Marudai Food Co., Ltd.

TSE:2288.T

1795 (JPY) • At close September 19, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.

2024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22008 Q42008 Q3
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 8,1379,6689,5288,6488,3736,9168,0667,3837,8447,9908,6148,6049,4208,4768,8897,8948,5238,2449,2889,1958,2228,1278,4768,0858,6848,70912,56913,03113,93916,37014,68314,42415,05417,00113,47413,97114,94713,92212,57713,02915,31314,89711,69211,75310,85811,06411,29811,3789,92612,4829,44813,82113,07513,6196,3638,9468,33210,6526,2888,1643,0462,750
Kortetermijnbeleggingen 000-2,040-4,244-1,880-2,392-2,322-4,541-4,466-4,309-4,254-1,731-1,598-457-336-207-93-481-340-209-30-31-31-31-30-30-43-45-48-75-91-98-111-108-110-148-152-167-162-158-172-163-179-185-190-182-195-196-178-168-152-154-147-144-136-134-128-72-77-88-84
Liquide middelen en kortetermijnbeleggingen 8,1379,6689,5288,6488,3736,9168,0667,3837,8447,9908,6148,6049,4208,4768,8897,8948,5238,2449,2889,1958,2228,1278,4768,0858,6848,70912,56913,03113,93916,37014,68314,42415,05417,00113,47413,97114,94713,92212,57713,02915,31314,89711,69211,75310,85811,06411,29811,3789,92612,4829,44813,82113,07513,6196,3638,9468,33210,6526,2888,1643,0462,750
Nettovorderingen 30,01827,99933,61228,44225,81523,89733,12024,04424,87823,42632,94923,45924,81226,13836,58626,72227,72027,50138,74128,28133,41630,69939,17431,81031,86930,07739,01931,86229,75326,97337,86026,91527,54225,58438,24326,75627,75424,97638,45325,68826,78624,26936,17123,44828,75526,14035,55128,05828,59827,01636,61023,48323,75421,81634,90522,48222,41620,64833,54720,92621,26933,655
Voorraad 21,27318,55420,54421,12921,13319,23020,88820,23119,61516,87218,49517,35716,78215,76618,58618,92120,38917,59118,86118,70218,21015,77018,22317,66018,09316,04817,81516,00915,84614,84315,78716,39315,63014,21715,69214,48016,36017,03217,89216,24315,02113,66016,92517,57516,02514,44415,20714,56014,55314,05314,68915,05115,72514,59616,77217,67117,29914,56814,88815,54517,56818,697
Overige vlottende activa 1,1348571,0731,2561,4191,3731,8461,6271,6321,5151,9452,0341,7691,8891,9441,8611,9302,2611,9151,5731,1831,3311,7561,6841,4911,2601,1781,0952,2771,3061,0871,0521,4291,8991,4971,1581,0387076069061,0487405959531,3441,0477111,4611,5667876899531,1816025668461,126550633752805963
Totaal vlottende activa 60,56257,07864,75759,47556,75251,41663,92053,28553,97949,81362,02351,46552,78352,26966,00555,39858,56255,59768,80557,75161,03155,92767,62959,23960,13756,09470,58161,99761,81559,49269,41758,78459,65558,70168,90656,36560,09956,63769,52855,86658,16853,56665,38353,72956,98252,69562,76755,45754,64354,33861,43653,30853,73550,63358,60649,94549,17346,41855,35645,38742,68856,065
Niet-vlottende activa:
Materiële vaste activa, netto 43,18842,43054,95455,87957,00557,31959,79560,18660,18760,08560,81660,94260,00960,34660,49061,36458,58859,07258,01857,94957,32757,84357,57957,71457,14056,13555,23354,18352,71251,80652,04351,24749,43848,05647,83447,55247,55848,31249,16949,16249,10449,83949,70550,32550,07250,46250,80751,35751,33851,09851,63849,36249,68050,38150,24551,46852,25052,94254,22254,23953,28254,278
