Shikibo Ltd.

TSE:3109.T

1032 (JPY) • At close September 19, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) JPY.

20232022202120202019201820172016201520142013201220112010200920082007
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 5,3034,9965,0816,4476,5204,7134,5665,1224,9754,2785,6324,2833,5843,8874,6163,6693,240
Kortetermijnbeleggingen 71-455-360-384-368150150150150150150150400400-3-44,399
Liquide middelen en kortetermijnbeleggingen 5,3744,9965,0816,4476,5204,8634,7165,2725,1254,4285,7824,4333,9844,2874,6163,6697,639
Nettovorderingen 8,9827,2786,9466,6077,50010,91011,49311,04911,05611,33212,08410,83711,90911,57111,12511,79714,165
Voorraad 9,2389,6808,3668,1188,1947,7727,9947,5567,8169,0328,5377,7678,3597,2137,1008,3899,163
Overige vlottende activa 9972,7842,6462,0922,127786673646755987995667655662619718948
Totaal vlottende activa 24,59124,73823,03923,26424,34124,33124,87624,52324,75225,77927,39823,70424,90723,73323,46024,57331,915
Niet-vlottende activa:
Materiële vaste activa, netto 54,26453,25655,51656,51957,64056,82158,96859,58060,17060,67860,81960,12460,93762,62464,07665,92158,489
Goodwill 00000000000000000
Immateriële activa 626509285224275208229261308383406262274249261164204
Goodwill en immateriële activa 626509285224275208229261308383406262274249261164204
Langetermijnbeleggingen 1,4301,3441,2281,2751,1321,6571,1951,1461,0851,2671,1661,0649137931,1021,095-3,104
Belastingvorderingen 1,9062,1951,5271,3951,7401,9312,2312,1632,0862,1512,0761,7741,5931,6661,4771,354979
Overige niet-vlottende activa 482-1-100-16026336286807157491,3941,5351,1681,2135,559
Totaal niet-vlottende activa 58,70857,30358,55559,41360,78760,61663,22563,78364,27765,15965,18263,97365,11166,86768,08469,74762,127
Totaal activa 83,29982,04381,59682,67985,12884,94988,10188,30689,02990,93892,58087,67790,01890,60091,54494,32094,042
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 3,8693,2223,1273,2964,0865,0514,8314,7024,9335,8796,6155,0225,5546,3675,1545,4727,353
Kortlopende schulden 12,16110,3679,15311,44511,39211,73111,93511,91512,75612,84014,42315,52817,68817,72918,74019,24619,953
Belastingschulden 352738051741876195638458824725594934777443741,018428
Uitgestelde opbrengsten 3521,2462,1961,2491,3972,03402,0952,0701,6221,8961,6291,6891,9501,4902,2521,778
Overige kortlopende verplichtingen 2,5192,2742,1018991,2631,3593,1601,4031,4631,3721,4741,3202,0051,9031,9491,9321,815
Totaal kortlopende verplichtingen 18,90117,10916,57716,88918,13820,17519,92620,11521,22221,71324,40823,49926,93627,94927,33328,90230,899
Langlopende verplichtingen:
Langetermijnschulden 12,39114,39915,68116,56716,58914,38913,37513,78114,08415,46715,57314,11813,66513,14314,04914,92711,608
Uitgestelde opbrengsten niet-vlottend 8806,4016,6896,6246,9642973116160204248259336379423467511
Uitgestelde belastingverplichtingen niet-vlottend 6,3576,3956,4146,4166,6246,6317,4207,4097,4247,8458,5548,5498,5339,5429,5879,5849,846
Overige niet-vlottende verplichtingen 10,6854,3824,4284,3284,26411,26513,31013,66513,56813,94413,48912,26812,18813,02313,40414,06613,978
Totaal niet-vlottende verplichtingen 30,31331,57733,21233,93534,44132,31434,17834,97135,23637,46037,86435,19434,72236,08737,46339,04435,943
Totaal passiva 49,21448,68649,78950,82452,57952,48954,10455,08656,45859,17362,27258,69361,65864,03664,79667,94666,842
Eigen vermogen:
Preferente aandelen 2,05021,14619,92319,42419,55219,01900000000000
Gewone aandelen 11,33611,33611,33611,33611,33611,33611,33611,33611,33611,33611,33611,33611,33611,33611,33611,33611,336
Ingehouden winsten 9,2549,1557,9578,3488,4797,9469,7399,0157,6966,6246,0425,0814,5013,6083,5883,4253,575
Overige gereserveerde algehele resultaten 12,81212,19211,88311,53611,75412,08211,82011,69211,81311,84411,05210,73700000
Overige totale aandeelhoudersvermogen -1,395-20,491-19,293-19,684-19,815-19,282-253-18941270470570511,43010,58110,84910,68411,565
Totaal eigen vermogen van aandeelhouders 34,05733,33831,80630,96031,30631,10132,64231,85431,25730,50829,13527,85927,26725,52525,77325,44526,476
Totaal eigen vermogen 34,08033,35731,80731,85532,54932,46033,99633,22032,57131,76530,30828,98428,36026,56426,74826,37427,200
Totaal passiva en aandeelhoudersvermogen 83,29482,04381,59682,67985,12884,94988,10088,30689,02990,93892,58087,67790,01890,60091,54494,32094,042