
China Power International Development Limited
HKEX:2380.HK
3.17 (HKD) • At close September 1, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) HKD.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||
Liquide middelen & kasequivalenten
| 6,073.616 | 5,738.815 | 4,228.099 | 1,766.632 | 1,316.351 | 1,238.29 | 1,853.044 | 4,577.786 | 1,809.415 | 1,528.017 | 1,126.917 | 1,641.368 | 2,016.418 | 1,179.817 | 977.365 | 1,910.816 | 1,326.818 | 734.057 | 1,446.928 | 2,187.943 | 2,551.685 |
Kortetermijnbeleggingen
| 81.226 | 59.345 | 2,443.077 | 1,564.449 | 1,311.999 | 1,157.153 | 1,088.325 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1,838.016 | -966.158 | -428.318 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 6,154.842 | 9,339.634 | 6,671.176 | 3,331.081 | 2,628.35 | 2,395.443 | 2,941.369 | 4,577.786 | 1,809.415 | 1,528.017 | 1,126.917 | 1,641.368 | 2,016.418 | 1,179.817 | 977.365 | 1,910.816 | 1,326.818 | 734.057 | 1,446.928 | 2,187.943 | 2,551.685 |
Nettovorderingen
| 39,401.701 | 29,346.283 | 18,732.956 | 10,898.041 | 7,285.981 | 3,919.348 | 2,852.067 | 2,777.96 | 2,428.615 | 2,643.762 | 2,357.928 | 2,493.682 | 0 | 0 | 1,743.455 | 1,603.501 | 2,106.548 | 1,393.935 | 0 | 0 | 0 |
Voorraad
| 1,402.56 | 2,380.212 | 1,091.344 | 1,468.558 | 697.615 | 689.862 | 712.551 | 462.942 | 410.692 | 319.101 | 493.598 | 648.405 | 662.883 | 730.971 | 336.136 | 265.165 | 499.776 | 277.843 | 287.142 | 265.871 | 0 |
Overige vlottende activa
| 4,679.27 | 4,576.022 | 4,390.269 | 2,872.71 | 7,493.979 | 1,347.423 | 6,726.776 | 1,501.258 | 2,194.698 | 718.672 | 1,661.936 | 2,500.53 | 3,930.759 | 4,536.399 | 718.317 | 742.173 | 2,108.94 | 175.404 | 1,084.885 | 219.196 | 867.289 |
Totaal vlottende activa
| 51,638.373 | 45,642.151 | 30,885.745 | 18,570.39 | 18,105.925 | 8,352.076 | 13,232.763 | 9,319.946 | 6,843.42 | 5,209.552 | 5,640.379 | 7,283.985 | 6,610.06 | 6,447.187 | 3,775.273 | 4,521.655 | 3,935.534 | 2,581.239 | 2,818.955 | 3,485.097 | 2,713.971 |
Niet-vlottende activa: | |||||||||||||||||||||
Materiële vaste activa, netto
| 236,646.232 | 211,050.318 | 149,200.17 | 135,339.321 | 119,215.73 | 105,730.03 | 95,539.61 | 75,118.822 | 70,886.66 | 68,130.725 | 66,741.33 | 61,618.034 | 58,048.54 | 49,350.73 | 44,950.107 | 41,754.053 | 15,617.112 | 15,476.414 | 11,580.847 | 5,343.209 | 0.08 |
Goodwill
| 1,240.558 | 1,240.558 | 832.388 | 1,083.293 | 1,102.615 | 1,187.214 | 951.231 | 835.165 | 835.165 | 835.165 | 835.165 | 835.165 | 767.453 | 767.365 | 767.365 | 467.619 | 126.939 | 166.939 | 166.939 | 166.939 | 0 |
Immateriële activa
| 14,960.689 | 16,135.447 | 8,286.39 | 934.8 | 989.673 | 1,054.13 | 897.014 | 0 | 0 | 0 | 0 | 712.046 | 0 | 457.764 | 458.544 | 417.868 | 42.439 | 43.334 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 16,201.247 | 17,376.005 | 9,118.778 | 2,018.093 | 2,092.288 | 2,241.344 | 1,848.245 | 835.165 | 835.165 | 835.165 | 835.165 | 1,547.211 | 767.453 | 1,225.129 | 1,225.909 | 885.487 | 169.378 | 210.273 | 166.939 | 166.939 | 0 |
Langetermijnbeleggingen
| 16,081.41 | 15,021.656 | 10,787.863 | 10,191.494 | 7,294.956 | 6,693.992 | 6,212.333 | 6,700.338 | 8,176.483 | 9,007.675 | 6,656.651 | 4,848.642 | 0 | 0 | 5,295.112 | 5,438.564 | 1,873.46 | 0 | 0 | 835.86 | 0 |
