
China Power International Development Limited
HKEX:2380.HK
3.13 (HKD) • At close August 29, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) HKD.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 56,224.073 | 46,141.238 | 44,400.292 | 35,933.983 | 28,659.067 | 27,897.388 | 23,314.593 | 20,082.585 | 19,009.832 | 20,330.452 | 20,552.859 | 18,918.224 | 17,497.128 | 16,082.062 | 14,436.659 | 10,936.508 | 9,632.381 | 5,907.301 | 5,202.934 | 4,361.718 | 3,352.001 |
Kosten van de omzet
| 21,024.089 | 20,575.589 | 24,945.715 | 19,346.313 | 12,001.018 | 12,795.411 | 11,878.24 | 10,397.371 | 7,512.712 | 7,080.892 | 8,882.559 | 9,838.751 | 10,260.357 | 9,940.476 | 8,292.78 | 7,130.796 | 7,055.736 | 4,247.031 | 3,497.772 | 0 | 0 |
Brutowinst
| 35,199.984 | 25,565.649 | 19,454.577 | 16,587.67 | 16,658.049 | 15,101.977 | 11,436.353 | 9,685.214 | 11,497.12 | 13,249.56 | 11,670.3 | 9,079.473 | 7,236.771 | 6,141.586 | 6,143.879 | 3,805.712 | 2,576.645 | 1,660.27 | 1,705.162 | 4,361.718 | 3,352.001 |
Brutowinstmarge
| 0.626 | 0.554 | 0.438 | 0.462 | 0.581 | 0.541 | 0.491 | 0.482 | 0.605 | 0.652 | 0.568 | 0.48 | 0.414 | 0.382 | 0.426 | 0.348 | 0.267 | 0.281 | 0.328 | 1 | 1 |
Onderzoek- en ontwikkelingskosten
| 352.424 | 306.351 | 228.469 | 209.991 | 108.541 | 77.729 | 18.019 | 9.93 | 16.493 | 5.772 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 780.648 | 711.778 | 521.054 | 530.46 | 414.919 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 187.214 | 660.538 | 434.766 | 560.213 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 4,978.872 | 4,023.293 | 3,374.38 | 2,856.858 | 2,565.721 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 315.112 | 252.543 |
Verkoop-, algemene en administratieve kosten
| 5,759.52 | 4,735.071 | 3,895.434 | 3,387.318 | 2,980.64 | 2,476.411 | 2,063.525 | 1,809.372 | 1,895.093 | 1,931.765 | 1,599.793 | 1,238.237 | 0 | 187.214 | 660.538 | 434.766 | 560.213 | 0 | 0 | 315.112 | 252.543 |
Overige kosten
| 16,920.849 | 11,809.04 | 188.575 | 117.649 | 103.157 | 27.579 | 96.069 | 30.149 | 105.767 | 82.497 | 146.268 | 150.745 | 86.892 | 64.446 | 2,920.745 | 2,123.8 | 1,658.402 | 423.51 | 388.083 | 3,424.514 | 2,505.809 |
Bedrijfskosten
| 23,032.793 | 16,850.462 | 11,996.098 | 11,811.25 | 9,817.042 | 9,560.321 | 7,145.653 | 6,275.926 | 5,750.381 | 4,726.706 | 5,065.386 | 3,217.324 | 4,016.645 | 4,022.066 | 3,581.283 | 2,558.566 | 2,218.615 | 423.51 | 388.083 | 3,739.626 | 2,758.352 |
Bedrijfsresultaat
