Marudai Food Co., Ltd.
TSE:2288.T
1668 (JPY) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 58,330 | 52,900 | 61,790 | 57,854 | 56,263 | 50,695 | 60,726 | 56,074 | 54,483 | 49,252 | 60,154 | 55,520 | 53,684 | 52,259 | 63,606 | 59,993 | 58,293 | 54,826 | 66,326 | 63,273 | 61,393 | 54,717 | 67,084 | 62,488 | 58,740 | 52,709 | 66,092 | 61,421 | 59,363 | 52,771 | 63,890 | 59,173 | 56,600 | 50,744 | 62,828 | 59,643 | 56,327 | 49,266 | 62,321 | 56,885 | 53,843 | 48,286 | 60,263 | 53,999 | 51,128 | 45,347 | 58,582 | 52,711 | 50,368 | 45,443 | 58,088 | 51,196 | 49,399 | 42,961 | 56,643 | 50,965 | 48,182 | 42,231 | 55,456 | 49,761 | 49,218 | 43,451 | 55,823 | 52,488 |
Kosten van de omzet
| 49,081 | 45,624 | 51,605 | 49,212 | 47,690 | 44,673 | 51,457 | 48,549 | 46,815 | 43,192 | 50,859 | 47,117 | 45,481 | 41,914 | 48,905 | 47,598 | 46,269 | 43,613 | 50,685 | 48,871 | 47,170 | 43,339 | 51,143 | 48,516 | 45,974 | 42,163 | 51,019 | 48,027 | 45,735 | 41,667 | 48,533 | 45,239 | 43,029 | 39,998 | 47,436 | 45,961 | 43,678 | 39,605 | 47,457 | 43,871 | 41,322 | 38,228 | 45,013 | 41,556 | 39,188 | 35,930 | 43,018 | 39,767 | 37,826 | 35,052 | 42,108 | 37,858 | 36,635 | 33,253 | 40,481 | 37,477 | 35,470 | 32,717 | 39,615 | 36,623 | 36,679 | 33,969 | 41,404 | 39,973 |
Brutowinst
| 9,249 | 7,276 | 10,185 | 8,642 | 8,573 | 6,022 | 9,269 | 7,525 | 7,668 | 6,060 | 9,295 | 8,403 | 8,203 | 10,345 | 14,701 | 12,395 | 12,024 | 11,213 | 15,641 | 14,402 | 14,223 | 11,378 | 15,941 | 13,972 | 12,766 | 10,546 | 15,073 | 13,394 | 13,628 | 11,104 | 15,357 | 13,934 | 13,571 | 10,746 | 15,392 | 13,682 | 12,649 | 9,661 | 14,864 | 13,014 | 12,521 | 10,058 | 15,250 | 12,443 | 11,940 | 9,417 | 15,564 | 12,944 | 12,542 | 10,391 | 15,980 | 13,338 | 12,764 | 9,708 | 16,162 | 13,488 | 12,712 | 9,514 | 15,841 | 13,138 | 12,539 | 9,482 | 14,419 | 12,515 |
Brutowinstmarge
| 0.159 | 0.138 | 0.165 | 0.149 | 0.152 | 0.119 | 0.153 | 0.134 | 0.141 | 0.123 | 0.155 | 0.151 | 0.153 | 0.198 | 0.231 | 0.207 | 0.206 | 0.205 | 0.236 | 0.228 | 0.232 | 0.208 | 0.238 | 0.224 | 0.217 | 0.2 | 0.228 | 0.218 | 0.23 | 0.21 | 0.24 | 0.235 | 0.24 | 0.212 | 0.245 | 0.229 | 0.225 | 0.196 | 0.239 | 0.229 | 0.233 | 0.208 | 0.253 | 0.23 | 0.234 | 0.208 | 0.266 | 0.246 | 0.249 | 0.229 | 0.275 | 0.261 | 0.258 | 0.226 | 0.285 | 0.265 | 0.264 | 0.225 | 0.286 | 0.264 | 0.255 | 0.218 | 0.258 | 0.238 |
Onderzoek- en ontwikkelingskosten
