21,783 | -23,034 | -27,816 | -21,464 | -20,349 | -22,566 | -30,150 | -27,225 | -31,228 | -33,880 | -37,168 | -33,031 | -33,991 | -35,957 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -20,022 | -10,275 | -13,168 | -10,458 | -12,653 | -13,830 | -20,079 | -13,769 | -20,777 | -25,617 |
Netto Overnames
| 0 | 146 | 612 | 647 | -6,456 | 2,774 | 177 | 181 | 496 | -248 | -3,009 | 4 | -1,569 | 367 | 152 | 398 | 542 | -1,843 | 1,588 | -1,490 | 121 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 90 | 107 | 0 | -385 | -59,772 | 178 | -265 | -262 | -1,044 | -491 |
Aankoop van Beleggingen
| -278 | -263 | -1,804 | -73 | -1,440 | -387 | -274 | -1,234 | -143 | -305 | -103 | -131 | -44 | -1,578 | -162 | -200 | -186 | -2,414 | -3,625 | -508 | -770 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -20 | -281 | -118 | -172 | -730 | -119 | -301 | -24 | -2,819 | -3,146 |
Verkoop/verval van Beleggingen
| 2,462 | 6,280 | 6,084 | 7,180 | 3,678 | 595 | 1,973 | 2,622 | 163 | 144 | 2,318 | 32,916 | 2,533 | 5,355 | 11,256 | 4,188 | 330 | 78 | 6,102 | 2,105 | 87 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 22 | 95 | 0 | 1,750 | 207 | 703 | 78 | 5 | 217 | 25 |
Overige Investeringsactiviteiten
| 836 | 1,692 | -3,617 | 1,051 | -584 | -1,251 | -1,110 | -1,179 | -3,911 | 1,071 | 2,279 | -794 | -35 | 196 | 2,446 | 2,581 | -1,074 | 2,073 | -1,428 | 1,459 | -3,752 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 183 | -905 | -545 | 3,368 | -925 | 417 | 111 | -693 | 866 | -231 |
Kasstroom uit Investeringsactiviteiten
| -36,504 | -34,081 | -28,873 | -26,243 | -31,800 | -32,819 | -22,083 | -21,393 | -26,429 | -27,154 | -19,979 | 11,646 | -21,681 | -25,810 | -13,533 | -24,261 | -34,268 | -39,274 | -30,394 | -32,425 | -40,271 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -19,747 | -11,259 | -13,831 | -5,897 | -73,873 | -12,651 | -20,456 | -14,743 | -23,557 | -29,460 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -10,798 | -73,276 | 10,589 | 1,252 | -10,435 | -79,575 | -28,800 | -34,412 | 9,389 | -26,882 | 32,904 | -54,580 | -18,237 | -59,321 | -20,069 | -6,313 | 35,203 | -32,498 | 0 | -45,056 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -37,258 | 7,950 | -43,384 | -53,370 | -48,462 | 3,746 | -4,785 | 16,761 | -9,270 | 49,326 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 570 | 0 | 0 | 101,265 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -13,848 | -69 | -14,349 | -603 | -13,807 | -71 | -14,347 | -615 | -12,192 | -60 | -12,747 | -376 | -6,838 | -50 | -7,170 | -725 | -12,073 | -53 | -12,758 | -704 | -12,097 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -74 | -4,021 | -739 | -2,762 | -90 | -3,419 | -907 | -2,603 | -125 | -6,876 |
Overige Financieringsactiviteiten
| 3,900 | 25,721 | 14,886 | -5,602 | -4,677 | -2,942 | 65,216 | 32,196 | 8,775 | -3,093 | -3,468 | -3,940 | -4,201 | -3,754 | 11,514 | -5,876 | -769 | -16,439 | 20,848 | -1,580 | 14,180 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -975 | 136 | -200 | -177 | -3,535 | 322 | 28 | -417 | -986 | 82 |
Kasstroom uit Financieringsactiviteiten
| -20,746 | -47,624 | 11,126 | -4,953 | -28,919 | -82,588 | 22,069 | -2,831 | 5,972 | -30,035 | 16,689 | -58,896 | -29,276 | -63,125 | -15,725 | -12,914 | 22,361 | -28,548 | 6,211 | -47,340 | 2,083 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -37,737 | 4,065 | -44,323 | 44,956 | -52,087 | 649 | -5,664 | 13,741 | -10,381 | 42,532 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 12,252 | 8,765 | -5,393 | 5,276 | 8,931 | 319 | -12,599 | 5,959 | 14,850 | 8,578 | 4,624 | 387 | 812 | 9,178 | 48 | -712 | -179 | -2,813 | 2,968 | -1,422 | -3,939 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1,239 | -1,361 | -2,169 | 243 | 697 | -1,126 | 586 | 841 | -3,920 | -3,137 |
Netto Kasstroomverandering
| 12,080 | 6,495 | 16,802 | -3,953 | -7,452 | 9,384 | -11,738 | -21,216 | 17,210 | 28,193 | 3,399 | -35,207 | -2,384 | 7,232 | -2,333 | 355 | 47,397 | 16,456 | 11,625 | -18,176 | 6,341 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13,751 | 17,022 | -33,902 | 44,059 | -7,065 | 7,738 | 1,687 | -191 | 1,699 | 6,993 |
Kaspositie aan het Einde van de Periode
| 247,967 | 235,887 | 229,392 | 212,590 | 216,543 | 223,995 | 214,611 | 226,349 | 247,565 | 230,355 | 202,162 | 198,763 | 233,970 | 236,354 | 229,122 | 231,455 | 231,100 | 183,681 | 167,225 | 155,600 | 173,776 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 105,257 | 91,506 | 74,484 | 108,386 | 64,327 | 71,392 | 63,654 | 61,967 | 62,158 | 60,459 |