
China Power International Development Limited
HKEX:2380.HK
3.29 (HKD) • At close September 4, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) HKD.
2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q2 | 2011 Q4 | 2011 Q2 | 2010 Q4 | 2010 Q2 | 2009 Q4 | 2008 Q4 | 2007 Q4 | 2006 Q4 | 2005 Q4 | 2004 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 6,073.616 | 6,263.294 | 5,738.815 | 8,122.121 | 4,228.099 | 8,579.462 | 1,766.632 | 6,999.116 | 1,316.351 | 2,049.235 | 1,238.29 | 2,300.608 | 1,853.044 | 2,918.663 | 4,577.786 | 2,547.614 | 1,809.415 | 2,425.212 | 1,528.017 | 4,025.273 | 1,126.917 | 3,875.312 | 1,641.368 | 2,706.472 | 2,016.418 | 2,898.591 | 1,179.817 | 2,954.779 | 977.365 | 1,952.609 | 1,910.816 | 1,326.818 | 734.057 | 1,446.928 | 2,187.943 | 2,551.685 |
Kortetermijnbeleggingen
| 81.226 | 51.774 | 59.345 | 51.576 | 2,443.077 | 184.154 | 1,564.449 | 340.464 | 1,311.999 | 325.727 | 1,157.153 | 372.776 | 1,088.325 | 255.57 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1,541.689 | -1,838.016 | -1,300.371 | -966.158 | -428.318 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 6,154.842 | 6,315.068 | 5,798.16 | 8,173.697 | 6,671.176 | 8,763.616 | 3,331.081 | 7,339.58 | 2,628.35 | 2,374.962 | 2,395.443 | 2,673.384 | 2,941.369 | 3,174.233 | 4,577.786 | 2,547.614 | 1,809.415 | 2,425.212 | 1,528.017 | 4,025.273 | 1,126.917 | 3,875.312 | 1,641.368 | 2,706.472 | 2,016.418 | 2,898.591 | 1,179.817 | 2,954.779 | 977.365 | 1,952.609 | 1,910.816 | 1,326.818 | 734.057 | 1,446.928 | 2,187.943 | 2,551.685 |
Nettovorderingen
| 39,401.701 | 32,527.952 | 29,346.283 | 20,085.868 | 18,732.956 | 13,729.858 | 10,898.041 | 8,635.514 | 7,285.981 | 3,490.106 | 3,919.348 | 3,792.349 | 2,852.067 | 3,336.446 | 2,777.96 | 2,881.429 | 2,428.615 | 2,539.685 | 2,643.762 | 2,596.365 | 2,357.928 | 2,846.147 | 2,493.682 | 4,382.487 | 0 | 5,073.609 | 0 | 2,312.218 | 1,743.455 | 1,842.335 | 1,603.501 | 2,106.548 | 1,393.935 | 0 | 0 | 0 |
Voorraad
| 1,402.56 | 1,672.43 | 2,380.212 | 1,329.924 | 1,091.344 | 1,481.575 | 1,468.558 | 598.418 | 697.615 | 628.528 | 689.862 | 798.611 | 712.551 | 646.09 | 462.942 | 499.998 | 410.692 | 340.226 | 319.101 | 399.353 | 493.598 | 639.735 | 648.405 | 549.21 | 662.883 | 755.392 | 730.971 | 413.19 | 336.136 | 411.937 | 265.165 | 499.776 | 277.843 | 287.142 | 265.871 | 0 |
Overige vlottende activa
| 4,679.27 | 12,311.477 | 4,576.022 | 7,122.455 | 4,390.269 | 3,330.415 | 2,872.71 | 10,004.006 | 7,493.979 | 7,317.232 | 1,347.423 | 7,587.563 | 6,726.776 | 5,633.022 | 1,501.258 | 2,418.838 | 2,194.698 | 1,618.874 | 718.672 | 2,286.015 | 1,661.936 | 2,114.706 | 2,500.53 | 7,265.549 | 3,930.759 | 5,154.969 | 4,536.399 | 991.365 | 718.317 | 919.145 | 742.173 | 2,108.94 | 175.404 | 1,084.885 | 219.196 | 867.289 |
Totaal vlottende activa
