Marudai Food Co., Ltd.
TSE:2288.T
1668 (JPY) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 228,808 | 221,979 | 218,610 | 234,152 | 245,820 | 243,030 | 239,586 | 232,436 | 229,543 | 222,316 | 213,678 | 207,009 | 204,127 | 198,752 | 196,667 | 202,269 | 201,338 | 197,385 | 207,882 | 213,610 |
Kosten van de omzet
| 194,132 | 191,495 | 186,651 | 184,688 | 190,340 | 188,973 | 186,944 | 178,469 | 177,074 | 172,256 | 163,987 | 156,541 | 151,654 | 146,682 | 145,635 | 153,916 | 154,311 | 151,452 | 162,784 | 168,616 |
Brutowinst
| 34,676 | 30,484 | 31,959 | 49,464 | 55,480 | 54,057 | 52,642 | 53,967 | 52,469 | 50,060 | 49,691 | 50,468 | 52,473 | 52,070 | 51,032 | 48,353 | 47,027 | 45,933 | 45,098 | 44,994 |
Brutowinstmarge
| 0.152 | 0.137 | 0.146 | 0.211 | 0.226 | 0.222 | 0.22 | 0.232 | 0.229 | 0.225 | 0.233 | 0.244 | 0.257 | 0.262 | 0.259 | 0.239 | 0.234 | 0.233 | 0.217 | 0.211 |
Onderzoek- en ontwikkelingskosten
| 649 | 601 | 673 | 673 | 732 | 852 | 963 | 848 | 742 | 676 | 688 | 780 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 19,544 | 19,844 | 20,341 | 21,775 | 22,810 | 23,140 | 22,151 | 22,676 | 13,959 | 23,671 | 24,690 | 23,931 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 12,014 | 12,040 | 12,482 | 28,019 | 30,052 | 28,664 | 27,158 | 25,732 | 24,837 | 23,658 | 22,139 | 22,370 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 31,558 | 31,884 | 32,823 | 49,794 | 52,862 | 51,804 | 49,309 | 48,408 | 38,796 | 47,329 | 46,829 | 46,301 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 382 | 372 | 325 | 409 | 425 | 396 | 327 | 569 | 347 | 461 | 257 | 307 | 600 | 563 | 537 | 656 | 697 | 590 | 628 | 399 |
Bedrijfskosten
| 31,558 | 31,884 | 32,823 | 49,794 | 52,862 | 51,804 | 50,272 | 49,256 | 48,300 | 47,329 | 46,829 | 47,153 | 46,566 | 46,345 | 45,874 | 45,824 | 45,028 | 44,133 | 46,598 | 46,309 |
Bedrijfsresultaat
| 3,118 | -1,400 | -865 | -330 | 2,617 | 2,253 | 2,370 | 4,710 | 4,168 | 2,730 | 2,861 | 3,314 | 5,907 | 5,725 | 5,158 | 2,529 | 1,999 | 1,800 | -1,500 | -1,315 |
Bedrijfsresultaat ratio
| 0.014 | -0.006 | -0.004 | -0.001 | 0.011 | 0.009 | 0.01 | 0.02 | 0.018 | 0.012 | 0.013 | 0.016 | 0.029 | 0.029 | 0.026 | 0.013 | 0.01 | 0.009 | -0.007 | -0.006 |
Totaal overige inkomsten en kosten netto
| -12,401 | -2,099 | 634 | 1,063 | 117 | 221 | 699 | 61 | -375 | 645 | 178 | -609 | -620 | -1,415 | -1,365 | -809 | -335 | -41 | -4,476 | 129 |
Inkomen voor belasting
| -9,283 | -3,498 | -229 | 734 | 2,737 | 2,475 | 3,069 | 4,772 | 3,794 | 3,376 | 3,039 | 2,706 | 5,287 | 4,310 | 3,793 | 1,720 | 1,664 | 1,759 | -5,976 | -1,186 |
Inkomen voor belasting ratio
| -0.041 | -0.016 | -0.001 | 0.003 | 0.011 | 0.01 | 0.013 | 0.021 | 0.017 | 0.015 | 0.014 | 0.013 | 0.026 | 0.022 | 0.019 | 0.009 | 0.008 | 0.009 | -0.029 | -0.006 |
Belastingkosten
| 68 | 1,460 | 97 | 249 | 1,052 | 965 | 1,185 | 1,441 | 1,115 | 1,307 | 1,265 | 626 | 1,037 | 73 | 500 | 222 | 386 | 535 | 401 | 330 |
Nettowinst
| -9,413 | -4,987 | -376 | 412 | 1,653 | 1,463 | 1,842 | 3,284 | 2,617 | 1,805 | 1,726 | 2,029 | 3,933 | 3,854 | 3,211 | 1,524 | 1,338 | 1,258 | -6,322 | -1,491 |
Nettowinstmarge
| -0.041 | -0.022 | -0.002 | 0.002 | 0.007 | 0.006 | 0.008 | 0.014 | 0.011 | 0.008 | 0.008 | 0.01 | 0.019 | 0.019 | 0.016 | 0.008 | 0.007 | 0.006 | -0.03 | -0.007 |
WPA (Winst Per Aandeel)
| -377.69 | -198.74 | -14.87 | 16.21 | 65.01 | 57.45 | 70.39 | 125 | 99.25 | 69.45 | 66.45 | 78.15 | 151.4 | 145.9 | 121.4 | 57.65 | 50.6 | 47.55 | -238.91 | -56.58 |
Verwaterde WPA
| -377.69 | -198.74 | -14.87 | 16.21 | 65.01 | 57.45 | 70.39 | 125 | 99.25 | 69.45 | 66.45 | 78.15 | 151.4 | 145.9 | 121.4 | 57.65 | 50.6 | 47.55 | -238.91 | -56.58 |
EBITDA
| 10,235 | 7,018 | 7,784 | 8,214 | 10,189 | 9,416 | 8,689 | 11,026 | 9,962 | 8,807 | 8,959 | 9,830 | 12,627 | 12,517 | 11,983 | 9,348 | 7,172 | 6,407 | 3,362 | 3,429 |
EBITDA ratio
| 0.045 | 0.032 | 0.036 | 0.035 | 0.041 | 0.039 | 0.036 | 0.047 | 0.043 | 0.04 | 0.042 | 0.047 | 0.062 | 0.063 | 0.061 | 0.046 | 0.036 | 0.032 | 0.016 | 0.016 |