Marudai Food Co., Ltd.
TSE:2288.T
1668 (JPY) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||
Liquide middelen & kasequivalenten
| 9,668 | 6,916 | 7,990 | 8,476 | 8,244 | 8,127 | 8,709 | 16,370 | 17,001 | 13,922 | 14,897 | 11,064 | 12,482 | 13,619 | 10,652 | 3,046 | 2,676 | 2,483 | 6,427 | 10,175 |
Kortetermijnbeleggingen
| 0 | -3,915 | -4,466 | -4,335 | -3,431 | -3,358 | -30 | -48 | -111 | -152 | -172 | -190 | -178 | -147 | -128 | -88 | 2 | 6 | 23 | 38 |
Liquide middelen en kortetermijnbeleggingen
| 9,668 | 6,916 | 7,990 | 8,476 | 8,244 | 8,127 | 8,709 | 16,370 | 17,001 | 13,922 | 14,897 | 11,064 | 12,482 | 13,619 | 10,652 | 3,046 | 2,678 | 2,489 | 6,450 | 10,213 |
Nettovorderingen
| 27,999 | 23,883 | 23,426 | 26,126 | 27,486 | 30,683 | 30,077 | 26,973 | 25,584 | 24,976 | 24,269 | 26,140 | 27,016 | 21,816 | 20,648 | 21,269 | 21,742 | 24,498 | 21,252 | 22,134 |
Voorraad
| 18,554 | 19,230 | 16,872 | 15,766 | 17,591 | 15,770 | 16,048 | 14,843 | 14,217 | 17,032 | 13,660 | 14,444 | 14,053 | 14,596 | 14,568 | 17,568 | 17,480 | 15,694 | 15,274 | 15,187 |
Overige vlottende activa
| 857 | 1,373 | 1,515 | 1,889 | 2,261 | 1,331 | 1,260 | 1,306 | 1,899 | 707 | 740 | 1,047 | 787 | 602 | 550 | 805 | 1,087 | 892 | 1,375 | 649 |
Totaal vlottende activa
| 57,078 | 51,416 | 49,813 | 52,269 | 55,597 | 55,927 | 56,094 | 59,492 | 58,701 | 56,637 | 53,566 | 52,695 | 54,338 | 50,633 | 46,418 | 42,688 | 42,987 | 43,573 | 44,351 | 48,183 |
Niet-vlottende activa: | ||||||||||||||||||||
Materiële vaste activa, netto
| 42,430 | 57,319 | 60,085 | 60,346 | 59,072 | 57,843 | 56,135 | 51,806 | 48,056 | 48,312 | 49,839 | 50,462 | 51,098 | 50,381 | 52,942 | 53,282 | 53,775 | 53,476 | 54,630 | 59,967 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 324 | 1,573 | 2,267 | 2,779 | 3,050 | 2,835 | 1,774 | 1,083 | 737 | 1,034 | 1,290 | 1,625 | 1,928 | 826 | 1,106 | 801 | 574 | 560 | 408 | 414 |
Goodwill en immateriële activa
| 324 | 1,573 | 2,267 | 2,779 | 3,050 | 2,835 | 1,774 | 1,083 | 737 | 1,034 | 1,290 | 1,625 | 1,928 | 826 | 1,106 | 801 | 574 | 560 | 408 | 414 |
Langetermijnbeleggingen
| 16,279 | 15,615 | 16,402 | 17,815 | 13,834 | 15,672 | 14,127 | 12,386 | 12,004 | 12,835 | 11,195 | 11,023 | 9,621 | 8,905 | 9,409 | 8,180 | 11,720 | 18,096 | 18,056 | 11,653 |
Belastingvorderingen
| 339 | 317 | 319 | 317 | 277 | 317 | 160 | 149 | 131 | 108 | 79 | 69 | 60 | 55 | 67 | 61 | 66 | 92 | 84 | 43 |
Overige niet-vlottende activa
| 5,369 | 17 | 14 | 17 | 19 | 29 | 3,776 | 4,421 | 4,891 | 4,979 | 4,721 | 6,971 | 7,312 | 6,304 | 5,352 | 5,730 | 1,090 | 1,156 | 1,319 | 1,535 |
Totaal niet-vlottende activa
| 64,741 | 74,841 | 79,087 | 81,274 | 76,252 | 76,696 | 75,972 | 69,845 | 65,819 | 67,268 | 67,124 | 70,150 | 70,019 | 66,471 | 68,876 | 68,054 | 67,225 | 73,380 | 74,497 | 73,612 |
Totaal activa
| 121,819 | 126,261 | 128,903 | 133,546 | 131,854 | 132,626 | 132,069 | 129,339 | 124,522 | 123,908 | 120,693 | 122,848 | 124,357 | 117,104 | 115,294 | 110,742 | 110,212 | 116,953 | 118,848 | 121,795 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||
Crediteuren
| 22,491 | 20,754 | 20,913 | 20,236 | 23,165 | 23,058 | 23,329 | 23,348 | 21,859 | 21,071 | 19,547 | 19,907 | 26,444 | 18,178 | 18,411 | 18,543 | 19,937 | 20,491 | 19,894 | 21,405 |
Kortlopende schulden
| 13,289 | 13,799 | 12,001 | 11,452 | 10,822 | 9,394 | 7,721 | 7,574 | 8,963 | 10,141 | 11,044 | 11,164 | 14,001 | 13,829 | 10,579 | 10,417 | 8,453 | 7,674 | 7,701 | 8,133 |