| 51,638.373 | 52,826.927 | 45,642.151 | 36,711.944 | 30,885.745 | 27,305.464 | 18,570.39 | 26,577.518 | 18,105.925 | 13,810.828 | 8,352.076 | 14,851.907 | 13,232.763 | 12,789.791 | 9,319.946 | 8,347.879 | 6,843.42 | 6,923.997 | 5,209.552 | 9,307.006 | 5,640.379 | 9,475.9 | 7,283.985 | 10,521.231 | 6,610.06 | 8,808.952 | 6,447.187 | 6,671.552 | 3,775.273 | 5,126.026 | 4,521.655 | 3,935.534 | 2,581.239 | 2,818.955 | 3,485.097 | 2,713.971 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 236,646.232 | 222,581.19 | 217,244.674 | 154,014.095 | 149,200.17 | 140,261.262 | 135,339.321 | 125,657.804 | 119,215.73 | 108,894.012 | 105,730.03 | 100,381.901 | 95,539.61 | 83,791.562 | 75,118.822 | 72,078.477 | 70,886.66 | 68,803.371 | 68,130.725 | 65,500.51 | 66,741.33 | 65,313.581 | 63,482.43 | 56,335.079 | 58,048.54 | 52,473.695 | 49,350.73 | 47,401.982 | 44,950.107 | 42,377.287 | 41,754.053 | 15,617.112 | 15,476.414 | 11,580.847 | 5,343.209 | 0.08 |
Goodwill
| 1,240.558 | 1,240.558 | 1,240.558 | 832.388 | 832.388 | 1,083.293 | 1,083.293 | 1,102.615 | 1,102.615 | 1,187.214 | 1,187.214 | 997.422 | 951.231 | 1,125.344 | 835.165 | 835.165 | 835.165 | 835.165 | 835.165 | 835.165 | 835.165 | 835.165 | 835.165 | 767.453 | 767.453 | 767.453 | 767.365 | 767.365 | 767.365 | 481.041 | 467.619 | 126.939 | 166.939 | 166.939 | 166.939 | 0 |
Immateriële activa
| 14,960.689 | 15,548.069 | 16,135.447 | 8,047.846 | 8,286.39 | 907.361 | 934.8 | 962.234 | 989.673 | 1,023.16 | 1,054.13 | 874.335 | 897.014 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 704.096 | 712.046 | 436.486 | 0 | 465.991 | 457.764 | 454.002 | 458.544 | 470.27 | 417.868 | 42.439 | 43.334 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 16,201.247 | 16,788.627 | 17,376.005 | 8,880.234 | 9,118.778 | 1,990.654 | 2,018.093 | 2,064.849 | 2,092.288 | 2,210.374 | 2,241.344 | 1,871.757 | 1,848.245 | 1,125.344 | 835.165 | 835.165 | 835.165 | 835.165 | 835.165 | 835.165 | 835.165 | 1,539.261 | 1,547.211 | 1,203.939 | 767.453 | 1,233.444 | 1,225.129 | 1,221.367 | 1,225.909 | 951.311 | 885.487 | 169.378 | 210.273 | 166.939 | 166.939 | 0 |
Langetermijnbeleggingen
| 16,081.41 | 15,054.872 | 15,021.656 | 11,787.56 | 10,787.863 | 8,975.01 | 10,191.494 | 7,476.659 | 7,294.956 | 7,183.311 | 6,693.992 | 6,400.682 | 6,212.333 | 5,710.055 | 6,700.338 | 7,787.822 | 8,176.483 | 7,101.325 | 9,007.675 | 10,988.457 | 6,656.651 | 5,030.624 | 4,848.642 | 4,314.898 | 0 | 0 | 0 | 5,857.106 | 5,295.112 | 4,702.311 | 5,438.564 | 1,873.46 | 0 | 0 | 835.86 | 0 |
Belastingvorderingen
| 0 | 0 | 1,096.304 | 405.261 | 288.3 | 723.343 | 714.348 | 841.808 | 874.21 | 762.946 | 719.142 | 391.514 | 376.672 | 359.828 | 431.878 | 312.224 | 244.137 | 166.84 | 158.213 | 104.976 | 106.442 | 59.866 | 88.746 | 72.066 | 73.965 | 74.544 | 45.187 | 66.494 | 45.152 | 59.664 | 107.971 | 33.341 | 0 | 0 | 12.893 | 0 |
Overige niet-vlottende activa
| 19,888.285 | 18,329.18 | 9,425.989 | -405.261 | -288.3 | -723.343 | -714.348 | -841.808 | -874.21 | -762.946 | -719.142 | -391.514 | -376.672 | -359.828 | -431.878 | -312.224 | -244.137 | -166.84 | -158.213 | -104.976 | -106.442 | -59.866 | 200 | 300 | 4,409.38 | 5,964.912 | 6,324.227 | 1,497.745 | 1,498.804 | 1,706.728 | 1,498.804 | 802.904 | 4,681.827 | 2,563.306 | 1,864.551 | 2,313.793 |
Totaal niet-vlottende activa
