Shikibo Ltd.

TSE:3109.T

997 (JPY) • At close November 13, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.

2024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q2
Omzet 9,2889,6259,7059,9229,4299,4469,9479,8968,6048,9949,5548,4948,6288,8418,8277,7898,0629,3089,7719,4599,49910,43710,3769,89710,09410,73910,5709,99510,05311,13210,88110,45310,38611,74811,64911,01811,26112,57512,27910,79611,67012,69711,43111,22511,02310,76610,48710,32411,22111,76711,47611,40011,22711,84211,71410,84710,34810,84810,65110,65710,43510,68012,11912,744
Kosten van de omzet 7,5717,7107,9058,1707,8187,7858,2988,1567,0487,4057,8206,8247,0237,2527,0906,3286,5227,4807,8267,5747,5868,2518,3307,9348,0718,6028,4837,8137,9558,9308,5598,1788,2389,4179,3468,8929,11510,44910,0908,7599,62310,5199,4179,1939,0258,8318,5558,2829,0529,6029,3249,2329,0559,6779,4078,6788,3748,6618,3528,5788,3498,8429,79610,395
Brutowinst 1,7171,9151,8001,7521,6111,6611,6491,7401,5561,5891,7341,6701,6051,5891,7371,4611,5401,8281,9451,8851,9132,1862,0461,9632,0232,1372,0872,1822,0982,2022,3222,2752,1482,3312,3032,1262,1462,1262,1892,0372,0472,1782,0142,0321,9981,9351,9322,0422,1692,1652,1522,1682,1722,1652,3072,1691,9742,1872,2992,0792,0861,8382,3232,349
Brutowinstmarge 0.1850.1990.1850.1770.1710.1760.1660.1760.1810.1770.1810.1970.1860.180.1970.1880.1910.1960.1990.1990.2010.2090.1970.1980.20.1990.1970.2180.2090.1980.2130.2180.2070.1980.1980.1930.1910.1690.1780.1890.1750.1720.1760.1810.1810.180.1840.1980.1930.1840.1880.190.1930.1830.1970.20.1910.2020.2160.1950.20.1720.1920.184
Onderzoek- en ontwikkelingskosten 0101931039287921009333779898188000310000321000341000390000179000390000406000374000000000000000000
Algemene en administratieve kosten 0000000000000000000000000000000000000000000000000000000000000000
Verkoop- en marketingkosten 0000000000000000000000000000000000000000000000000000000000000000
Verkoop-, algemene en administratieve kosten 1,4641,3021,3521,3011,3971,2041,2881,2641,3521,3101,3151,3171,2181,1291,2761,2941,3431,3341,4241,4011,4541,4551,4641,4551,4381,4391,4341,4131,4541,4791,4351,4361,4481,4081,4531,4191,5251,4921,5481,4161,4321,4891,4591,4301,4201,4631,4431,3820000000000000000
Overige kosten 126-728-233045-11,310-8-37-14948867-36-38-73-36-148-16-62-20-67-21-36-25-17-15-44-32-52-28-76-34-72-83-81-56-63-35-45-362-48-17-61-102-57-48-58-61-58-47-97-46-77-80-59-53-87-52
Bedrijfskosten 1,4651,4031,4451,4041,3971,2911,3801,3641,3521,3101,3151,3171,2991,2171,2761,2941,3431,3341,4241,4011,4541,4551,4641,4551,4381,4391,4341,4131,4541,4791,4351,4251,4591,4201,4501,4191,5391,4941,5441,4151,4891,4891,4591,4301,4201,4651,4471,4431,4181,4771,4581,4281,4501,5231,5031,5431,5571,5991,5201,4321,6461,5431,7191,783
Bedrijfsresultaat 252512355348213369268377203280418353305371463166196495520486457733582507584698653769643723887851687911854706606632644623557688555602577470486598750688694739722642802625416587778646440297602565