Belastingschulden
| 806 | 514 | 479 | 451 | 971 | 1,135 | 900 | 1,263 | 1,956 | 1,805 | 1,474 | 529 | 709 | 1,087 | 978 | 724 | 475 | 776 | 616 | 597 |
Uitgestelde opbrengsten
| 806 | 8,187 | 7,505 | 10,447 | 10,763 | 10,834 | 10,693 | 10,742 | 10,125 | 8,148 | 8,022 | 7,721 | 1,824 | 2,188 | 2,043 | 1,757 | 1,577 | 776 | 1,765 | 1,626 |
Overige kortlopende verplichtingen
| 9,111 | 1,323 | 1,310 | 1,380 | 1,395 | 1,935 | 2,014 | 1,520 | 1,515 | 1,630 | 1,408 | 1,810 | 1,839 | 6,503 | 6,421 | 5,689 | 7,367 | 8,126 | 6,175 | 4,482 |
Totaal kortlopende verplichtingen
| 45,697 | 44,063 | 41,729 | 43,515 | 46,145 | 45,221 | 43,757 | 43,184 | 42,462 | 40,990 | 40,021 | 40,602 | 44,108 | 40,698 | 37,454 | 36,406 | 37,334 | 37,067 | 35,535 | 35,646 |
Langlopende verplichtingen: | ||||||||||||||||||||
Langetermijnschulden
| 5,177 | 8,990 | 8,669 | 8,945 | 8,591 | 8,621 | 7,192 | 6,408 | 5,632 | 7,311 | 7,576 | 9,074 | 8,659 | 9,118 | 13,343 | 14,080 | 8,144 | 7,090 | 8,695 | 9,359 |
Uitgestelde opbrengsten niet-vlottend
| 3,179 | 1,611 | 1,378 | 1,308 | 854 | 718 | 792 | 1,297 | 2,515 | 1,727 | 3,017 | 852 | 854 | 548 | 516 | 967 | 2,575 | 4,666 | 6,567 | 8,307 |
Uitgestelde belastingverplichtingen niet-vlottend
| 2,939 | 1,961 | 992 | 1,439 | 550 | 1,281 | 2,625 | 1,736 | 1,008 | 1,609 | 1,034 | 1,685 | 1,884 | 1,541 | 1,271 | 613 | 2,082 | 4,831 | 5,003 | 2,298 |
Overige niet-vlottende verplichtingen
| 2,074 | 623 | 647 | 661 | 660 | 691 | 720 | 425 | 584 | 564 | 470 | 525 | 543 | 489 | 479 | 405 | 423 | 432 | 1,287 | 1,765 |
Totaal niet-vlottende verplichtingen
| 13,369 | 13,185 | 11,686 | 12,353 | 10,655 | 11,311 | 11,329 | 9,866 | 9,739 | 11,211 | 12,097 | 12,136 | 11,940 | 11,696 | 15,609 | 16,065 | 13,224 | 17,019 | 21,552 | 21,729 |
Totaal passiva
| 59,066 | 57,248 | 53,415 | 55,868 | 56,800 | 56,532 | 55,086 | 53,050 | 52,201 | 52,201 | 52,118 | 52,738 | 56,048 | 52,394 | 53,063 | 52,471 | 50,558 | 54,086 | 57,087 | 57,375 |
Eigen vermogen: | ||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 6,716 | 6,716 | 6,716 | 6,716 | 6,716 | 6,716 | 6,716 | 6,716 | 6,716 | 6,716 | 6,716 | 6,716 | 6,716 | 6,716 | 6,716 | 6,716 | 6,716 | 6,716 | 6,716 | 6,716 |
Ingehouden winsten
| 28,474 | 38,388 | 44,132 | 45,200 | 45,676 | 44,912 | 44,469 | 43,678 | 41,304 | 39,615 | 38,718 | 38,031 | 37,171 | 34,277 | 31,348 | 28,799 | 27,935 | 27,126 | 0 | 0 |
Overige gereserveerde algehele resultaten
| 8,353 | 4,482 | 4,961 | 5,761 | 2,689 | 4,495 | 5,691 | 3,882 | 2,330 | 2,911 | 576 | 2,817 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 18,467 | 18,745 | 19,021 | 19,389 | 19,428 | 19,452 | 19,631 | 21,575 | 21,575 | 22,063 | 20,980 | 20,986 | 22,893 | 22,404 | 23,231 | 22,374 | 24,586 | 28,544 | 54,530 | 57,063 |
Totaal eigen vermogen van aandeelhouders
| 62,010 | 68,331 | 74,830 | 77,066 | 74,509 | 75,575 | 76,507 | 75,851 | 71,925 | 71,305 | 66,990 | 68,550 | 66,780 | 63,397 | 61,295 | 57,889 | 59,237 | 62,386 | 61,246 | 63,779 |
Totaal eigen vermogen
| 62,751 | 69,013 | 75,488 | 77,678 | 75,054 | 76,094 | 76,983 | 76,289 | 72,321 | 71,707 | 68,575 | 70,110 | 68,309 | 64,710 | 62,231 | 58,271 | 59,654 | 62,867 | 61,761 | 64,420 |
Totaal passiva en aandeelhoudersvermogen
| 121,819 | 126,261 | 128,903 | 133,546 | 131,854 | 132,626 | 132,069 | 129,339 | 124,522 | 123,908 | 120,693 | 122,848 | 124,357 | 117,104 | 115,294 | 110,742 | 110,212 | 116,953 | 118,848 | 121,795 |