| 288,817.174 | 272,753.869 | 260,164.628 | 174,681.889 | 169,106.811 | 151,226.926 | 147,548.908 | 135,199.312 | 128,602.974 | 118,287.697 | 114,665.366 | 108,654.34 | 103,600.188 | 90,626.961 | 82,654.325 | 80,701.464 | 79,898.308 | 76,739.861 | 77,973.565 | 77,324.132 | 74,233.146 | 71,883.466 | 69,454.983 | 61,789.496 | 63,299.338 | 59,746.595 | 56,945.273 | 56,044.694 | 53,015.084 | 49,797.301 | 49,684.879 | 18,496.195 | 20,368.514 | 14,311.092 | 8,223.452 | 2,313.873 |
Totaal activa
| 340,455.547 | 325,580.796 | 305,806.779 | 222,271.885 | 211,404.964 | 187,802.826 | 175,245.988 | 169,186.577 | 155,948.671 | 146,120.512 | 140,289.698 | 132,091.261 | 124,956.727 | 111,944.086 | 98,026.599 | 94,501.264 | 91,187.161 | 87,351.903 | 86,243.112 | 89,898.128 | 81,795.791 | 81,628.503 | 76,738.968 | 72,310.727 | 69,909.398 | 68,555.547 | 63,392.46 | 62,716.246 | 56,790.357 | 54,923.327 | 54,206.534 | 22,431.729 | 22,949.753 | 17,130.047 | 11,708.549 | 5,027.844 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||
Crediteuren
| 3,699.803 | 3,288.457 | 3,823.396 | 3,609.335 | 2,566.171 | 1,588.758 | 1,836.022 | 1,499.559 | 993.897 | 1,299.306 | 874.076 | 842.044 | 776.577 | 1,039.152 | 1,116.348 | 776.087 | 967.149 | 516.034 | 619.245 | 1,120.248 | 1,101.55 | 2,001.239 | 1,746.825 | 1,103.613 | 795.363 | 1,749.433 | 875.389 | 871.54 | 461.206 | 635.423 | 498.178 | 696.529 | 428.63 | 240.244 | 286.644 | 237.218 |
Kortlopende schulden
| 62,308.91 | 49,343.215 | 37,974.239 | 25,658.146 | 24,084.218 | 31,844.74 | 33,164.674 | 32,396.56 | 28,619.465 | 25,119.77 | 21,941.789 | 16,724.882 | 15,441.922 | 19,401.911 | 22,142.43 | 19,197.83 | 16,460.001 | 13,762.127 | 10,333.362 | 9,146.835 | 12,697.664 | 12,168.906 | 10,778.581 | 10,716.206 | 9,758.649 | 9,639.794 | 9,369.969 | 9,666.297 | 9,113.905 | 7,759.661 | 5,983.78 | 1,744.582 | 1,198.863 | 2,564 | 887.5 | 0 |
Belastingschulden
| 1,312.417 | 0 | 1,186.13 | 444.309 | 370.396 | 400.305 | 866.265 | 292.975 | 827.172 | 375.009 | 634.916 | 378.927 | 589.624 | 165.114 | 579.877 | 185.406 | 550.911 | 404.105 | 889.563 | 640.705 | 873.958 | 254.272 | 891.667 | 277.472 | 660.298 | 178.747 | 77.621 | 177.39 | 256.339 | 214.143 | 200.63 | 32.881 | 26.65 | 25.399 | 20.451 | 0 |
Uitgestelde opbrengsten
| 0 | 0 | 3,204.815 | -25,658.146 | -23,977.778 | -31,844.74 | -33,058.234 | -32,396.56 | -28,513.025 | -25,119.77 | -21,835.349 | -16,602.342 | -15,335.482 | -19,401.911 | -22,027.954 | -19,197.83 | -16,318.561 | -13,762.127 | -10,226.922 | -9,146.835 | -12,591.224 | -12,168.906 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,478.433 | 0 | 0 | 0 | 821.421 | 0 | 0 |
Overige kortlopende verplichtingen
| 25,861.229 | 34,026.003 | 32,186.861 | 17,533.038 | 18,904.249 | 13,533.162 | 9,668.861 | 14,670.062 | 12,837.333 | 12,698.68 | 12,084.407 | 14,853.252 | 12,913.011 | 11,203.952 | 4,982.869 | 5,681.364 | 4,293.089 | 6,095.774 | 4,796.483 | 6,276.529 | 4,593.296 | 6,247.792 | 3,967.449 | 5,723.488 | 3,030.932 | 3,405.144 | 3,023.995 | 3,150.969 | 2,231.62 | 3,680.208 | 3,739.87 | 1,791.566 | 1,749.228 | 799.301 | 524.803 | 1,431.399 |