Bedrijfsresultaat ratio 0.0270.0530.0370.0350.0230.0390.0270.0380.0240.0310.0440.0420.0350.0420.0520.0210.0240.0530.0530.0510.0480.070.0560.0510.0580.0650.0620.0770.0640.0650.0820.0810.0660.0780.0730.0640.0540.050.0520.0580.0480.0540.0490.0540.0520.0440.0460.0580.0670.0580.060.0650.0640.0540.0680.0580.040.0540.0730.0610.0420.0280.050.044
Totaal overige inkomsten en kosten netto 0-64-156968-171-597-34476-137-714-104-106-1,053-42-39-124-181-84-130-99-3,024-30012-76-172-116-121-90-161-14-175-192-272-171-197-114-152-118-127-160-189-288-181-146-278-28-223-308-564-72-211-166-201-252-681-445-367-330-381-293-29-576-306
Inkomen voor belasting 252448199357281198-329343679143-296249199-68242112772314436356358-2,291282519508526537648553562873676495639683509492480526496397499267421431192458375442124622528556441550-56-2922044826514726826259
Inkomen voor belasting ratio 0.0270.0470.0210.0360.030.021-0.0330.0350.0790.016-0.0310.0290.023-0.0770.0480.0160.0090.0340.0450.0380.038-0.220.0270.0520.050.0490.0510.0650.0550.050.080.0650.0480.0540.0590.0460.0440.0380.0430.0460.0340.0390.0230.0380.0390.0180.0440.0360.0390.0110.0540.0460.050.0370.047-0.005-0.0030.020.0420.0250.0140.0250.0020.02
Belastingkosten 6016287101134-87-85111713096117-4693-42162894124515510787-28119154170144196226188164283248172315221200203203212174163149-17418220211116814616619784186200133248143832352433614616542223
Nettowinst 19228711225714428351822754048-403288116-3972747557152284248277-2,27716835832638734342434539157140629628643129428525928731320633343623019867280224250-76531341338287276-213-142-26185215-23-53-2817
Nettowinstmarge 0.0210.030.0120.0260.0150.030.0520.0230.0630.005-0.0420.0340.013-0.0450.0310.010.0070.0160.0290.0260.029-0.2180.0160.0360.0320.0360.0320.0420.0340.0350.0520.0390.0280.0240.0370.0270.0250.0210.0230.0290.0180.0260.0380.020.0180.0060.0270.0220.022-0.0060.0460.030.030.0240.024-0.02-0.014-0.0020.0170.02-0.002-0.005-0.0020.001
WPA (Winst Per Aandeel) 15.5624.769.6622.1712.4224.4144.6919.5846.624.17-37.3525.7910.75-36.825.46.955.3114.0926.332325.75-211.1515.5833.1730.2435.8631.7838.2331.1135.2551.4835.1125.624.7337.2725.1724.422.1724.5726.5417.528.2336.9619.516.95.6823.7418.6920.9-6.3444.3128.192823.7222.81-17.61-11.74-2.1515.2917.77-1.9-4.38-2.311.41
Verwaterde WPA 15.5624.259.6622.1712.4224.4144.6919.5846.624.14-37.3525.7910.75-36.825.46.955.3114.0926.332325.75-211.1515.5833.1730.2435.8631.7838.2331.1135.2551.4835.1125.624.7337.2725.1724.422.1724.5726.5417.528.2336.9619.516.95.6823.7418.6920.9-6.3444.3128.192823.7222.81-17.61-11.74-2.1515.2917.77-1.9-4.38-2.311.41
EBITDA 722.755032548757807232008441,174738214759711-108881.25662591857927811888.5-1,8153455815725906057196246389547575798598286115955886396105156653925466035725955725876776896807101,1511,2286336691,1511,2051,0409141,107885541
EBITDA ratio 0.0780.1020.0850.040.0260.0420.0250.0440.0310.0350.0420.040.0350.0490.0640.0440.0250.0480.050.0440.0460.070.0540.0510.0570.060.0570.0750.0620.0650.0890.0750.0560.0730.0710.0560.0530.0470.0540.0570.0440.0520.0540.0490.0550.0530.0530.0550.060.0580.060.060.0580.0990.1060.0940.0750.1060.1240.10.0880.10.0750.042