Shikibo Ltd.
TSE:3109.T
1000 (JPY) • At close November 12, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||
Vlottende activa: | |||||||||||||||||
Liquide middelen & kasequivalenten
| 5,303 | 4,996 | 5,081 | 6,447 | 6,520 | 4,713 | 4,566 | 5,122 | 4,975 | 4,278 | 5,632 | 4,283 | 3,584 | 3,887 | 4,616 | 3,669 | 3,240 |
Kortetermijnbeleggingen
| 71 | -455 | -360 | -384 | -368 | 150 | 150 | 150 | 150 | 150 | 150 | 150 | 400 | 400 | -3 | -4 | 4,399 |
Liquide middelen en kortetermijnbeleggingen
| 5,374 | 4,996 | 5,081 | 6,447 | 6,520 | 4,863 | 4,716 | 5,272 | 5,125 | 4,428 | 5,782 | 4,433 | 3,984 | 4,287 | 4,616 | 3,669 | 7,639 |
Nettovorderingen
| 8,982 | 7,278 | 6,946 | 6,607 | 7,500 | 10,910 | 11,493 | 11,049 | 11,056 | 11,332 | 12,084 | 10,837 | 11,909 | 11,571 | 11,125 | 11,797 | 14,165 |
Voorraad
| 9,238 | 9,680 | 8,366 | 8,118 | 8,194 | 7,772 | 7,994 | 7,556 | 7,816 | 9,032 | 8,537 | 7,767 | 8,359 | 7,213 | 7,100 | 8,389 | 9,163 |
Overige vlottende activa
| 997 | 2,784 | 2,646 | 2,092 | 2,127 | 786 | 673 | 646 | 755 | 987 | 995 | 667 | 655 | 662 | 619 | 718 | 948 |
Totaal vlottende activa
| 24,591 | 24,738 | 23,039 | 23,264 | 24,341 | 24,331 | 24,876 | 24,523 | 24,752 | 25,779 | 27,398 | 23,704 | 24,907 | 23,733 | 23,460 | 24,573 | 31,915 |
Niet-vlottende activa: | |||||||||||||||||
Materiële vaste activa, netto
| 54,264 | 53,256 | 55,516 | 56,519 | 57,640 | 56,821 | 58,968 | 59,580 | 60,170 | 60,678 | 60,819 | 60,124 | 60,937 | 62,624 | 64,076 | 65,921 | 58,489 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 626 | 509 | 285 | 224 | 275 | 208 | 229 | 261 | 308 | 383 | 406 | 262 | 274 | 249 | 261 | 164 | 204 |
Goodwill en immateriële activa
| 626 | 509 | 285 | 224 | 275 | 208 | 229 | 261 | 308 | 383 | 406 | 262 | 274 | 249 | 261 | 164 | 204 |
Langetermijnbeleggingen
| 1,430 | 1,344 | 1,228 | 1,275 | 1,132 | 1,657 | 1,195 | 1,146 | 1,085 | 1,267 | 1,166 | 1,064 | 913 | 793 | 1,102 | 1,095 | -3,104 |
Belastingvorderingen
| 1,906 | 2,195 | 1,527 | 1,395 | 1,740 | 1,931 | 2,231 | 2,163 | 2,086 | 2,151 | 2,076 | 1,774 | 1,593 | 1,666 | 1,477 | 1,354 | 979 |
Overige niet-vlottende activa
| 482 | -1 | -1 | 0 | 0 | -1 | 602 | 633 | 628 | 680 | 715 | 749 | 1,394 | 1,535 | 1,168 | 1,213 | 5,559 |
Totaal niet-vlottende activa
| 58,708 | 57,303 | 58,555 | 59,413 | 60,787 | 60,616 | 63,225 | 63,783 | 64,277 | 65,159 | 65,182 | 63,973 | 65,111 | 66,867 | 68,084 | 69,747 | 62,127 |
Totaal activa
| 83,299 | 82,043 | 81,596 | 82,679 | 85,128 | 84,949 | 88,101 | 88,306 | 89,029 | 90,938 | 92,580 | 87,677 | 90,018 | 90,600 | 91,544 | 94,320 | 94,042 |
Passiva en Eigen Vermogen: | |||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||
Crediteuren
| 3,869 | 3,222 | 3,127 | 3,296 | 4,086 | 5,051 | 4,831 | 4,702 | 4,933 | 5,879 | 6,615 | 5,022 | 5,554 | 6,367 | 5,154 | 5,472 | 7,353 |
Kortlopende schulden
| 12,161 | 10,367 | 9,153 | 11,445 | 11,392 | 11,731 | 11,935 | 11,915 | 12,756 | 12,840 | 14,423 | 15,528 | 17,688 | 17,729 | 18,740 | 19,246 | 19,953 |
Belastingschulden
| 352 | 73 | 805 | 174 | 187 | 619 | 563 | 845 | 882 | 472 | 559 | 493 | 477 | 744 | 374 | 1,018 | 428 |