Goodwill 00000000000000000000000000000000000000000000000000000000000000
Immateriële activa 03241,0991,2221,3831,5731,7541,9072,0822,2672,3962,5682,7452,7792,8802,9293,0003,0503,0293,2083,0162,8352,8532,4242,3741,7741,7971,3381,3331,0831,1081,1151,1737378368929641,0341,0971,1281,2121,2901,3641,4451,5321,6251,7101,7551,8411,9282,0147017668269079781,0561,106928929801816
Goodwill en immateriële activa 3113241,0991,2221,3831,5731,7541,9072,0822,2672,3962,5682,7452,7792,8802,9293,0003,0503,0293,2083,0162,8352,8532,4242,3741,7741,7971,3381,3331,0831,1081,1151,1737378368929641,0341,0971,1281,2121,2901,3641,4451,5321,6251,7101,7551,8411,9282,0147017668269079781,0561,106928929801816
Langetermijnbeleggingen 16,32716,27914,18716,24417,40113,58014,23614,12015,95316,40215,93717,27214,47015,07812,83812,09611,31810,49612,52011,93711,58312,34412,08915,33014,63814,12714,90813,38513,47312,38613,61811,81511,33012,00413,38513,24414,38712,83512,15711,52711,62611,19512,99612,25411,66911,0239,3828,5719,0689,6218,6208,4768,6928,9059,1698,4968,2859,4098,3908,7148,1809,255
Belastingvorderingen 3703392833223933172763293593193063563753173304023252772603043463172783273521601591571541491381351341319210411110877768179757370692662576660646656555353706769646164
Overige niet-vlottende activa 5,2955,3694,4002,305152,0522,1042,302141416142,5792,7542,9603,5883,6413,3573,7973,7353,8803,3573,5643,6243,7323,7763,8163,8883,9674,4214,5234,6854,7364,8914,9965,2975,4054,9795,0385,1425,2334,7216,3576,7186,8506,9716,9797,0587,3797,3126,9026,9286,8316,3045,9935,4045,6185,3525,3335,3385,7305,631
Totaal niet-vlottende activa 65,49164,74174,92375,97276,19774,84178,16578,84478,59579,08779,47181,15280,17881,27479,49880,37976,87276,25277,62477,13376,15276,69676,36379,41978,23675,97275,91372,95171,63969,84571,43068,99766,81165,81967,14367,08968,42567,26867,53867,03567,25667,12470,49770,81570,19370,15069,14468,99869,69270,01969,23865,53366,02566,47166,36766,39967,27968,87668,94269,28468,05470,044
Totaal activa 126,053121,819139,680135,450132,953126,261142,089132,132132,579128,903141,497132,622132,964133,546145,507135,779135,438131,854146,433134,888137,184132,626143,994138,660138,376132,069146,496134,950133,458129,339140,847127,784126,468124,522136,051123,458128,527123,908137,068122,903125,427120,693135,882124,546127,178122,848131,914124,455124,335124,357130,674118,841119,760117,104124,973116,344116,452115,294124,298114,671110,742126,109
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 24,88622,49126,25924,08622,94720,75426,59222,95423,13220,91326,08022,65321,45320,23625,53222,66524,66223,16527,79026,16825,36523,05828,14725,25426,02323,32929,61626,56625,15923,34827,99824,28123,36721,85927,59122,72122,39821,07127,48422,70422,07419,54723,47822,07820,82119,90724,30527,82526,76726,44423,72319,57520,17218,17822,41319,54120,29118,41122,09318,70418,54323,998
Kortlopende schulden 11,89213,28918,78218,39915,84513,79919,30715,80013,83212,00117,18012,11212,65911,45217,85614,28511,88010,82215,5478,79211,2079,39415,56212,69012,1307,72111,8417,8857,0467,57412,2268,6217,9358,96310,6866,91610,77710,14115,96810,02012,09111,04416,01410,64313,46111,16417,31215,01613,54014,00114,92114,45313,68313,8299,9529,90210,41610,57912,19710,40110,41717,316
