Toray Industries, Inc.
TSE:3402.T
1018 (JPY) • At close January 15, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 2,464,596 | 2,489,330 | 2,228,523 | 1,883,600 | 2,214,633 | 2,388,848 | 2,204,858 | 2,026,470 | 2,104,430 | 2,010,734 | 1,837,778 | 1,592,279 | 1,588,604 | 1,539,693 | 1,359,631 | 1,471,561 | 1,649,670 | 1,546,461 | 1,427,488 | 1,298,606 | 1,088,501 | 1,032,991 | 1,015,713 | 1,075,371 | 990,487 | 1,001,117 | 1,087,713 | 1,046,837 |
Kosten van de omzet
| 2,021,073 | 2,068,495 | 1,792,554 | 1,506,100 | 1,776,276 | 1,935,486 | 1,748,017 | 1,596,472 | 1,662,556 | 1,611,469 | 1,485,171 | 1,280,649 | 1,261,114 | 1,228,782 | 1,114,991 | 1,208,056 | 1,313,932 | 1,221,411 | 1,124,233 | 1,023,665 | 850,881 | 814,518 | 804,116 | 828,021 | 763,011 | 755,900 | 819,895 | 785,191 |
Brutowinst
| 443,523 | 420,835 | 435,969 | 377,500 | 438,357 | 453,362 | 456,841 | 429,998 | 441,874 | 399,265 | 352,607 | 311,630 | 327,490 | 310,911 | 244,640 | 263,505 | 335,738 | 325,050 | 303,255 | 274,941 | 237,620 | 218,473 | 211,597 | 247,350 | 227,476 | 245,217 | 267,818 | 261,646 |
Brutowinstmarge
| 0.18 | 0.169 | 0.196 | 0.2 | 0.198 | 0.19 | 0.207 | 0.212 | 0.21 | 0.199 | 0.192 | 0.196 | 0.206 | 0.202 | 0.18 | 0.179 | 0.204 | 0.21 | 0.212 | 0.212 | 0.218 | 0.211 | 0.208 | 0.23 | 0.23 | 0.245 | 0.246 | 0.25 |
Onderzoek- en ontwikkelingskosten
| 69,486 | 68,900 | 62,100 | 62,800 | 66,881 | 66,355 | 66,229 | 59,230 | 58,783 | 59,504 | 55,500 | 53,342 | 0 | 0 | 0 | 0 | 0 | 0 | 38,194 | 36,783 | 35,730 | 35,654 | 37,213 | 38,791 | 38,790 | 37,915 | 36,181 | 35,833 |
Algemene en administratieve kosten
| 346,344 | 330,907 | 305,762 | 286,981 | 200,710 | 203,765 | 193,413 | 185,164 | 189,628 | 178,069 | 157,280 | 144,363 | 0 | 0 | 0 | 0 | 232,309 | 222,627 | 172,018 | 157,011 | 145,071 | 149,391 | 155,289 | 156,128 | 155,100 | 157,691 | 159,718 | 154,152 |
Verkoop- en marketingkosten
| -69,486 | 0 | 0 | 0 | 33,416 | 36,417 | 35,114 | 33,440 | 33,512 | 33,531 | 29,578 | 25,910 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 276,858 | 330,907 | 305,762 | 286,981 | 234,126 | 240,182 | 228,527 | 218,604 | 223,140 | 211,600 | 186,858 | 170,273 | 0 | 0 | 0 | 0 | 232,309 | 222,627 | 172,018 | 157,011 | 145,071 | 149,391 | 155,289 | 156,128 | 155,100 | 157,691 | 159,718 | 154,152 |
Overige kosten
| 0 | 0 | 29,642 | 34,640 | -16,815 | -16,292 | -16,108 | -11,019 | -6,661 | -6,549 | -3,696 | -410 | 1,847 | -1,849 | -8,437 | -3,233 | 0 | 0 | 0 | 95 | 27 | 385 | 250 | 1,265 | 1,266 | 2,047 | 0 | 0 |
Bedrijfskosten
| 346,344 | 311,834 | 335,404 | 321,621 | 307,171 | 311,893 | 300,377 | 283,105 | 287,394 | 275,784 | 247,354 | 228,194 | 219,769 | 210,824 | 204,533 | 227,499 | 232,309 | 222,627 | 210,212 | 193,889 | 180,828 | 185,430 | 192,752 | 196,184 | 195,156 | 197,653 | 195,899 | 189,985 |
Bedrijfsresultaat
| 97,179 | 109,001 | 100,565 | 55,879 | 131,186 | 141,469 | 156,464 | 146,893 | 154,480 | 123,481 | 105,253 | 83,436 | 107,721 | 100,087 | 40,107 | 36,006 | 103,429 | 102,423 | 93,043 | 81,052 | 56,792 | 8,978 | 18,845 | 51,166 | 32,320 | 10,443 | 30,952 | 22,962 |
