Toray Industries, Inc.
TSE:3402.T
1018 (JPY) • At close January 15, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 235,887 | 223,995 | 229,301 | 236,354 | 173,698 | 168,507 | 141,101 | 143,111 | 120,168 | 116,193 | 114,138 | 108,666 | 81,398 | 105,326 | 64,384 | 62,290 | 42,721 | 57,342 | 86,040 | 97,781 | 78,702 | 55,069 | 50,934 | 60,029 | 41,036 | 61,171 | 114,480 | 95,021 |
Kortetermijnbeleggingen
| 0 | 30,692 | 7,826 | 6,136 | -56,545 | -70,772 | -30,259 | -29,888 | -34,231 | -37,606 | -26,051 | -929 | -1,236 | -1,461 | -1,657 | -1,186 | 13,891 | 800 | 987 | 1,088 | 5 | 1,037 | 3,544 | 6,100 | 36,819 | 32,427 | 23,833 | 28,950 |
Liquide middelen en kortetermijnbeleggingen
| 235,887 | 254,687 | 237,127 | 242,490 | 173,698 | 168,507 | 141,101 | 143,111 | 120,168 | 116,193 | 114,138 | 108,666 | 81,398 | 105,326 | 64,384 | 62,290 | 56,612 | 58,142 | 87,027 | 98,869 | 78,707 | 56,106 | 54,478 | 66,129 | 77,855 | 93,598 | 138,313 | 123,971 |
Nettovorderingen
| 659,600 | 586,114 | 576,867 | 522,259 | 481,192 | 528,778 | 487,512 | 423,917 | 400,429 | 403,628 | 349,601 | 306,102 | 281,359 | 280,909 | 256,405 | 217,761 | 287,811 | 285,251 | -9,853 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraad
| 531,959 | 521,598 | 469,316 | 369,110 | 393,655 | 419,527 | 439,673 | 409,332 | 394,034 | 391,629 | 370,822 | 313,707 | 295,745 | 270,009 | 264,562 | 319,962 | 328,447 | 302,934 | 264,299 | 233,562 | 207,068 | 212,981 | 222,140 | 222,642 | 217,350 | 219,071 | 201,418 | 196,241 |
Overige vlottende activa
| 95,194 | 97,572 | 97,752 | 53,316 | 69,902 | 67,105 | 84,380 | 90,349 | 94,928 | 106,418 | 85,804 | 68,257 | 67,737 | 67,834 | 55,120 | 55,871 | 348,130 | 352,430 | 320,817 | 311,958 | 263,315 | 252,562 | 239,244 | 285,872 | 276,416 | 263,084 | 287,211 | 308,426 |
Totaal vlottende activa
| 1,522,640 | 1,429,279 | 1,373,236 | 1,181,039 | 1,128,452 | 1,191,329 | 1,152,666 | 1,066,709 | 1,009,559 | 1,017,868 | 920,365 | 796,732 | 726,239 | 724,078 | 640,471 | 655,884 | 733,189 | 727,529 | 662,290 | 644,389 | 549,090 | 521,649 | 515,862 | 574,643 | 571,621 | 575,753 | 626,942 | 628,638 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 1,131,601 | 1,056,992 | 1,038,486 | 1,048,839 | 1,006,509 | 996,876 | 927,029 | 881,434 | 830,612 | 855,593 | 781,235 | 627,240 | 561,923 | 531,595 | 580,344 | 596,261 | 680,993 | 643,370 | 586,215 | 531,965 | 543,315 | 583,280 | 633,345 | 629,007 | 636,491 | 643,914 | 622,689 | 590,230 |
Goodwill
| 95,996 | 95,451 | 88,122 | 85,565 | 71,950 | 85,712 | 40,146 | 45,779 | 54,299 | 63,369 | 72,300 | 29,767 | 31,862 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 250 | 1,515 | 2,781 | 4,200 | 9,224 |
