China Power International Development Limited
HKEX:2380.HK
3.17 (HKD) • At close September 1, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) HKD.
| 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q2 | 2011 Q4 | 2011 Q2 | 2010 Q4 | 2010 Q2 | 2009 Q4 | 2009 Q2 | 2008 Q4 | 2008 Q2 | 2007 Q4 | 2007 Q2 | 2006 Q4 | 2006 Q2 | 2005 Q4 | 2005 Q2 | 2004 Q4 | 2004 Q2 | 2003 Q4 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 29,061.461 | 27,162.612 | 24,298.815 | 21,842.423 | 23,828.975 | 20,571.317 | 18,831.951 | 17,102.032 | 15,551.473 | 13,107.594 | 13,997.14 | 13,900.248 | 12,444.207 | 10,870.386 | 10,888.562 | 9,194.023 | 8,827.509 | 10,182.323 | 10,658.609 | 9,671.843 | 9,643.408 | 10,909.451 | 9,238.587 | 9,679.637 | 8,748.564 | 8,748.564 | 8,041.031 | 8,041.031 | 7,218.33 | 7,218.33 | 5,468.254 | 5,468.254 | 4,816.191 | 4,816.191 | 2,953.651 | 2,953.651 | 2,601.467 | 2,601.467 | 2,180.859 | 2,180.859 | 1,090.43 | 1,676.001 | 838 |
| Kosten van de omzet
| 11,172.325 | 9,851.764 | 10,268.953 | 10,306.636 | 14,187.768 | 10,757.947 | 11,460.875 | 7,885.438 | 6,820.841 | 5,180.177 | 6,845.937 | 5,949.474 | 6,406.133 | 5,472.107 | 5,806.931 | 4,590.44 | 4,378.409 | 3,134.303 | 3,634.758 | 3,446.134 | 3,926.604 | 4,955.955 | 5,182.808 | 4,655.943 | 5,130.179 | 5,130.179 | 4,970.238 | 4,970.238 | 4,146.39 | 4,146.39 | 3,565.398 | 3,565.398 | 3,527.868 | 3,527.868 | 2,123.516 | 2,123.516 | 1,748.886 | 1,748.886 | 0 | 0 | 0 | 0 | 0 |
| Brutowinst
| 17,889.136 | 17,310.848 | 14,029.862 | 11,535.787 | 9,641.207 | 9,813.37 | 7,371.076 | 9,216.594 | 8,730.632 | 7,927.417 | 7,151.203 | 7,950.774 | 6,038.074 | 5,398.279 | 5,081.631 | 4,603.583 | 4,449.1 | 7,048.02 | 7,023.851 | 6,225.709 | 5,716.804 | 5,953.496 | 4,055.779 | 5,023.694 | 3,618.386 | 3,618.386 | 3,070.793 | 3,070.793 | 3,071.94 | 3,071.94 | 1,902.856 | 1,902.856 | 1,288.323 | 1,288.323 | 830.135 | 830.135 | 852.581 | 852.581 | 2,180.859 | 2,180.859 | 1,090.43 | 1,676.001 | 838 |
| Brutowinstmarge
| 0.616 | 0.637 | 0.577 | 0.528 | 0.405 | 0.477 | 0.391 | 0.539 | 0.561 | 0.605 | 0.511 | 0.572 | 0.485 | 0.497 | 0.467 | 0.501 | 0.504 | 0.692 | 0.659 | 0.644 | 0.593 | 0.546 | 0.439 | 0.519 | 0.414 | 0.414 | 0.382 | 0.382 | 0.426 | 0.426 | 0.348 | 0.348 | 0.267 | 0.267 | 0.281 | 0.281 | 0.328 | 0.328 | 1 | 1 | 1 | 1 | 1 |
| Onderzoek- en ontwikkelingskosten
| 270.775 | 81.649 | 287.557 | 18.794 | 214.279 | 14.19 | 195.91 | 14.081 | 104.294 | 4.247 | 71.03 | 6.699 | 18.019 | 0 | 9.93 | 0 | 16.493 | 0 | 5.772 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 93.607 | 93.607 | 330.269 | 330.269 | 217.383 | 217.383 | 280.107 | 280.107 | 0 | 0 | 0 | 0 | -1,394.457 | 1,394.457 | 697.229 | 963.813 | 481.906 |
| Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -579.529 | 579.529 | 99.822 | -99.822 | -87.325 | 87.325 | 42.465 | -42.465 | 0 | 0 | 0 | 0 | 157.556 | 157.556 | 78.778 | 126.272 | 63.136 |
| Verkoop-, algemene en administratieve kosten