| 0 | 146 | 169 | 163 | 171 | 156 | 152 | 141 | 52 | 673 | 161 | 184 | 176 | 174 | 0 | 0 | 0 | 732 | 0 | 0 | 0 | 852 | 0 | 0 | 0 | 963 | 0 | 0 | 0 | 848 | 0 | 0 | 0 | 742 | 0 | 0 | 0 | 676 | 0 | 0 | 0 | 688 | 0 | 0 | 0 | 780 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | -4,853 | 0 | 0 | 0 | -4,962 | 0 | 0 | 0 | -16,945 | 0 | 0 | 0 | -17,956 | 0 | 0 | 0 | -16,889 | 0 | 0 | 0 | -15,761 | 0 | 0 | 0 | -14,438 | 0 | 0 | 0 | -13,877 | 0 | 0 | 0 | -13,039 | 0 | 0 | 0 | -11,278 | 0 | 0 | 0 | -12,660 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 12,040 | 0 | 0 | 0 | 12,482 | 0 | 0 | 0 | 28,019 | 0 | 0 | 0 | 30,052 | 0 | 0 | 0 | 28,664 | 0 | 0 | 0 | 27,158 | 0 | 0 | 0 | 25,732 | 0 | 0 | 0 | 24,837 | 0 | 0 | 0 | 23,658 | 0 | 0 | 0 | 22,139 | 0 | 0 | 0 | 22,370 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 7,581 | 7,376 | 8,280 | 7,970 | 7,599 | 7,187 | 8,441 | 8,102 | 7,704 | 7,520 | 8,800 | 8,522 | 7,805 | 11,074 | 13,266 | 13,055 | 12,224 | 12,096 | 14,203 | 13,771 | 12,791 | 11,775 | 14,317 | 13,462 | 12,249 | 11,397 | 13,701 | 13,035 | 12,138 | 11,294 | 13,212 | 12,824 | 11,925 | 10,960 | 13,145 | 12,615 | 11,578 | 10,619 | 13,071 | 12,243 | 11,396 | 10,861 | 12,726 | 12,085 | 11,156 | 9,710 | 12,957 | 12,205 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 1 | 87 | 95 | 74 | 125 | 103 | 89 | 74 | 105 | 58 | 69 | 74 | 96 | 98 | 79 | 113 | 90 | 108 | 93 | 92 | 142 | 146 | 100 | 37 | 74 | 67 | 98 | 51 | 71 | 203 | 161 | 74 | 90 | 85 | 115 | 64 | 68 | 150 | 63 | 94 | 103 | 21 | 38 | 22 | 143 | 243 | -19 | 112 | 57 | 235 | 102 | 175 | 87 | 210 | 81 | 135 | 133 | 198 | 115 | 122 | 100 | 198 | 117 | 197 |
Bedrijfskosten
| 7,582 | 7,376 | 8,449 | 8,133 | 7,599 | 7,343 | 8,593 | 8,243 | 7,704 | 7,520 | 8,800 | 8,522 | 7,981 | 11,248 | 13,266 | 13,055 | 12,224 | 12,096 | 14,203 | 13,771 | 12,791 | 11,775 | 14,317 | 13,462 | 12,249 | 11,397 | 13,701 | 13,035 | 12,138 | 11,294 | 13,212 | 12,824 | 11,925 | 10,960 | 13,145 | 12,615 | 11,578 | 10,619 | 13,071 | 12,243 | 11,396 | 10,861 | 12,726 | 12,085 | 11,156 | 10,562 | 12,957 | 12,205 | 11,428 | 11,070 | 12,708 | 11,756 | 11,031 | 10,712 | 12,679 | 11,934 | 11,019 | 10,813 | 12,392 | 11,618 | 11,050 | 10,490 | 12,347 | 11,817 |
Bedrijfsresultaat
| 1,667 | -100 | 1,736 | 508 | 974 | -1,322 | 675 | -718 | -35 | -1,460 | 494 | -119 | 221 | -902 | 1,434 | -660 | -201 | -883 | 1,438 | 631 | 1,431 | -397 | 1,624 | 509 | 516 | -850 | 1,372 | 358 | 1,490 | -190 | 2,145 | 1,109 | 1,645 | -215 | 2,245 | 1,066 | 1,070 | -958 | 1,792 | 771 | 1,124 | -803 | 2,523 | 357 | 783 | -1,145 | 2,606 | 739 | 1,114 | -679 | 3,272 | 1,582 | 1,733 | -1,004 | 3,483 | 1,554 | 1,693 | -1,299 | 3,449 | 1,520 | 1,489 | -1,008 | 2,072 | 698 |
Bedrijfsresultaat ratio