Immateriële activa
| 95,269 | 84,575 | 80,713 | 78,305 | 78,741 | 85,537 | 28,501 | 31,516 | 32,860 | 35,137 | 27,784 | 12,853 | 10,758 | 0 | 0 | 0 | 14,893 | 13,490 | 11,522 | 10,810 | 9,645 | 9,097 | 7,544 | 6,828 | 6,427 | 4,218 | 2,767 | 2,477 |
Goodwill en immateriële activa
| 191,265 | 180,026 | 168,835 | 163,870 | 150,691 | 171,249 | 68,647 | 77,295 | 87,159 | 98,506 | 100,084 | 42,620 | 42,620 | 9,282 | 10,361 | 10,519 | 14,893 | 13,490 | 11,522 | 10,810 | 9,645 | 9,097 | 7,544 | 7,078 | 7,942 | 6,999 | 6,967 | 11,701 |
Langetermijnbeleggingen
| 507,243 | 503,475 | 441,038 | 440,677 | 341,241 | 404,442 | 383,350 | 310,032 | 290,251 | 321,654 | 255,325 | 186,013 | 161,410 | 157,421 | 162,781 | 157,374 | 195,698 | 233,533 | 163,974 | 107,222 | 86,819 | 52,337 | 97,847 | 146,027 | 32,936 | 42,696 | 43,918 | 41,406 |
Belastingvorderingen
| 26,144 | 24,269 | 22,286 | 14,414 | 18,215 | 21,978 | 12,902 | 13,513 | 12,633 | 13,294 | 21,441 | 19,399 | 34,067 | 32,923 | 48,230 | 48,329 | 21,423 | 26,748 | 21,491 | 22,500 | 24,092 | 50,258 | 44,192 | 18,537 | 49,009 | 34,715 | 26,774 | 2,382 |
Overige niet-vlottende activa
| 87,625 | 0 | 0 | 0 | 5,579 | 2,477 | 48,320 | 47,802 | 48,172 | 51,010 | 41,233 | 59,826 | 55,242 | 112,171 | 114,609 | 55,236 | 52,030 | 29,777 | 91,930 | 85,378 | 82,353 | 84,333 | 87,717 | 85,841 | 172,851 | 133,283 | 100,001 | 118,139 |
Totaal niet-vlottende activa
| 1,943,878 | 1,764,762 | 1,670,645 | 1,667,800 | 1,522,235 | 1,597,022 | 1,440,248 | 1,330,076 | 1,268,827 | 1,340,057 | 1,199,318 | 935,098 | 855,262 | 843,392 | 916,325 | 867,719 | 965,037 | 946,918 | 875,132 | 757,875 | 746,224 | 779,305 | 870,645 | 886,490 | 899,229 | 861,607 | 800,349 | 763,858 |
Totaal activa
| 3,466,518 | 3,194,041 | 3,043,881 | 2,848,839 | 2,650,687 | 2,788,351 | 2,592,914 | 2,396,785 | 2,278,386 | 2,357,925 | 2,119,683 | 1,731,830 | 1,581,501 | 1,567,470 | 1,556,796 | 1,523,603 | 1,698,226 | 1,674,447 | 1,537,422 | 1,402,264 | 1,295,314 | 1,300,954 | 1,386,507 | 1,461,133 | 1,470,850 | 1,437,360 | 1,427,291 | 1,392,496 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||
Crediteuren
| 340,256 | 324,140 | 327,454 | 282,812 | 202,168 | 242,428 | 245,550 | 229,192 | 213,143 | 220,173 | 209,465 | 185,927 | 182,071 | 182,184 | 162,997 | 150,159 | 222,235 | 156,088 | 208,375 | 213,501 | 148,196 | 143,675 | 146,941 | 168,744 | 162,207 | 170,074 | 202,115 | 183,901 |
Kortlopende schulden
| 390,852 | 387,015 | 289,995 | 289,313 | 250,373 | 280,509 | 194,501 | 222,094 | 154,655 | 155,004 | 168,258 | 226,858 | 183,802 | 162,501 | 198,737 | 202,677 | 228,613 | 224,633 | 143,004 | 187,923 | 190,694 | 219,112 | 260,646 | 265,534 | 272,326 | 231,923 | 187,988 | 246,121 |