| 3,572.617 | 2,186.903 | 3,214.299 | 1,520.772 | 2,552.103 | 1,343.331 | 2,199.081 | 1,188.237 | 1,806.453 | 1,174.187 | 1,325.522 | 1,150.889 | 1,227.979 | 835.546 | 995.182 | 814.19 | 915.039 | 980.054 | 1,105.559 | 826.206 | 852.753 | 747.04 | 756.357 | 481.88 | -524.939 | 524.939 | -485.922 | 673.136 | 430.091 | 230.448 | 130.059 | 304.708 | 322.572 | 237.642 | 18.287 | -18.287 | -5.939 | 5.939 | -1,236.901 | 1,552.013 | 776.007 | 1,090.084 | 545.042 |
| Overige kosten
| 9,344.861 | 7,575.988 | 6,291.235 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 86.892 | 0 | 64.446 | 0 | 2,920.745 | 0 | 2,123.8 | 0 | 1,658.402 | 0 | 423.51 | 0 | 388.083 | 0 | 3,424.514 | 0 | 0 | 0 | 0 |
| Bedrijfskosten
| 13,188.253 | 9,844.54 | 9,793.091 | 6,808.501 | 6,143.682 | 5,852.416 | 7,450.572 | 4,360.678 | 5,745.842 | 4,071.2 | 5,294.605 | 4,265.716 | 3,826.361 | 3,319.292 | 3,465.275 | 2,810.651 | 2,752.812 | 2,997.569 | 3,474.079 | 1,252.627 | 2,653.783 | 2,411.603 | 1,480.097 | 1,737.227 | 3,491.707 | 524.939 | 3,348.93 | 673.136 | 3,350.836 | 230.448 | 2,253.859 | 304.708 | 1,980.974 | 237.642 | 441.797 | -18.287 | 382.145 | 5.939 | 2,187.613 | 1,552.013 | 776.007 | 1,090.084 | 545.042 |
| Bedrijfsresultaat
| 4,700.883 | 7,466.308 | 4,236.771 | 4,457.283 | 1,635.266 | 4,016.583 | 125.544 | 4,731.009 | 3,283.614 | 3,694.418 | 2,303.723 | 3,680.951 | 2,147.586 | 2,059.869 | 1,464.875 | 1,609.33 | 1,358.982 | 3,786.169 | 3,827.552 | 3,365.926 | 2,995.177 | 3,264.667 | 2,088.37 | 2,889.76 | 1,851.377 | 1,708.264 | 1,130.853 | 1,142.576 | 1,282.005 | 1,280.592 | 497.651 | 622.556 | -6.972 | -23.504 | 228.12 | 330.453 | 434.513 | 403.077 | 325.918 | 372.176 | 186.088 | 351.208 | 175.604 |
| Bedrijfsresultaat ratio
| 0.162 | 0.275 | 0.174 | 0.204 | 0.069 | 0.195 | 0.007 | 0.277 | 0.211 | 0.282 | 0.165 | 0.265 | 0.173 | 0.189 | 0.135 | 0.175 | 0.154 | 0.372 | 0.359 | 0.348 | 0.311 | 0.299 | 0.226 | 0.299 | 0.212 | 0.195 | 0.141 | 0.142 | 0.178 | 0.177 | 0.091 | 0.114 | -0.001 | -0.005 | 0.077 | 0.112 | 0.167 | 0.155 | 0.149 | 0.171 | 0.171 | 0.21 | 0.21 |
| Totaal overige inkomsten en kosten netto
| -2,159.015 | -1,997.496 | -1,789.84 | -1,477.624 | -2,134.209 | -2,125.919 | -2,302.641 | -1,731.699 | -1,837.901 | -1,314.004 | -1,415.776 | -1,317.765 | -1,177.941 | -959.566 | -809.749 | -703.819 | -575.404 | -575.619 | -1,140.728 | -712.078 | -1,054.801 | -902.296 | -320.522 | -423.55 | -787.039 | -643.926 | -739.744 | -751.467 | -658.764 | -657.351 | -210.608 | -335.513 | -346.456 | -321.512 | 102.333 | 0 | 25.033 | 0 | 4.923 | -0.348 | -0.174 | -0.287 | -0.144 |
| Inkomen voor belasting
| 2,541.868 | 5,468.812 | 2,446.931 | 2,979.659 | 1,453.403 | 1,890.664 | -1,961.067 | 2,999.31 | 1,445.713 | 2,380.414 | 350.977 | 2,363.186 | 969.645 | 1,100.303 | 655.126 | 905.511 | 783.578 | 3,210.55 | 2,686.824 | 3,866.2 | 1,940.376 | 2,362.371 | 1,767.848 | 2,466.21 | 1,064.338 | 1,064.338 | 391.11 | 391.11 | 623.241 | 623.241 | 287.043 | 287.043 | -345.016 | -345.016 | 330.453 | 330.453 | 403.077 | 403.077 | 371.829 | 371.829 | 185.914 | 350.921 | 175.46 |
| Inkomen voor belasting ratio