Belastingvorderingen
| 0 | 0 | 288.3 | 714.348 | 874.21 | 719.142 | 376.672 | 431.878 | 244.137 | 158.213 | 106.442 | 88.746 | 73.965 | 45.187 | 45.152 | 107.971 | 33.341 | 0 | 0 | 12.893 | 0 |
Overige niet-vlottende activa
| 19,888.285 | 16,716.649 | -288.3 | -714.348 | -874.21 | -719.142 | -376.672 | -431.878 | -244.137 | -158.213 | -106.442 | -88.746 | 4,409.38 | 6,324.227 | 1,498.804 | 1,498.804 | 802.904 | 4,681.827 | 2,563.306 | 1,864.551 | 2,313.793 |
Totaal niet-vlottende activa
| 288,817.174 | 260,164.628 | 169,106.811 | 147,548.908 | 128,602.974 | 114,665.366 | 103,600.188 | 82,654.325 | 79,898.308 | 77,973.565 | 74,233.146 | 68,013.887 | 63,299.338 | 56,945.273 | 53,015.084 | 49,684.879 | 18,496.195 | 20,368.514 | 14,311.092 | 8,223.452 | 2,313.873 |
Totaal activa
| 340,455.547 | 305,806.779 | 211,404.964 | 175,245.988 | 155,948.671 | 140,289.698 | 124,956.727 | 98,026.599 | 91,187.161 | 86,243.112 | 81,795.791 | 76,738.968 | 69,909.398 | 63,392.46 | 56,790.357 | 54,206.534 | 22,431.729 | 22,949.753 | 17,130.047 | 11,708.549 | 5,027.844 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||
Crediteuren
| 3,699.803 | 3,823.396 | 2,566.171 | 1,836.022 | 993.897 | 874.076 | 776.577 | 1,116.348 | 967.149 | 619.245 | 1,101.55 | 1,746.825 | 795.363 | 875.389 | 461.206 | 498.178 | 696.529 | 428.63 | 240.244 | 286.644 | 237.218 |
Kortlopende schulden
| 62,308.91 | 37,867.799 | 24,084.218 | 33,164.674 | 28,619.465 | 21,941.789 | 15,441.922 | 22,142.43 | 16,460.001 | 10,333.362 | 12,697.664 | 10,778.581 | 9,758.649 | 9,369.969 | 9,113.905 | 5,983.78 | 1,744.582 | 1,198.863 | 2,564 | 887.5 | 0 |
Belastingschulden
| 1,312.417 | 1,186.13 | 370.396 | 866.265 | 827.172 | 634.916 | 589.624 | 579.877 | 550.911 | 889.563 | 873.958 | 891.667 | 660.298 | 77.621 | 256.339 | 200.63 | 32.881 | 26.65 | 25.399 | 20.451 | 0 |
Uitgestelde opbrengsten
| 0 | 106.44 | -23,977.778 | -33,058.234 | -28,513.025 | -21,835.349 | -15,335.482 | -22,027.954 | -16,318.561 | -10,226.922 | -12,591.224 | -10,778.581 | 0 | 0 | 0 | 0 | 0 | 0 | 821.421 | 0 | 0 |
Overige kortlopende verplichtingen
| 25,861.229 | 32,186.861 | 18,904.249 | 9,668.861 | 12,837.333 | 12,084.407 | 12,913.011 | 4,982.869 | 4,293.089 | 4,796.483 | 4,593.296 | 3,967.449 | 3,030.932 | 3,023.995 | 2,231.62 | 3,739.87 | 1,791.566 | 1,749.228 | 799.301 | 524.803 | 1,431.399 |
Totaal kortlopende verplichtingen
| 93,182.359 | 75,170.626 | 45,925.034 | 45,535.822 | 43,277.867 | 35,535.188 | 29,721.134 | 28,821.524 | 22,271.15 | 16,638.653 | 19,266.468 | 17,384.522 | 14,245.242 | 13,346.974 | 12,063.07 | 10,422.458 | 4,265.558 | 3,403.371 | 3,628.944 | 1,762.527 | 45.469 |
Langlopende verplichtingen: | |||||||||||||||||||||
Langetermijnschulden