| 0.029 | -0.002 | 0.028 | 0.009 | 0.017 | -0.026 | 0.011 | -0.013 | -0.001 | -0.03 | 0.008 | -0.002 | 0.004 | -0.017 | 0.023 | -0.011 | -0.003 | -0.016 | 0.022 | 0.01 | 0.023 | -0.007 | 0.024 | 0.008 | 0.009 | -0.016 | 0.021 | 0.006 | 0.025 | -0.004 | 0.034 | 0.019 | 0.029 | -0.004 | 0.036 | 0.018 | 0.019 | -0.019 | 0.029 | 0.014 | 0.021 | -0.017 | 0.042 | 0.007 | 0.015 | -0.025 | 0.044 | 0.014 | 0.022 | -0.015 | 0.056 | 0.031 | 0.035 | -0.023 | 0.061 | 0.03 | 0.035 | -0.031 | 0.062 | 0.031 | 0.03 | -0.023 | 0.037 | 0.013 |
Totaal overige inkomsten en kosten netto
| 2,259 | -12,210 | 27 | -280 | 60 | -2,893 | 650 | 104 | 43 | 75 | 430 | 76 | 52 | -40 | -57 | 1,142 | 19 | -5 | -147 | 55 | 215 | -115 | 222 | 130 | -15 | 350 | 185 | 69 | 93 | -84 | 27 | 89 | 26 | -518 | -120 | 151 | 111 | 563 | -2 | 97 | -13 | 182 | -19 | 37 | -24 | 156 | 144 | -629 | -282 | -425 | -92 | -74 | -32 | -739 | -403 | -219 | -56 | -656 | -116 | -278 | -317 | -426 | -234 | -37 |
Inkomen voor belasting
| 3,926 | -12,310 | 1,763 | 228 | 1,035 | -4,215 | 1,325 | -614 | 6 | -1,385 | 926 | -43 | 273 | -943 | 1,378 | 481 | -182 | -888 | 1,291 | 686 | 1,647 | -512 | 1,846 | 639 | 501 | -500 | 1,557 | 428 | 1,583 | -273 | 2,172 | 1,199 | 1,672 | -732 | 2,126 | 1,218 | 1,182 | -394 | 1,790 | 868 | 1,111 | -621 | 2,504 | 395 | 760 | -988 | 2,750 | 110 | 832 | -1,104 | 3,180 | 1,508 | 1,701 | -1,743 | 3,080 | 1,335 | 1,637 | -1,955 | 3,333 | 1,242 | 1,172 | -1,434 | 1,838 | 661 |
Inkomen voor belasting ratio
| 0.067 | -0.233 | 0.029 | 0.004 | 0.018 | -0.083 | 0.022 | -0.011 | 0 | -0.028 | 0.015 | -0.001 | 0.005 | -0.018 | 0.022 | 0.008 | -0.003 | -0.016 | 0.019 | 0.011 | 0.027 | -0.009 | 0.028 | 0.01 | 0.009 | -0.009 | 0.024 | 0.007 | 0.027 | -0.005 | 0.034 | 0.02 | 0.03 | -0.014 | 0.034 | 0.02 | 0.021 | -0.008 | 0.029 | 0.015 | 0.021 | -0.013 | 0.042 | 0.007 | 0.015 | -0.022 | 0.047 | 0.002 | 0.017 | -0.024 | 0.055 | 0.029 | 0.034 | -0.041 | 0.054 | 0.026 | 0.034 | -0.046 | 0.06 | 0.025 | 0.024 | -0.033 | 0.033 | 0.013 |
Belastingkosten
| 693 | -479 | 295 | 218 | 33 | 994 | 506 | -88 | 48 | -317 | 297 | 38 | 78 | -277 | 506 | -19 | 38 | -382 | 550 | 369 | 514 | -165 | 639 | 300 | 190 | -156 | 545 | 277 | 518 | -227 | 697 | 456 | 514 | -655 | 804 | 502 | 463 | -164 | 605 | 449 | 416 | -168 | 954 | 170 | 308 | -304 | 1,023 | -477 | 384 | 468 | 343 | -62 | 289 | -106 | 155 | -281 | 305 | 90 | 160 | 131 | 117 | -19 | 133 | 19 |
Nettowinst
| 3,204 | -11,848 | 1,452 | 6 | 976 | -5,218 | 807 | -519 | -55 | -1,089 | 615 | -80 | 178 | -673 | 845 | 465 | -240 | -504 | 722 | 315 | 1,119 | -358 | 1,183 | 340 | 297 | -356 | 994 | 146 | 1,057 | -53 | 1,465 | 736 | 1,135 | -101 | 1,303 | 712 | 703 | -264 | 1,152 | 315 | 600 | -413 | 1,552 | 168 | 418 | -653 | 1,764 | 541 | 376 | -1,597 | 2,795 | 1,432 | 1,301 | -1,667 | 2,825 | 1,459 | 1,236 | -2,028 | 3,140 | 1,093 | 1,005 | -1,395 | 1,710 | 646 |