Belastingschulden
| 12,760 | 9,018 | 15,870 | 11,956 | 11,185 | 13,578 | 13,966 | 18,560 | 15,815 | 13,027 | 16,411 | 9,764 | 12,494 | 14,782 | 12,632 | 6,539 | 10,214 | 24,241 | 12,917 | 10,011 | 5,641 | 5,785 | 4,932 | 15,575 | 5,397 | 6,567 | 15,216 | 15,452 |
Uitgestelde opbrengsten
| 0 | 20,151 | 31,627 | 24,828 | 32,713 | 35,786 | 35,723 | 39,154 | 35,802 | 31,789 | 34,120 | 25,898 | 28,897 | 31,609 | 28,131 | 21,587 | 64,727 | 78,529 | 63,397 | 57,010 | 50,037 | 47,266 | 48,377 | 60,552 | 49,167 | 53,931 | 64,452 | 66,609 |
Overige kortlopende verplichtingen
| 121,866 | 65,736 | 60,348 | 47,641 | 134,336 | 159,978 | 135,705 | 121,822 | 116,131 | 129,910 | 116,183 | 127,729 | 137,462 | 143,485 | 139,600 | 101,382 | 83,882 | 136,001 | 173,590 | 112,278 | 128,343 | 113,992 | 84,785 | 87,724 | 75,719 | 76,927 | 84,611 | 81,276 |
Totaal kortlopende verplichtingen
| 865,734 | 826,211 | 741,051 | 681,378 | 630,775 | 696,493 | 676,526 | 669,976 | 571,348 | 600,853 | 596,582 | 550,278 | 515,829 | 502,952 | 513,966 | 460,757 | 544,944 | 540,963 | 537,886 | 523,713 | 472,874 | 482,564 | 497,304 | 537,577 | 515,649 | 485,491 | 489,930 | 526,750 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||
Langetermijnschulden
| 558,832 | 563,078 | 645,663 | 684,614 | 703,074 | 736,650 | 571,087 | 454,009 | 512,735 | 494,304 | 433,760 | 304,254 | 298,104 | 331,008 | 430,922 | 456,120 | 414,301 | 366,686 | 286,407 | 278,902 | 282,833 | 308,987 | 317,623 | 314,789 | 342,465 | 373,115 | 370,552 | 311,185 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 97,762 | 103,546 | 107,551 | 101,982 | 102,067 | 103,006 | 104,712 | 106,130 | 107,585 | 94,622 | 69,684 | 67,519 | 71,411 | 71,254 | 71,203 | 67,635 | 72,300 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 89,331 | 56,309 | 42,667 | 41,516 | 33,916 | 48,758 | 48,361 | 43,320 | 34,632 | 43,669 | 20,758 | 9,214 | 5,674 | 3,346 | 2,693 | 2,661 | 11,665 | 23,975 | 33,391 | 2,826 | 1,430 | 1,520 | 2,248 | 1,936 | 1,980 | 1,183 | 233 | 0 |
Overige niet-vlottende verplichtingen
| 106,259 | 14,871 | 11,305 | 11,505 | 35,284 | 141,264 | 73,107 | 24,592 | 28,632 | 30,757 | 29,336 | 97,683 | 20,226 | 17,783 | 19,745 | 20,252 | 17,522 | 20,853 | 89,038 | 90,976 | 86,533 | 83,234 | 123,965 | 150,502 | 151,946 | 52,601 | 52,335 | 52,705 |
Totaal niet-vlottende verplichtingen
| 754,422 | 732,020 | 803,181 | 845,186 | 840,340 | 877,914 | 747,200 | 626,633 | 682,129 | 676,315 | 578,476 | 401,937 | 391,523 | 423,548 | 524,614 | 550,236 | 511,123 | 483,814 | 408,836 | 372,704 | 370,796 | 393,741 | 443,836 | 467,227 | 496,391 | 426,899 | 423,120 | 363,890 |
