Shikibo Ltd.
TSE:3109.T
1000 (JPY) • At close November 12, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 38,681 | 37,893 | 35,670 | 33,519 | 38,037 | 40,804 | 41,357 | 42,852 | 45,676 | 47,320 | 46,376 | 42,798 | 45,870 | 44,752 | 42,592 | 48,288 | 52,250 |
Kosten van de omzet
| 31,603 | 31,287 | 29,072 | 27,192 | 30,466 | 32,586 | 32,853 | 33,905 | 36,770 | 38,921 | 38,154 | 34,720 | 37,213 | 36,137 | 33,940 | 39,227 | 42,181 |
Brutowinst
| 7,078 | 6,606 | 6,598 | 6,327 | 7,571 | 8,218 | 8,504 | 8,947 | 8,906 | 8,399 | 8,222 | 8,078 | 8,657 | 8,615 | 8,652 | 9,061 | 10,069 |
Brutowinstmarge
| 0.183 | 0.174 | 0.185 | 0.189 | 0.199 | 0.201 | 0.206 | 0.209 | 0.195 | 0.177 | 0.177 | 0.189 | 0.189 | 0.193 | 0.203 | 0.188 | 0.193 |
Onderzoek- en ontwikkelingskosten
| 389 | 372 | 337 | 353 | 310 | 321 | 341 | 390 | 420 | 390 | 406 | 374 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 5,260 | 5,387 | 5,241 | 5,130 | 5,613 | 5,812 | 5,399 | 5,408 | 5,386 | 5,888 | 5,798 | 5,706 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 24 | 38 | 5,241 | 246 | -141 | -246 | 5,740 | -108 | -190 | -292 | -179 | -124 | -265 | -262 | -260 | -271 | -303 |
Bedrijfskosten
| 5,649 | 5,387 | 5,241 | 5,130 | 5,613 | 5,812 | 5,740 | 5,798 | 5,828 | 5,942 | 5,798 | 5,773 | 5,813 | 6,127 | 6,198 | 6,816 | 7,216 |
Bedrijfsresultaat
| 1,429 | 1,217 | 1,356 | 1,196 | 1,958 | 2,406 | 2,763 | 3,148 | 3,077 | 2,456 | 2,422 | 2,304 | 2,843 | 2,487 | 2,452 | 2,245 | 2,853 |
Bedrijfsresultaat ratio
| 0.037 | 0.032 | 0.038 | 0.036 | 0.051 | 0.059 | 0.067 | 0.073 | 0.067 | 0.052 | 0.052 | 0.054 | 0.062 | 0.056 | 0.058 | 0.046 | 0.055 |
Totaal overige inkomsten en kosten netto
| -144 | -328 | -1,062 | -1,261 | -494 | -3,389 | -499 | -543 | -755 | -558 | -806 | -838 | -1,014 | -1,583 | -1,373 | -1,092 | -1,939 |
Inkomen voor belasting
| 1,285 | 891 | 295 | -62 | 1,464 | -982 | 2,264 | 2,606 | 2,323 | 1,899 | 1,618 | 1,467 | 1,830 | 905 | 1,081 | 1,153 | 914 |
Inkomen voor belasting ratio
| 0.033 | 0.024 | 0.008 | -0.002 | 0.038 | -0.024 | 0.055 | 0.061 | 0.051 | 0.04 | 0.035 | 0.034 | 0.04 | 0.02 | 0.025 | 0.024 | 0.017 |
Belastingkosten
| 484 | -691 | 260 | 250 | 594 | 415 | 754 | 867 | 939 | 752 | 359 | 591 | 667 | 609 | 661 | 712 | 307 |
Nettowinst
| 800 | 1,568 | 49 | 9 | 961 | -1,425 | 1,499 | 1,664 | 1,296 | 1,065 | 1,197 | 821 | 1,134 | 208 | 351 | 209 | 515 |
Nettowinstmarge
| 0.021 | 0.041 | 0.001 | 0 | 0.025 | -0.035 | 0.036 | 0.039 | 0.028 | 0.023 | 0.026 | 0.019 | 0.025 | 0.005 | 0.008 | 0.004 | 0.01 |
WPA (Winst Per Aandeel)
| 69.02 | 135.29 | 4.36 | 0.83 | 89.1 | -132.02 | 135.71 | 146.16 | 111.7 | 90.3 | 101.5 | 69.3 | 93.8 | 17.2 | 29 | 17.3 | 42.6 |
Verwaterde WPA
| 68.51 | 135.29 | 4.36 | 0.83 | 89.1 | -132.02 | 135.71 | 146.16 | 111.7 | 90.3 | 101.5 | 69.3 | 93.8 | 17.2 | 29 | 17.3 | 42.6 |
EBITDA
| 3,308 | 3,179 | 3,224 | 3,446 | 3,439 | 4,035 | 4,316 | 4,851 | 4,689 | 4,186 | 4,210 | 4,158 | 4,761 | 4,231 | 4,463 | 4,616 | 4,384 |
EBITDA ratio
| 0.086 | 0.084 | 0.09 | 0.103 | 0.09 | 0.099 | 0.104 | 0.113 | 0.103 | 0.088 | 0.091 | 0.097 | 0.104 | 0.095 | 0.105 | 0.096 | 0.084 |