Nippon Suisan Kaisha, Ltd.
TSE:1332.T
938.4 (JPY) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 831,375 | 768,181 | 693,682 | 656,491 | 690,016 | 712,111 | 683,008 | 635,953 | 637,164 | 638,435 | 604,249 | 566,858 | 538,030 | 494,294 | 481,574 | 505,250 | 533,970 | 552,871 | 539,653 | 510,889 |
Kosten van de omzet
| 707,899 | 652,129 | 582,602 | 529,314 | 556,218 | 573,385 | 542,296 | 501,371 | 504,406 | 505,715 | 480,237 | 446,640 | 418,301 | 381,299 | 375,408 | 403,681 | 426,344 | 438,126 | 432,924 | 406,968 |
Brutowinst
| 123,476 | 116,052 | 111,080 | 127,177 | 133,798 | 138,726 | 140,712 | 134,582 | 132,758 | 132,720 | 124,012 | 120,218 | 119,729 | 112,995 | 106,166 | 101,569 | 107,626 | 114,745 | 106,729 | 103,921 |
Brutowinstmarge
| 0.149 | 0.151 | 0.16 | 0.194 | 0.194 | 0.195 | 0.206 | 0.212 | 0.208 | 0.208 | 0.205 | 0.212 | 0.223 | 0.229 | 0.22 | 0.201 | 0.202 | 0.208 | 0.198 | 0.203 |
Onderzoek- en ontwikkelingskosten
| 4,356 | 4,698 | 4,731 | 4,740 | 4,503 | 4,608 | 4,856 | 4,348 | 4,670 | 3,697 | 3,367 | 3,610 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 23,982 | 23,880 | 21,092 | 22,098 | 23,601 | 30,125 | 30,365 | 28,660 | 29,356 | 28,551 | 27,297 | 26,999 | 30,259 | 28,410 | 27,450 | 28,861 | 100,394 | 98,200 | 0 | 0 |
Verkoop- en marketingkosten
| 14,966 | 13,478 | 11,565 | 39,841 | 39,939 | 40,027 | 40,118 | 37,264 | 37,393 | 36,782 | 36,179 | 36,605 | 31,962 | 31,368 | 28,516 | 26,238 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 89,456 | 37,358 | 32,657 | 61,939 | 63,540 | 70,152 | 70,483 | 65,924 | 66,749 | 65,333 | 63,476 | 63,604 | 62,221 | 59,778 | 55,966 | 55,099 | 100,394 | 98,200 | 0 | 0 |
Overige kosten
| 1,838 | 1,462 | 2,837 | 1,828 | 950 | 1,135 | 841 | 624 | -159 | 1,246 | 507 | 962 | 1,152 | 1,511 | 1,626 | 830 | 1 | 1 | 95,566 | 91,700 |
Bedrijfskosten
| 93,812 | 91,555 | 83,994 | 109,091 | 110,955 | 117,034 | 117,215 | 111,928 | 113,310 | 114,603 | 110,074 | 114,403 | 91,214 | 87,666 | 83,356 | 81,700 | 100,395 | 98,201 | 95,566 | 91,700 |
Bedrijfsresultaat
| 29,664 | 24,488 | 27,076 | 18,079 | 22,834 | 21,685 | 23,489 | 22,646 | 19,442 | 18,110 | 13,931 | 5,809 | 28,515 | 25,329 | 22,810 | 19,869 | 7,231 | 16,544 | 11,163 | 12,221 |
Bedrijfsresultaat ratio
| 0.036 | 0.032 | 0.039 | 0.028 | 0.033 | 0.03 | 0.034 | 0.036 | 0.031 | 0.028 | 0.023 | 0.01 | 0.053 | 0.051 | 0.047 | 0.039 | 0.014 | 0.03 | 0.021 | 0.024 |
Totaal overige inkomsten en kosten netto
| 5,186 | 4,803 | 77 | 4,480 | -176 | 2,917 | 2,801 | 1,883 | 1,499 | 3,068 | -2,836 | -7,995 | -27,034 | -24,395 | -18,769 | -36,051 | 12,648 | -287 | 2,085 | -1,119 |
Inkomen voor belasting
| 34,850 | 29,293 | 27,154 | 22,561 | 22,662 | 24,605 | 26,290 | 24,529 | 20,941 | 21,178 | 11,095 | -2,186 | 1,481 | 934 | 4,041 | -16,182 | 19,879 | 16,257 | 13,248 | 11,102 |
Inkomen voor belasting ratio
| 0.042 | 0.038 | 0.039 | 0.034 | 0.033 | 0.035 | 0.038 | 0.039 | 0.033 | 0.033 | 0.018 | -0.004 | 0.003 | 0.002 | 0.008 | -0.032 | 0.037 | 0.029 | 0.025 | 0.022 |
Belastingkosten
| 10,192 | 7,262 | 8,807 | 7,356 | 7,374 | 8,279 | 7,947 | 8,933 | 7,605 | 9,536 | 6,071 | 4,470 | -881 | 746 | 2,902 | -1,086 | 10,108 | 6,228 | 5,883 | 4,342 |
Nettowinst
| 23,850 | 21,233 | 17,275 | 14,391 | 14,768 | 15,379 | 17,334 | 14,216 | 11,983 | 10,277 | 3,754 | -4,789 | 2,006 | -921 | 44 | -16,239 | 9,390 | 9,301 | 6,700 | 6,138 |
Nettowinstmarge
| 0.029 | 0.028 | 0.025 | 0.022 | 0.021 | 0.022 | 0.025 | 0.022 | 0.019 | 0.016 | 0.006 | -0.008 | 0.004 | -0.002 | 0 | -0.032 | 0.018 | 0.017 | 0.012 | 0.012 |
WPA (Winst Per Aandeel)
| 76.67 | 68.22 | 55.51 | 46.25 | 47.46 | 49.41 | 55.65 | 48.02 | 44.55 | 37.2 | 13.59 | -17.33 | 7.26 | -3.33 | 0.16 | -58.74 | 33.97 | 33.55 | 24.17 | 22.14 |
Verwaterde WPA
| 76.67 | 68.22 | 55.51 | 46.25 | 47.46 | 49.41 | 55.65 | 48.02 | 44.55 | 37.2 | 13.59 | -17.33 | 7.26 | -3.33 | 0.16 | -58.74 | 33.97 | 33.55 | 24.17 | 22.14 |
EBITDA
| 52,498 | 50,140 | 53,823 | 43,904 | 47,167 | 45,633 | 44,966 | 44,417 | 39,391 | 40,065 | 34,561 | 27,501 | 49,010 | 45,217 | 45,288 | 37,161 | 26,068 | 32,245 | 25,972 | 25,196 |
EBITDA ratio
| 0.063 | 0.065 | 0.078 | 0.067 | 0.068 | 0.064 | 0.066 | 0.07 | 0.062 | 0.063 | 0.057 | 0.049 | 0.091 | 0.091 | 0.094 | 0.074 | 0.049 | 0.058 | 0.048 | 0.049 |