Totaal passiva
| 1,620,156 | 1,558,231 | 1,544,232 | 1,526,564 | 1,471,115 | 1,574,407 | 1,423,726 | 1,296,609 | 1,253,477 | 1,277,168 | 1,175,058 | 952,215 | 907,352 | 926,500 | 1,038,580 | 1,010,993 | 1,056,067 | 1,024,777 | 946,722 | 896,417 | 843,670 | 876,305 | 941,140 | 1,004,804 | 1,012,040 | 912,390 | 913,050 | 890,640 |
Eigen vermogen: | ||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 1,286,295 | 1,227,738 | 1,148,375 | 1,088,955 | 1,062,538 | 0 | 0 | 0 | 0 | 0 | 20,444 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 147,873 | 147,873 | 147,873 | 147,873 | 147,873 | 147,873 | 147,873 | 147,873 | 147,873 | 147,873 | 147,873 | 147,873 | 147,873 | 147,873 | 96,937 | 96,937 | 96,937 | 96,937 | 96,937 | 96,937 | 96,937 | 96,937 | 96,937 | 96,937 | 96,937 | 96,937 | 96,937 | 96,937 |
Ingehouden winsten
| 1,068,364 | 1,037,120 | 978,980 | 899,994 | 849,268 | 817,263 | 763,504 | 691,290 | 614,334 | 544,557 | 505,834 | 462,536 | 430,365 | 382,454 | 332,107 | 353,222 | 387,070 | 352,994 | 307,227 | 270,489 | 245,267 | 231,371 | 0 | 0 | 0 | 0 | 286,404 | 271,634 |
Overige gereserveerde algehele resultaten
| 418,073 | 248,733 | 177,853 | 89,476 | 6,395 | 69,833 | 83,711 | 83,045 | 86,525 | 179,063 | 71,005 | -20,444 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 101,724 | 101,302 | 100,885 | 100,508 | 97,754 | 97,402 | 96,941 | 100,269 | 98,017 | 115,382 | 135,280 | 135,578 | 135,546 | 135,579 | 84,662 | 84,256 | 85,105 | 85,615 | 85,101 | 85,339 | 72,043 | 62,090 | 83,609 | 328,256 | 318,941 | 394,560 | 110,025 | 110,025 |
Totaal eigen vermogen van aandeelhouders
| 1,736,034 | 1,535,028 | 1,405,591 | 1,237,851 | 1,095,350 | 1,132,371 | 1,092,029 | 1,022,477 | 946,749 | 986,875 | 859,992 | 725,543 | 627,398 | 592,923 | 471,110 | 468,861 | 593,159 | 590,020 | 537,026 | 452,519 | 414,247 | 390,398 | 413,140 | 425,193 | 415,878 | 491,497 | 493,366 | 478,596 |
Totaal eigen vermogen
| 1,846,362 | 1,635,810 | 1,499,649 | 1,322,275 | 1,179,572 | 1,213,944 | 1,169,188 | 1,100,176 | 1,024,909 | 1,080,757 | 944,625 | 779,615 | 674,149 | 640,970 | 518,216 | 512,610 | 642,159 | 649,670 | 590,700 | 505,847 | 451,644 | 424,649 | 445,367 | 456,329 | 458,810 | 524,970 | 514,241 | 501,856 |
Totaal passiva en aandeelhoudersvermogen
| 3,466,518 | 3,194,041 | 3,043,881 | 2,848,839 | 2,650,687 | 2,788,351 | 2,592,914 | 2,396,785 | 2,278,386 | 2,357,925 | 2,119,683 | 1,731,830 | 1,581,501 | 1,567,470 | 1,556,796 | 1,523,603 | 1,698,226 | 1,674,447 | 1,537,422 | 1,402,264 | 1,295,314 | 1,300,954 | 1,386,507 | 1,461,133 | 1,470,850 | 1,437,360 | 1,427,291 | 1,392,496 |