Uitgestelde opbrengsten
| 352 | 1,246 | 2,196 | 1,249 | 1,397 | 2,034 | 0 | 2,095 | 2,070 | 1,622 | 1,896 | 1,629 | 1,689 | 1,950 | 1,490 | 2,252 | 1,778 |
Overige kortlopende verplichtingen
| -1,702 | -1,021 | -1,831 | -2,571 | -3,010 | -4,311 | -2,234 | -4,144 | -4,352 | -4,979 | -5,700 | -4,195 | -4,026 | -5,208 | -3,579 | -4,558 | -5,966 |
Totaal kortlopende verplichtingen
| 18,901 | 17,109 | 16,577 | 16,889 | 18,138 | 20,175 | 19,926 | 20,115 | 21,222 | 21,713 | 24,408 | 23,499 | 26,936 | 27,949 | 27,333 | 28,902 | 30,899 |
Langlopende verplichtingen: | |||||||||||||||||
Langetermijnschulden
| 12,391 | 14,399 | 15,681 | 16,567 | 16,589 | 14,389 | 13,375 | 13,781 | 14,084 | 15,467 | 15,573 | 14,118 | 13,665 | 13,143 | 14,049 | 14,927 | 11,608 |
Uitgestelde opbrengsten niet-vlottend
| 880 | 6,401 | 6,689 | 6,624 | 6,964 | 29 | 73 | 116 | 160 | 204 | 248 | 259 | 336 | 379 | 423 | 467 | 511 |
Uitgestelde belastingverplichtingen niet-vlottend
| 6,357 | 6,395 | 6,414 | 6,416 | 6,624 | 6,631 | 7,420 | 7,409 | 7,424 | 7,845 | 8,554 | 8,549 | 8,533 | 9,542 | 9,587 | 9,584 | 9,846 |
Overige niet-vlottende verplichtingen
| 10,685 | 4,382 | 4,428 | 4,328 | 4,264 | 11,265 | 13,310 | 13,665 | 13,568 | 13,944 | 13,489 | 12,268 | 12,188 | 13,023 | 13,404 | 14,066 | 13,978 |
Totaal niet-vlottende verplichtingen
| 30,313 | 31,577 | 33,212 | 33,935 | 34,441 | 32,314 | 34,178 | 34,971 | 35,236 | 37,460 | 37,864 | 35,194 | 34,722 | 36,087 | 37,463 | 39,044 | 35,943 |
Totaal passiva
| 49,214 | 48,686 | 49,789 | 50,824 | 52,579 | 52,489 | 54,104 | 55,086 | 56,458 | 59,173 | 62,272 | 58,693 | 61,658 | 64,036 | 64,796 | 67,946 | 66,842 |
Eigen vermogen: | |||||||||||||||||
Preferente aandelen
| 2,050 | 21,146 | 19,923 | 19,424 | 19,552 | 19,019 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 11,336 | 11,336 | 11,336 | 11,336 | 11,336 | 11,336 | 11,336 | 11,336 | 11,336 | 11,336 | 11,336 | 11,336 | 11,336 | 11,336 | 11,336 | 11,336 | 11,336 |
Ingehouden winsten
| 9,254 | 9,155 | 7,957 | 8,348 | 8,479 | 7,946 | 9,739 | 9,015 | 7,696 | 6,624 | 6,042 | 5,081 | 4,501 | 3,608 | 3,588 | 3,425 | 3,575 |
Overige gereserveerde algehele resultaten
| 12,812 | 12,192 | 11,883 | 11,536 | 11,754 | 12,082 | 11,820 | 11,692 | 11,813 | 11,844 | 11,052 | 10,737 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| -1,395 | -20,491 | -19,293 | -19,684 | -19,815 | -19,282 | -253 | -189 | 412 | 704 | 705 | 705 | 11,430 | 10,581 | 10,849 | 10,684 | 11,565 |
Totaal eigen vermogen van aandeelhouders
| 34,057 | 33,338 | 31,806 | 30,960 | 31,306 | 31,101 | 32,642 | 31,854 | 31,257 | 30,508 | 29,135 | 27,859 | 27,267 | 25,525 | 25,773 | 25,445 | 26,476 |
Totaal eigen vermogen
| 34,080 | 33,357 | 31,807 | 31,855 | 32,549 | 32,460 | 33,996 | 33,220 | 32,571 | 31,765 | 30,308 | 28,984 | 28,360 | 26,564 | 26,748 | 26,374 | 27,200 |
Totaal passiva en aandeelhoudersvermogen
| 83,294 | 82,043 | 81,596 | 82,679 | 85,128 | 84,949 | 88,100 | 88,306 | 89,029 | 90,938 | 92,580 | 87,677 | 90,018 | 90,600 | 91,544 | 94,320 | 94,042 |