Nettowinstmarge
| 0.055 | -0.224 | 0.023 | 0 | 0.017 | -0.103 | 0.013 | -0.009 | -0.001 | -0.022 | 0.01 | -0.001 | 0.003 | -0.013 | 0.013 | 0.008 | -0.004 | -0.009 | 0.011 | 0.005 | 0.018 | -0.007 | 0.018 | 0.005 | 0.005 | -0.007 | 0.015 | 0.002 | 0.018 | -0.001 | 0.023 | 0.012 | 0.02 | -0.002 | 0.021 | 0.012 | 0.012 | -0.005 | 0.018 | 0.006 | 0.011 | -0.009 | 0.026 | 0.003 | 0.008 | -0.014 | 0.03 | 0.01 | 0.007 | -0.035 | 0.048 | 0.028 | 0.026 | -0.039 | 0.05 | 0.029 | 0.026 | -0.048 | 0.057 | 0.022 | 0.02 | -0.032 | 0.031 | 0.012 |
WPA (Winst Per Aandeel)
| 128.91 | -475.39 | 58.42 | 0.24 | 39.01 | -208.55 | 32.25 | -20.65 | -2.18 | -43.22 | 24.42 | -3.16 | 7.01 | -26.49 | 33.27 | 18.33 | -9.44 | -19.83 | 28.4 | 12.42 | 44 | -14.08 | 46.53 | 13.36 | 11.65 | -13.71 | 38 | 5.59 | 40.2 | -2.02 | 55.75 | 28 | 43.2 | -3.84 | 49.6 | 26.95 | 26.55 | -10.16 | 44.4 | 12.15 | 23.15 | -15.9 | 59.75 | 6.45 | 16.1 | -25.13 | 67.95 | 20.85 | 14.5 | -61.47 | 107.6 | 55.15 | 50.1 | -64.16 | 106.79 | 55.15 | 46.75 | -76.66 | 118.69 | 41.32 | 37.99 | -52.73 | 64.63 | 24.41 |
Verwaterde WPA
| 128.91 | -475.39 | 58.42 | 0.24 | 39.01 | -208.55 | 32.25 | -20.65 | -2.18 | -43.04 | 24.42 | -3.16 | 7.01 | -26.49 | 33.27 | 18.33 | -9.44 | -19.82 | 28.4 | 12.42 | 44 | -14.08 | 46.53 | 13.36 | 11.65 | -13.6 | 38 | 5.59 | 40.2 | -2.02 | 55.75 | 28 | 43.2 | -3.84 | 49.6 | 26.95 | 26.55 | -10.16 | 44.4 | 12.15 | 23.15 | -15.9 | 59.75 | 6.45 | 16.1 | -25.13 | 67.95 | 20.85 | 14.5 | -61.47 | 107.6 | 55.15 | 50.1 | -64.16 | 106.79 | 55.15 | 46.75 | -76.66 | 118.69 | 41.32 | 37.99 | -52.73 | 64.63 | 24.41 |
EBITDA
| 2,813 | 1,707 | 3,522 | 2,531 | 2,846 | 924 | 2,732 | 1,422 | 1,940 | 869 | 2,627 | 2,065 | 2,220 | 1,406 | 3,525 | 1,572 | 1,709 | 1,247 | 3,360 | 2,492 | 3,133 | 1,607 | 3,388 | 2,272 | 2,147 | 889 | 2,949 | 1,929 | 2,920 | 1,605 | 3,723 | 2,642 | 3,051 | 1,304 | 3,682 | 2,545 | 2,430 | 652 | 3,331 | 2,316 | 2,505 | 743 | 4,040 | 1,899 | 2,274 | 796 | 4,170 | 2,307 | 2,553 | 1,199 | 4,946 | 3,221 | 3,254 | 849 | 5,129 | 3,219 | 3,317 | 588 | 5,187 | 3,166 | 3,039 | 790 | 3,772 | 902 |
EBITDA ratio
| 0.048 | 0.032 | 0.057 | 0.044 | 0.051 | 0.018 | 0.045 | 0.025 | 0.036 | 0.018 | 0.044 | 0.037 | 0.041 | 0.027 | 0.055 | 0.026 | 0.029 | 0.023 | 0.051 | 0.039 | 0.051 | 0.029 | 0.051 | 0.036 | 0.037 | 0.017 | 0.045 | 0.031 | 0.049 | 0.03 | 0.058 | 0.045 | 0.054 | 0.026 | 0.059 | 0.043 | 0.043 | 0.013 | 0.053 | 0.041 | 0.047 | 0.015 | 0.067 | 0.035 | 0.044 | 0.018 | 0.071 | 0.044 | 0.051 | 0.026 | 0.085 | 0.063 | 0.066 | 0.02 | 0.091 | 0.063 | 0.069 | 0.014 | 0.094 | 0.064 | 0.062 | 0.018 | 0.068 | 0.017 |