Belastingschulden 7598067208556275144634214304794373833964513944073759719581,2039861,1359198426349007371,1141,1081,2631,2371,2501,1131,9562,1891,9871,4611,8051,5781,5151,3031,4741,4028029415293025956327096738306661,0871,1008726329781,018839724684
Uitgestelde opbrengsten 7598067207,4738,9348,1878,8377,5678,4607,5058,9618,5398,59710,44711,07210,03610,08610,76313,23411,92212,11310,83411,83010,57210,59010,69312,76910,88311,02310,74211,88010,02410,84810,12511,3519,9069,5448,1489,8688,5619,1158,0229,8487,8588,9547,7218,4601,8612,5311,8241,0522,0952,5622,1881,4672,1072,4422,0431,3632,0331,7571,035
Overige kortlopende verplichtingen 9,8569,1119,3301,7281,6281,3231,9891,3421,6151,3102,2301,4541,6921,3802,2641,4771,7841,3952,1091,5572,2611,9352,3341,9972,4062,0142,4082,0731,9881,5202,4761,7431,9621,5152,2811,4781,7351,6302,3081,5321,6351,4082,1941,7131,9561,8102,2181,9812,7691,83910,5787,0847,1506,5039,2246,2926,6086,4219,6216,8505,6898,617
Totaal kortlopende verplichtingen 47,39345,69755,09151,68649,35444,06356,72547,66347,03941,72954,45144,75844,40143,51556,72448,46348,41246,14558,68048,43950,94645,22157,87350,51351,14943,75756,63447,40745,21643,18454,58044,66944,11242,46251,90941,02144,45440,99055,62842,81744,91540,02151,53442,29245,19240,60252,29546,68345,60744,10850,27443,20743,56740,69843,05637,84239,75737,45445,27437,98836,40650,966
Langlopende verplichtingen:
Langetermijnschulden 5,0555,1773,9467,7448,6768,9907,3467,7238,3918,6697,6418,0598,7648,9458,9619,30510,3708,5917,5247,8118,4258,6217,0277,2657,3977,1926,0456,4316,9806,4085,6845,9016,3345,6326,3006,3537,0837,3116,0666,4607,1697,5767,9278,2058,7389,0746,8697,2328,4468,6598,2036,7618,7149,11812,21912,67012,83913,34313,68413,99114,08011,930
Uitgestelde opbrengsten niet-vlottend 2,9163,1793,4461,7651,6131,6111,4391,4121,3901,3781,3501,3221,3111,3081,3061,2858608547897797717184395536877929911,0821,1891,2972,2422,3222,4172,5151,4741,5461,6291,7272,7782,8642,9483,0178948918718528638558498548496225565485395335215166097549671,424
Uitgestelde belastingverplichtingen niet-vlottend 3,0112,9392,4802,5862,1691,9611,1588177799921,1311,3591,1651,4391,0876206565501,6001,0827371,2811,4322,1381,6922,6252,7222,1942,1701,7361,6391,0418821,0081,9961,8142,1411,6091,2041,2291,2331,0342,3702,0471,9021,6851,4881,3021,6901,8841,4721,4931,5221,5411,5321,1038941,2717458916131,020
Overige niet-vlottende verplichtingen 2,0942,0742,330643614623639667634647651677651661669692668660681689689691704738745720721729733425421435529584570604581564477469480470522509521525563555539543585495495489474454466479371368405377
Totaal niet-vlottende verplichtingen 13,07613,36912,20212,73813,07213,18510,58210,61911,19411,68610,77311,41711,89112,35312,02311,90212,55410,65510,59410,36110,62211,3119,60210,69410,52111,32910,47910,43611,0729,8669,9869,69910,1629,73910,34010,31711,43411,21110,52511,02211,83012,09711,71311,65212,03212,1369,7839,94411,52411,94011,1099,37111,28711,69614,76414,76014,72015,60915,40916,00416,06514,751