Totaal kortlopende verplichtingen
| 93,182.359 | 86,657.675 | 75,170.626 | 47,244.828 | 45,925.034 | 47,366.965 | 45,535.822 | 48,859.156 | 43,277.867 | 39,492.765 | 35,535.188 | 32,799.105 | 29,721.134 | 31,810.129 | 28,821.524 | 25,840.687 | 22,271.15 | 20,778.04 | 16,638.653 | 17,184.317 | 19,266.468 | 20,672.209 | 17,384.522 | 17,820.779 | 14,245.242 | 14,973.118 | 13,346.974 | 13,866.196 | 12,063.07 | 12,289.435 | 10,422.458 | 4,265.558 | 3,403.371 | 3,628.944 | 1,762.527 | 45.469 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 135,052.06 | 133,754.424 | 130,847.041 | 96,201.192 | 92,628.686 | 83,515.959 | 72,862.867 | 70,151.426 | 62,918.91 | 58,338.843 | 56,732.919 | 52,172.736 | 49,582.494 | 40,571.914 | 29,612.076 | 31,800.804 | 31,416.289 | 30,715.132 | 32,460.863 | 35,625.62 | 32,957.429 | 34,665.526 | 34,910.694 | 32,924.966 | 35,840.221 | 35,277.244 | 32,730.204 | 32,016.759 | 27,727.634 | 24,923.872 | 26,653.608 | 9,644.305 | 7,976.645 | 4,226.999 | 3,126.589 | 1,153 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 58.107 | 38.555 | 35.625 | 38.404 | 33.386 | 63.015 | 64.586 | 69.733 | 70.722 | 73.363 | 75.341 | 75.914 | 101.937 | 98.775 | 82.14 | 45.53 | 42.889 | 32.369 | 31.423 | 24.198 | 50.636 | 58.447 | 64.497 | 70.991 | 75.289 | 88.476 | 93.863 | 91.25 | 96.636 | 97.99 | 163.028 | 158.156 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 2,849.526 | 2,361.039 | 2,275.328 | 2,143.249 | 2,380.195 | 1,866.834 | 1,916.206 | 1,686.489 | 1,743.183 | 1,764.121 | 1,674.188 | 1,421.308 | 1,461.717 | 1,743.392 | 1,792.623 | 1,585.214 | 1,968.569 | 2,530.371 | 1,354.453 | 1,013.291 | 1,102.506 | 846.553 | 824.201 | 924.048 | 741.934 | 807.918 | 570.095 | 496.67 | 661.246 | 11.888 | 227.362 | 10.907 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 4,688.735 | 4,897.583 | 4,768.4 | -2,993.281 | -3,189.645 | -3,103.796 | -5,588.05 | -3,262.746 | -3,337.342 | -5,212.371 | -3,740.809 | -4,047.918 | -5,735.534 | -762.829 | -685.415 | -2,429.358 | -751.034 | -963.53 | -3,191.553 | -1,264.18 | -1,158.171 | -1,422.049 | 1,156.609 | 909.429 | 5.815 | 6.772 | 8.557 | 9.451 | 1,441.498 | 2,823.238 | 1,491.196 | 270.295 | 0 | 0 | 0 | -1,153 |
Totaal niet-vlottende verplichtingen
| 139,740.795 | 138,652.007 | 135,615.441 | 93,207.911 | 89,439.041 | 80,412.163 | 69,688.398 | 66,888.68 | 59,581.568 | 54,882.694 | 52,992.11 | 48,124.818 | 45,596.489 | 39,809.085 | 28,926.661 | 31,213.613 | 30,665.255 | 29,751.602 | 31,280.768 | 34,361.44 | 31,799.258 | 34,280.966 | 36,067.303 | 33,834.395 | 36,734.734 | 36,279.055 | 33,555.984 | 32,922.604 | 29,833.09 | 28,335.03 | 28,902.686 | 10,024.478 | 8,367.035 | 4,396.062 | 3,126.589 | 0 |
Totaal passiva