| 12,167.191 | 8,715.187 | 5,651.849 | 4,856.553 | 6,978.032 | 5,984.674 | 4,207.455 | 3,074.205 | 5,145.151 | 7,193.478 | 6,259.844 | 4,978.13 | 3,559.64 | 2,273.429 | 2,562.596 | 1,120.207 | -30.475 | 558.573 | 837.589 | 698.094 | 615.522 |
Bedrijfsresultaat ratio
| 0.216 | 0.189 | 0.127 | 0.135 | 0.243 | 0.215 | 0.18 | 0.153 | 0.271 | 0.354 | 0.305 | 0.263 | 0.203 | 0.141 | 0.178 | 0.102 | -0.003 | 0.095 | 0.161 | 0.16 | 0.184 |
Totaal overige inkomsten en kosten netto
| -4,156.511 | -3,288.597 | -4,260.195 | -4,067.701 | -2,545.733 | -2,767.176 | -2,344.393 | -1,547.817 | -1,356.45 | -1,308.765 | -1,587.046 | -947.507 | -1,430.965 | -1,491.21 | -1,316.114 | -546.121 | -667.968 | 102.333 | 25.033 | 4.575 | 73.52 |
Inkomen voor belasting
| 8,010.68 | 5,426.59 | 3,344.067 | 1,038.243 | 3,826.127 | 2,714.163 | 2,069.948 | 1,560.637 | 3,994.128 | 6,553.024 | 4,302.747 | 4,234.058 | 2,128.675 | 782.219 | 1,246.482 | 574.086 | -690.031 | 660.906 | 806.153 | 743.657 | 701.841 |
Inkomen voor belasting ratio
| 0.142 | 0.118 | 0.075 | 0.029 | 0.134 | 0.097 | 0.089 | 0.078 | 0.21 | 0.322 | 0.209 | 0.224 | 0.122 | 0.049 | 0.086 | 0.052 | -0.072 | 0.112 | 0.155 | 0.17 | 0.209 |
Belastingkosten
| 1,470.79 | 892.635 | 658.729 | 361.947 | 900.576 | 513.013 | 432.763 | 279.93 | 738.641 | 1,223.426 | 660.215 | 958.666 | 447.399 | 193.849 | 380.227 | 22.476 | 7.175 | 69.477 | 104.478 | 82.448 | 59.212 |
Nettowinst
| 3,861.822 | 3,084.469 | 2,648.051 | -390.507 | 1,708.305 | 1,284.381 | 1,098.355 | 795.272 | 2,365.868 | 4,149.018 | 2,765.886 | 2,289.888 | 1,181.125 | 505.202 | 666.892 | 519.008 | -683.686 | 591.429 | 701.675 | 661.904 | 643.203 |
Nettowinstmarge
| 0.069 | 0.067 | 0.06 | -0.011 | 0.06 | 0.046 | 0.047 | 0.04 | 0.124 | 0.204 | 0.135 | 0.121 | 0.068 | 0.031 | 0.046 | 0.047 | -0.071 | 0.1 | 0.135 | 0.152 | 0.192 |
WPA (Winst Per Aandeel)
| 0.27 | 0.19 | 0.22 | -0.04 | 0.17 | 0.13 | 0.11 | 0.1 | 0.32 | 0.58 | 0.42 | 0.4 | 0.21 | 0.093 | 0.12 | 0.13 | -0.18 | 0.15 | 0.21 | 0.2 | 0.25 |
Verwaterde WPA
| 0.27 | 0.22 | 0.22 | -0.04 | 0.17 | 0.13 | 0.11 | 0.1 | 0.32 | 0.56 | 0.38 | 0.35 | 0.2 | 0.093 | 0.12 | 0.13 | -0.18 | 0.15 | 0.21 | 0.2 | 0.25 |
EBITDA
| 25,603.672 | 19,399.873 | 13,074.462 | 10,633.327 | 11,968.238 | 10,507.75 | 8,117.116 | 6,556.949 | 8,427.284 | 10,226.881 | 9,079.655 | 7,197.629 | 6,007.321 | 4,187.188 | 4,362.542 | 2,323.578 | 740.055 | 1,305.94 | 1,693.285 | 942.58 | 911.9 |
EBITDA ratio
| 0.455 | 0.42 | 0.294 | 0.296 | 0.418 | 0.377 | 0.348 | 0.326 | 0.443 | 0.503 | 0.442 | 0.38 | 0.343 | 0.26 | 0.302 | 0.212 | 0.077 | 0.221 | 0.325 | 0.216 | 0.272 |