Bedrijfsresultaat ratio
| 0.039 | 0.044 | 0.045 | 0.03 | 0.059 | 0.059 | 0.071 | 0.072 | 0.073 | 0.061 | 0.057 | 0.052 | 0.068 | 0.065 | 0.029 | 0.024 | 0.063 | 0.066 | 0.065 | 0.062 | 0.052 | 0.009 | 0.019 | 0.048 | 0.033 | 0.01 | 0.028 | 0.022 |
Totaal overige inkomsten en kosten netto
| -37,612 | 2,869 | -9,892 | 9,687 | -18,587 | -14,050 | -19,852 | -7,881 | -16,672 | -9,012 | -7,493 | -5,608 | -6,630 | -17,194 | -42,522 | -55,757 | -24,864 | -20,718 | -12,701 | -27,940 | -11,916 | -10,563 | -5,705 | -18,837 | -140,413 | -23,835 | 28,003 | 21,904 |
Inkomen voor belasting
| 59,567 | 111,870 | 120,315 | 65,566 | 94,046 | 127,419 | 136,612 | 139,012 | 137,808 | 114,469 | 97,760 | 77,828 | 101,091 | 82,893 | -2,415 | -19,751 | 78,565 | 81,705 | 0 | 0 | 44,876 | 22,480 | 13,140 | 32,329 | -108,093 | 23,729 | 58,955 | 44,866 |
Inkomen voor belasting ratio
| 0.024 | 0.045 | 0.054 | 0.035 | 0.042 | 0.053 | 0.062 | 0.069 | 0.065 | 0.057 | 0.053 | 0.049 | 0.064 | 0.054 | -0.002 | -0.013 | 0.048 | 0.053 | 0 | 0 | 0.041 | 0.022 | 0.013 | 0.03 | -0.109 | 0.024 | 0.054 | 0.043 |
Belastingkosten
| 29,112 | 31,031 | 26,706 | 18,227 | 29,131 | 39,631 | 33,432 | 33,069 | 40,626 | 39,737 | 32,199 | 26,746 | 33,328 | 20,529 | 9,179 | -5,514 | 26,318 | 19,659 | 10,458 | 26,019 | 20,756 | 13,502 | -6,378 | 12,317 | -43,562 | 13,286 | 28,003 | 21,904 |
Nettowinst
| 21,897 | 72,823 | 84,235 | 45,794 | 55,725 | 79,373 | 95,915 | 99,418 | 90,132 | 71,021 | 59,608 | 48,477 | 64,218 | 57,925 | -14,158 | -16,326 | 48,069 | 58,577 | 82,523 | 53,881 | 20,908 | 5,790 | 3,802 | 16,937 | -65,667 | 8,117 | 24,740 | 23,276 |
Nettowinstmarge
| 0.009 | 0.029 | 0.038 | 0.024 | 0.025 | 0.033 | 0.044 | 0.049 | 0.043 | 0.035 | 0.032 | 0.03 | 0.04 | 0.038 | -0.01 | -0.011 | 0.029 | 0.038 | 0.058 | 0.041 | 0.019 | 0.006 | 0.004 | 0.016 | -0.066 | 0.008 | 0.023 | 0.022 |
WPA (Winst Per Aandeel)
| 13.67 | 45.49 | 52.63 | 28.61 | 34.82 | 49.61 | 59.97 | 62.17 | 56.38 | 44.33 | 36.59 | 29.75 | 39.41 | 36.41 | -10.12 | -11.66 | 34.34 | 41.84 | 4.13 | 24.46 | 14.87 | 4.13 | 2.71 | 12.09 | -46.86 | 5.79 | 17.65 | 16.61 |
Verwaterde WPA
| 13.65 | 45.4 | 52.19 | 28.57 | 34.77 | 49.56 | 59.9 | 62.1 | 56.31 | 44.28 | 35.7 | 28.9 | 37.46 | 34.43 | -10.12 | -11.66 | 34.34 | 41.84 | 4.13 | 24.46 | 14.87 | 4.13 | 2.71 | 12.02 | -46.86 | 5.79 | 17.43 | 16.41 |
EBITDA
| 207,844 | 218,998 | 252,432 | 206,084 | 235,517 | 254,779 | 261,144 | 244,446 | 254,685 | 212,547 | 187,532 | 153,999 | 174,221 | 159,698 | 81,336 | 75,842 | 177,035 | 164,204 | 152,633 | 145,435 | 125,013 | 108,587 | 98,236 | 133,234 | 113,018 | 127,227 | 146,552 | 149,191 |
EBITDA ratio
| 0.084 | 0.101 | 0.111 | 0.101 | 0.103 | 0.107 | 0.118 | 0.121 | 0.122 | 0.111 | 0.108 | 0.103 | 0.115 | 0.114 | 0.068 | 0.079 | 0.122 | 0.126 | 0.11 | 0.111 | 0.12 | 0.119 | 0.101 | 0.135 | 0.108 | 0.12 | 0.133 | 0.145 |