| 232,923.154 | 225,309.682 | 210,786.067 | 147,774.037 | 142,814.859 | 135,081.726 | 122,869.305 | 122,919.609 | 110,158.754 | 101,481.499 | 95,156.489 | 87,853.772 | 82,107.695 | 74,922.923 | 60,832.14 | 60,541.06 | 56,592.327 | 54,017.641 | 52,017.313 | 56,303.447 | 54,546.03 | 57,032.226 | 53,451.825 | 51,655.174 | 50,979.976 | 51,252.173 | 46,902.958 | 46,788.8 | 41,896.16 | 40,624.465 | 39,325.144 | 14,290.036 | 11,770.406 | 8,025.006 | 4,889.116 | 45.469 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 24,508.986 | 24,508.986 | 24,508.986 | 24,508.986 | 24,508.986 | 20,418.001 | 20,418.001 | 17,268.192 | 17,268.192 | 17,268.192 | 17,268.192 | 17,268.192 | 17,268.192 | 17,268.192 | 17,268.192 | 13,534.145 | 13,534.145 | 13,534.145 | 13,534.145 | 13,452.645 | 12,730.145 | 12,386.22 | 6,161.388 | 5,634.612 | 5,483.753 | 5,121.473 | 5,121.473 | 5,121.473 | 5,121.473 | 5,121.473 | 5,121.473 | 3,798.61 | 0 | 0 | 0 | 0 |
Ingehouden winsten
| 0 | 0 | 10,664.28 | 9,714.261 | 9,490.594 | 7,777.87 | 7,535.863 | 9,246.191 | 9,215.139 | 8,697.96 | 8,799.869 | 8,492.223 | 8,594.245 | 8,097.003 | 8,284.771 | 7,912.4 | 8,657.913 | 8,217.178 | 7,994.089 | 6,581.258 | 5,019.919 | 3,851.678 | 3,221.058 | 2,332.248 | 0 | 0 | 217.84 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige gereserveerde algehele resultaten
| 30,388.477 | 30,641.553 | 18,466.475 | 16,328.887 | 12,969.065 | 7,428.387 | 8,098.604 | 6,864.987 | 6,914.476 | 4,034.141 | 4,252.014 | 4,367.535 | 4,087.481 | 3,591.604 | 4,248.917 | 5,055.137 | 5,074.935 | 4,576.397 | 5,792.294 | 7,528.947 | 4,113.705 | 3,124.07 | -15,457.979 | 3,133.937 | -13,997.232 | 0 | -11,852.255 | 0 | -10,254.081 | 0 | -8,593.275 | -8,919.555 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5,773.347 | 10,324.013 | 9,458.491 | 8,554.819 | 7,785.679 | 7,950.41 | 7,157.555 | 6,726.311 | 7,316.921 | 4,274.744 | 7,336.279 | 9,079.215 | 6,808.389 | 4,982.375 |
Totaal eigen vermogen van aandeelhouders
| 54,897.463 | 55,150.539 | 53,639.741 | 50,552.134 | 46,968.645 | 35,624.258 | 36,052.468 | 33,379.37 | 33,397.807 | 30,000.293 | 30,320.075 | 30,127.95 | 29,949.918 | 28,956.799 | 29,801.88 | 26,501.682 | 27,266.993 | 26,327.72 | 27,320.528 | 27,562.85 | 21,863.769 | 19,361.968 | 18,421.656 | 15,958.625 | 14,942.244 | 13,676.292 | 13,124.992 | 13,071.883 | 12,238.499 | 11,847.784 | 12,438.394 | 8,073.354 | 11,134.889 | 9,079.215 | 6,808.389 | 4,982.375 |
Totaal eigen vermogen
| 107,532.393 | 100,271.114 | 95,020.712 | 74,497.848 | 68,590.105 | 52,721.1 | 52,376.683 | 46,266.968 | 45,789.917 | 44,639.013 | 45,133.209 | 44,237.489 | 42,849.032 | 37,021.163 | 37,194.459 | 33,960.204 | 34,594.834 | 33,334.262 | 34,225.799 | 33,594.681 | 27,249.761 | 24,596.277 | 23,287.143 | 20,655.553 | 18,929.422 | 17,303.374 | 16,489.502 | 15,927.446 | 14,894.197 | 14,298.862 | 14,881.39 | 8,141.693 | 11,179.347 | 9,105.041 | 6,819.433 | 4,982.375 |
Totaal passiva en aandeelhoudersvermogen
| 340,455.547 | 325,580.796 | 305,806.779 | 222,271.885 | 211,404.964 | 187,802.826 | 174,754.102 | 169,186.577 | 155,948.671 | 146,120.512 | 140,289.698 | 132,091.261 | 124,958.857 | 111,944.086 | 98,026.599 | 94,501.264 | 91,187.161 | 87,351.903 | 86,243.112 | 89,898.128 | 81,795.791 | 81,628.503 | 76,738.968 | 72,310.727 | 69,909.398 | 68,555.547 | 63,392.46 | 62,716.246 | 56,790.357 | 54,923.327 | 54,206.534 | 22,431.729 | 22,949.753 | 17,130.047 | 11,708.549 | 5,027.844 |