Totaal passiva 60,46959,06667,29364,42462,42657,24867,30758,28258,23353,41565,22456,17556,29255,86868,74760,36560,96656,80069,27458,80061,56856,53267,47561,20761,67055,08667,11357,84356,28853,05064,56654,36854,27452,20162,24951,33855,88852,20166,15353,83956,74552,11863,24753,94457,22452,73862,07856,62757,13156,04861,38352,57854,85452,39457,82052,60254,47753,06360,68353,99252,47165,717
Eigen vermogen:
Preferente aandelen 00000000000000000000000000000000000000000000000000000000000000
Gewone aandelen 6,7166,7166,7166,7166,7166,7166,7166,7166,7166,7166,7166,7166,7166,7166,7166,7166,7166,7166,7166,7166,7166,7166,7166,7166,7166,7166,7166,7166,7166,7166,7166,7166,7166,7166,7166,7166,7166,7166,7166,7166,7166,7166,7166,7166,7166,7166,7166,7166,7166,7166,7166,7166,7166,7166,7166,7166,7166,7166,7166,7166,7166,716
Ingehouden winsten 31,18128,47440,32338,87138,86438,38843,60842,80043,32044,13245,22244,60744,68745,20045,87445,03644,54645,67646,17945,45745,14144,91245,26944,08643,74544,46944,82543,83043,68443,67843,73042,26541,52941,30441,40640,10339,39039,61539,87838,72538,41038,71839,13237,57937,41138,03138,68436,92036,37837,17138,76835,97234,53934,27735,94333,11831,65931,34833,37730,23628,79930,194
Overige gereserveerde algehele resultaten 8,4518,3536,1546,2665,4974,4825,0414,9264,6204,9614,6775,4805,25526,1054,1773,7023,2202,6884,2863,9563,7794,4964,5766,7156,1295,6926,0744,8114,7553,8833,8302,4401,9612,3313,6923,3304,0672,9111,5518829195764,1773,6923,2682,8170000000000000000
Overige totale aandeelhoudersvermogen 18,46918,46718,46718,46618,74618,74518,74418,74619,02219,02119,02119,02119,389-95519,38919,38919,42919,42919,42919,42919,45119,45119,45019,45219,63019,63021,30421,30421,57321,57421,57421,57421,57521,57421,55021,55122,05022,06320,97820,97920,97920,98020,98220,98520,98620,98622,84522,56422,52922,89322,21022,01922,23522,40423,21022,72322,57223,23122,56822,81022,37423,078
Totaal eigen vermogen van aandeelhouders 64,81762,01071,66070,31969,82368,33174,10973,18873,67874,83075,63675,82476,04777,06676,15674,84373,91174,50976,61075,55875,08775,57576,01176,96976,22076,50778,91976,66176,72875,85175,85072,99571,78171,92573,36471,70072,22371,30569,12367,30267,02466,99071,00768,97268,38168,55068,24566,20065,62366,78067,69464,70763,49063,39765,86962,55760,94761,29562,66159,76257,88959,988
Totaal eigen vermogen 65,58362,75172,38371,02670,52769,01374,78273,85074,34675,48876,27376,44776,67277,67876,76075,41474,47275,05477,15976,08875,61676,09476,51977,45376,70676,98379,38377,10777,17076,28976,28173,41672,19472,32173,80272,12072,63971,70770,91569,06468,68268,57572,63570,60269,95470,11069,83667,82867,20468,30969,29166,26364,90664,71067,15363,74261,97562,23163,61560,67958,27160,392
Totaal passiva en aandeelhoudersvermogen 126,053121,819139,676135,450132,953126,261142,089132,132132,579128,903141,497132,622132,964133,546145,507135,779135,438131,854146,433134,888137,184132,626143,994138,660138,376132,069146,496134,950133,458129,339140,847127,784126,468124,522136,051123,458128,527123,908137,068122,903125,427120,693135,882124,546127,178122,848131,914124,455124,335124,357130,674118,841119,760117,104124,973116,344116,452115,294124,298114,671110,742126,109