| 0.087 | 0.201 | 0.101 | 0.136 | 0.061 | 0.092 | -0.104 | 0.175 | 0.093 | 0.182 | 0.025 | 0.17 | 0.078 | 0.101 | 0.06 | 0.098 | 0.089 | 0.315 | 0.252 | 0.4 | 0.201 | 0.217 | 0.191 | 0.255 | 0.122 | 0.122 | 0.049 | 0.049 | 0.086 | 0.086 | 0.052 | 0.052 | -0.072 | -0.072 | 0.112 | 0.112 | 0.155 | 0.155 | 0.17 | 0.17 | 0.17 | 0.209 | 0.209 |
| Belastingkosten
| 593.741 | 877.049 | 462.547 | 430.088 | 198.492 | 460.237 | 66.791 | 428.738 | 435.868 | 464.708 | 38.794 | 551.807 | 240.83 | 191.933 | 114.418 | 165.512 | 138.284 | 600.357 | 544.878 | 678.548 | 412.06 | 248.155 | 575.893 | 382.773 | 223.7 | 223.7 | 96.925 | 96.925 | 190.114 | 190.114 | 11.238 | 11.238 | 3.588 | 3.588 | 34.739 | 34.739 | 52.239 | 52.239 | 41.224 | 41.224 | 20.612 | 29.606 | 14.803 |
| Nettowinst
| 1,059.625 | 2,802.197 | 1,234.816 | 1,679.854 | 1,697.164 | 783.676 | -1,866.033 | 1,475.526 | 517.179 | 1,172.986 | 307.646 | 976.735 | 491.966 | 606.389 | 370.134 | 425.138 | 439.79 | 1,926.078 | 1,420.758 | 2,728.26 | 1,147.748 | 1,618.138 | 888.692 | 1,401.196 | 340.487 | 840.638 | 211.017 | 294.185 | 233.765 | 433.128 | 243.203 | 275.805 | -335.083 | -348.603 | 295.715 | 295.715 | 350.838 | 350.838 | 331.3 | 330.605 | 165.302 | 321.315 | 160.657 |
| Nettowinstmarge
| 0.036 | 0.103 | 0.051 | 0.077 | 0.071 | 0.038 | -0.099 | 0.086 | 0.033 | 0.089 | 0.022 | 0.07 | 0.04 | 0.056 | 0.034 | 0.046 | 0.05 | 0.189 | 0.133 | 0.282 | 0.119 | 0.148 | 0.096 | 0.145 | 0.039 | 0.096 | 0.026 | 0.037 | 0.032 | 0.06 | 0.044 | 0.05 | -0.07 | -0.072 | 0.1 | 0.1 | 0.135 | 0.135 | 0.152 | 0.152 | 0.152 | 0.192 | 0.192 |
| WPA (Winst Per Aandeel)
| 0.064 | 0.19 | 0.079 | 0.14 | 0.15 | 0.07 | -0.19 | 0.15 | 0.053 | 0.12 | 0.031 | 0.1 | 0.05 | 0.06 | 0.043 | 0.058 | 0.06 | 0.26 | 0.19 | 0.37 | 0.16 | 0.23 | 0.14 | 0.21 | 0.078 | 0.132 | 0.04 | 0.054 | 0.041 | 0.079 | 0.06 | 0.07 | -0.09 | -0.09 | 0.075 | 0.075 | 0.107 | 0.103 | 0.102 | 0.098 | 0.049 | 0.131 | 0.065 |
| Verwaterde WPA
| 0.06 | 0.21 | 0.1 | 0.14 | 0.15 | 0.072 | -0.19 | 0.15 | 0.053 | 0.12 | 0.031 | 0.1 | 0.05 | 0.062 | 0.043 | 0.058 | 0.06 | 0.26 | 0.19 | 0.37 | 0.16 | 0.22 | 0.13 | 0.21 | 0.068 | 0.132 | 0.04 | 0.054 | 0.041 | 0.079 | 0.06 | 0.07 | -0.09 | -0.09 | 0.075 | 0.075 | 0.107 | 0.103 | 0.102 | 0.098 | 0.049 | 0.131 | 0.065 |
| EBITDA
| 11,731.031 | 13,872.641 | 9,593.28 | 8,613.622 | 5,541.228 | 7,533.234 | 3,121.99 | 7,511.337 | 5,869.022 | 6,099.216 | 4,607.155 | 5,900.595 | 4,165.694 | 3,951.422 | 3,291.686 | 3,265.263 | 3,087.855 | 5,339.429 | 5,417.824 | 4,809.057 | 4,465.803 | 4,613.852 | 3,216.366 | 3,981.263 | 3,253.736 | 2,753.585 | 2,135.178 | 2,052.01 | 2,226.602 | 2,135.941 | 1,182.676 | 1,140.903 | 364.381 | 375.675 | 745.445 | 560.495 | 1,102.106 | 591.18 | 410.16 | 532.42 | 266.21 | 514.028 | 257.014 |
| EBITDA ratio
| 0.404 | 0.511 | 0.395 | 0.394 | 0.233 | 0.366 | 0.166 | 0.439 | 0.377 | 0.465 | 0.329 | 0.424 | 0.335 | 0.364 | 0.302 | 0.355 | 0.35 | 0.524 | 0.508 | 0.497 | 0.463 | 0.423 | 0.348 | 0.411 | 0.372 | 0.315 | 0.266 | 0.255 | 0.308 | 0.296 | 0.216 | 0.209 | 0.076 | 0.078 | 0.252 | 0.19 | 0.424 | 0.227 | 0.188 | 0.244 | 0.244 | 0.307 | 0.307 |