| 135,052.06 | 130,847.041 | 92,628.686 | 72,862.867 | 62,918.91 | 56,732.919 | 49,582.494 | 29,612.076 | 31,416.289 | 32,460.863 | 32,957.429 | 34,910.694 | 35,840.221 | 32,730.204 | 27,727.634 | 26,653.608 | 9,644.305 | 7,976.645 | 4,226.999 | 3,126.589 | 1,153 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 35.625 | 33.386 | 64.586 | 70.722 | 75.341 | 101.937 | 82.14 | 42.889 | 31.423 | 50.636 | 64.497 | 75.289 | 93.863 | 96.636 | 97.99 | 163.028 | 158.156 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 2,275.328 | 2,380.195 | 1,916.206 | 1,743.183 | 1,674.188 | 1,461.717 | 1,792.623 | 1,968.569 | 1,354.453 | 1,102.506 | 824.201 | 741.934 | 570.095 | 661.246 | 11.888 | 227.362 | 10.907 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 4,688.735 | 4,768.4 | -3,189.645 | -5,588.05 | -3,337.342 | -3,740.809 | -5,735.534 | -685.415 | -751.034 | -3,191.553 | -1,158.171 | -443.388 | 5.815 | 8.557 | 1,441.498 | 1,491.196 | 270.295 | 0 | 0 | 0 | -1,153 |
Totaal niet-vlottende verplichtingen
| 139,740.795 | 135,615.441 | 89,439.041 | 69,688.398 | 59,581.568 | 52,992.11 | 45,596.489 | 28,926.661 | 30,665.255 | 31,280.768 | 31,799.258 | 34,467.306 | 36,734.734 | 33,555.984 | 29,833.09 | 28,902.686 | 10,024.478 | 8,367.035 | 4,396.062 | 3,126.589 | 0 |
Totaal passiva
| 232,923.154 | 210,786.067 | 142,814.859 | 122,869.305 | 110,158.754 | 95,156.489 | 82,107.695 | 60,832.14 | 56,592.327 | 52,017.313 | 54,546.03 | 53,451.825 | 50,979.976 | 46,902.958 | 41,896.16 | 39,325.144 | 14,290.036 | 11,770.406 | 8,025.006 | 4,889.116 | 45.469 |
Eigen vermogen: | |||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 24,508.986 | 24,508.986 | 24,508.986 | 20,418.001 | 17,268.192 | 17,268.192 | 17,268.192 | 17,268.192 | 13,534.145 | 13,534.145 | 12,730.145 | 6,161.388 | 5,483.753 | 5,121.473 | 5,121.473 | 5,121.473 | 3,798.61 | 0 | 0 | 0 | 0 |
Ingehouden winsten
| 0 | 10,664.28 | 9,490.594 | 7,535.863 | 9,215.139 | 8,799.869 | 8,594.245 | 8,284.771 | 8,657.913 | 7,994.089 | 5,019.919 | 3,221.058 | 0 | 217.84 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige gereserveerde algehele resultaten
| 30,388.477 | 18,466.475 | 12,969.065 | 8,098.604 | 6,914.476 | 4,252.014 | 4,087.481 | 4,248.917 | 5,074.935 | 5,792.294 | 4,113.705 | 3,265.863 | -13,997.232 | -11,852.255 | -10,254.081 | -8,593.275 | -8,919.555 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5,773.347 | 9,458.491 | 7,785.679 | 7,157.555 | 7,316.921 | 4,274.744 | 7,336.279 | 9,079.215 | 6,808.389 | 4,982.375 |
Totaal eigen vermogen van aandeelhouders
| 54,897.463 | 53,639.741 | 46,968.645 | 36,052.468 | 33,397.807 | 30,320.075 | 29,949.918 | 29,801.88 | 27,266.993 | 27,320.528 | 21,863.769 | 18,421.656 | 14,942.244 | 13,124.992 | 12,238.499 | 12,438.394 | 8,073.354 | 11,134.889 | 9,079.215 | 6,808.389 | 4,982.375 |
Totaal eigen vermogen
| 107,532.393 | 95,020.712 | 68,590.105 | 52,376.683 | 45,789.917 | 45,133.209 | 42,849.032 | 37,194.459 | 34,594.834 | 34,225.799 | 27,249.761 | 23,287.143 | 18,929.422 | 16,489.502 | 14,894.197 | 14,881.39 | 8,141.693 | 11,179.347 | 9,105.041 | 6,819.433 | 4,982.375 |
Totaal passiva en aandeelhoudersvermogen
| 340,455.547 | 305,806.779 | 211,404.964 | 175,245.988 | 155,948.671 | 140,289.698 | 124,958.857 | 98,026.599 | 91,187.161 | 86,243.112 | 81,795.791 | 76,738.968 | 69,909.398 | 63,392.46 | 56,790.357 | 54,206.534 | 22,431.729 | 22,949.753 | 17,130.047 | 11,708.549 | 5,027.844 |