Nippon Suisan Kaisha, Ltd.
TSE:1332.T
938.4 (JPY) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 220,644 | 205,894 | 218,347 | 207,290 | 199,844 | 189,844 | 201,130 | 192,952 | 184,255 | 168,403 | 185,668 | 174,204 | 165,407 | 159,291 | 176,381 | 158,565 | 162,254 | 163,188 | 181,426 | 171,259 | 174,143 | 168,850 | 192,778 | 175,783 | 174,700 | 166,687 | 183,495 | 170,121 | 162,705 | 167,132 | 165,061 | 147,419 | 156,341 | 150,445 | 165,198 | 160,870 | 160,651 | 166,329 | 169,838 | 150,604 | 151,664 | 155,554 | 157,084 | 149,182 | 142,429 | 144,299 | 145,527 | 136,106 | 140,926 | 128,525 | 137,731 | 136,603 | 135,171 | 123,956 | 133,110 | 117,801 | 119,426 | 115,902 | 124,446 | 120,281 | 120,945 | 105,162 | 141,045 | 129,885 |
Kosten van de omzet
| 184,776 | 178,496 | 183,786 | 176,606 | 166,843 | 165,874 | 167,962 | 163,679 | 154,614 | 144,193 | 153,999 | 146,584 | 137,826 | 129,062 | 140,320 | 129,484 | 130,448 | 132,137 | 145,188 | 138,612 | 140,281 | 139,574 | 152,895 | 143,074 | 137,842 | 135,482 | 145,538 | 135,010 | 126,266 | 134,116 | 127,861 | 115,503 | 123,891 | 120,772 | 129,119 | 128,246 | 126,269 | 135,045 | 133,224 | 118,351 | 119,095 | 125,957 | 122,879 | 119,164 | 112,237 | 117,161 | 112,281 | 107,534 | 109,664 | 102,721 | 105,427 | 106,175 | 103,978 | 97,607 | 101,466 | 90,611 | 91,613 | 91,971 | 96,118 | 93,164 | 94,154 | 87,036 | 111,302 | 102,740 |
Brutowinst
| 35,868 | 27,398 | 34,561 | 30,684 | 33,001 | 23,970 | 33,168 | 29,273 | 29,641 | 24,210 | 31,669 | 27,620 | 27,581 | 30,229 | 36,061 | 29,081 | 31,806 | 31,051 | 36,238 | 32,647 | 33,862 | 29,276 | 39,883 | 32,709 | 36,858 | 31,205 | 37,957 | 35,111 | 36,439 | 33,016 | 37,200 | 31,916 | 32,450 | 29,673 | 36,079 | 32,624 | 34,382 | 31,284 | 36,614 | 32,253 | 32,569 | 29,597 | 34,205 | 30,018 | 30,192 | 27,138 | 33,246 | 28,572 | 31,262 | 25,804 | 32,304 | 30,428 | 31,193 | 26,349 | 31,644 | 27,190 | 27,813 | 23,931 | 28,328 | 27,117 | 26,791 | 18,126 | 29,743 | 27,145 |
Brutowinstmarge
| 0.163 | 0.133 | 0.158 | 0.148 | 0.165 | 0.126 | 0.165 | 0.152 | 0.161 | 0.144 | 0.171 | 0.159 | 0.167 | 0.19 | 0.204 | 0.183 | 0.196 | 0.19 | 0.2 | 0.191 | 0.194 | 0.173 | 0.207 | 0.186 | 0.211 | 0.187 | 0.207 | 0.206 | 0.224 | 0.198 | 0.225 | 0.216 | 0.208 | 0.197 | 0.218 | 0.203 | 0.214 | 0.188 | 0.216 | 0.214 | 0.215 | 0.19 | 0.218 | 0.201 | 0.212 | 0.188 | 0.228 | 0.21 | 0.222 | 0.201 | 0.235 | 0.223 | 0.231 | 0.213 | 0.238 | 0.231 | 0.233 | 0.206 | 0.228 | 0.225 | 0.222 | 0.172 | 0.211 | 0.209 |
Onderzoek- en ontwikkelingskosten
| 0 | 1,152 | 1,080 | 1,075 | 1,049 | 1,108 | 1,163 | 2,338 | 89 | 4,731 | 1,176 | 1,153 | 1,129 | 1,364 | 0 | 0 | 0 | 4,503 | 0 | 0 | 0 | 4,608 | 0 | 0 | 0 | 4,856 | 0 | 0 | 0 | 4,348 | 0 | 0 | 0 | 4,670 | 0 | 0 | 0 | 3,697 | 0 | 0 | 0 | 3,367 | 0 | 0 | 0 | 3,610 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 15,144 | 0 | 0 | 0 | -13,412 | 0 | 0 | 0 | -11,104 | 0 | 0 | 0 | -34,733 | 0 | 0 | 0 | -35,671 | 0 | 0 | 0 | -41,791 | 0 | 0 | 0 | -41,455 | 0 | 0 | 0 | -36,234 | 0 | 0 | 0 | -39,455 | 0 | 0 | 0 | -35,683 | 0 | 0 | 0 | -35,871 | 0 | 0 | 0 | -35,590 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 5,338 | 0 | 0 | 0 | 35,150 | 0 | 0 | 0 | 31,112 | 0 | 0 | 0 | 60,578 | 0 | 0 | 0 | 60,884 | 0 | 0 | 0 | 67,339 | 0 | 0 | 0 | 67,742 | 0 | 0 | 0 | 63,210 | 0 | 0 | 0 | 64,074 | 0 | 0 | 0 | 62,690 | 0 | 0 | 0 | 60,845 | 0 | 0 | 0 | 60,617 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 26,143 | 22,937 | 23,402 | 23,054 | 23,280 | 21,738 | 21,974 | 20,278 | 22,964 | 20,008 | 20,881 | 20,804 | 19,402 | 25,845 | 27,970 | 26,364 | 27,554 | 25,213 | 28,248 | 27,274 | 28,157 | 25,548 | 30,543 | 29,629 | 29,377 | 26,287 | 30,391 | 28,806 | 29,718 | 26,976 | 28,298 | 26,278 | 28,275 | 24,619 | 28,327 | 28,134 | 29,281 | 27,007 | 29,826 | 27,090 | 27,480 | 24,974 | 27,833 | 27,362 | 27,543 | 25,027 | 28,555 | 28,259 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 1 | 986 | 161 | 557 | 134 | 532 | 226 | 615 | 89 | 452 | 1,219 | 1,120 | 46 | 342 | 929 | 498 | 59 | 445 | -12 | 335 | 182 | 416 | 213 | 382 | 124 | 492 | 156 | 89 | 104 | 660 | 28,298 | 26,278 | -132 | -149 | -140 | -444 | 574 | 480 | 804 | -74 | 36 | -698 | 249 | 106 | 850 | 452 | -71 | 789 | -208 | 391 | 386 | 227 | 148 | 922 | 151 | 213 | 223 | 616 | 315 | 322 | 373 | 295 | -10 | 162 |
Bedrijfskosten
| 26,144 | 24,089 | 24,482 | 24,129 | 23,280 | 22,838 | 23,137 | 22,616 | 22,964 | 21,778 | 20,881 | 20,804 | 20,531 | 27,203 | 27,970 | 26,364 | 27,554 | 27,276 | 28,248 | 27,274 | 28,157 | 27,485 | 30,543 | 29,629 | 29,377 | 28,300 | 30,391 | 28,806 | 29,718 | 29,077 | 28,298 | 26,278 | 28,275 | 27,568 | 28,327 | 28,134 | 29,281 | 30,207 | 29,826 | 27,090 | 27,480 | 27,336 | 27,833 | 27,362 | 27,543 | 28,927 | 28,555 | 28,259 | 28,662 | 8,494 | 27,454 | 27,691 | 27,575 | 8,826 | 27,152 | 25,669 | 26,018 | 7,831 | 25,422 | 24,781 | 25,321 | 4,383 | 26,120 | 25,262 |
Bedrijfsresultaat
| 9,724 | 3,309 | 10,080 | 6,555 | 9,720 | 1,123 | 10,033 | 6,656 | 6,676 | 2,424 | 10,786 | 6,817 | 7,049 | 3,020 | 8,091 | 2,717 | 4,251 | 3,766 | 7,991 | 5,373 | 5,704 | 1,786 | 9,339 | 3,079 | 7,481 | 2,898 | 7,567 | 6,304 | 6,720 | 3,932 | 8,902 | 5,638 | 4,174 | 2,101 | 7,751 | 4,490 | 5,100 | 1,071 | 6,789 | 5,161 | 5,089 | 2,255 | 6,372 | 2,656 | 2,648 | -1,795 | 4,691 | 313 | 2,600 | 17,310 | 4,850 | 2,737 | 3,618 | 17,523 | 4,492 | 1,521 | 1,795 | 16,100 | 2,906 | 2,336 | 1,470 | 13,743 | 3,623 | 1,883 |
Bedrijfsresultaat ratio
| 0.044 | 0.016 | 0.046 | 0.032 | 0.049 | 0.006 | 0.05 | 0.034 | 0.036 | 0.014 | 0.058 | 0.039 | 0.043 | 0.019 | 0.046 | 0.017 | 0.026 | 0.023 | 0.044 | 0.031 | 0.033 | 0.011 | 0.048 | 0.018 | 0.043 | 0.017 | 0.041 | 0.037 | 0.041 | 0.024 | 0.054 | 0.038 | 0.027 | 0.014 | 0.047 | 0.028 | 0.032 | 0.006 | 0.04 | 0.034 | 0.034 | 0.014 | 0.041 | 0.018 | 0.019 | -0.012 | 0.032 | 0.002 | 0.018 | 0.135 | 0.035 | 0.02 | 0.027 | 0.141 | 0.034 | 0.013 | 0.015 | 0.139 | 0.023 | 0.019 | 0.012 | 0.131 | 0.026 | 0.014 |
Totaal overige inkomsten en kosten netto
| -645 | 2,295 | 1,712 | 1,958 | -780 | 2,007 | -872 | 2,751 | 917 | 17 | -2,481 | 1,959 | 585 | -386 | 3,813 | 300 | 755 | -2,449 | 1,454 | 603 | 220 | -183 | 1,592 | 590 | 921 | -1,564 | 3,088 | 197 | 1,080 | 557 | 2,695 | -75 | -1,294 | -526 | -204 | 589 | 1,640 | 1,451 | 1,223 | 488 | -94 | -2,318 | -2,023 | -604 | 2,109 | -6,165 | 1,367 | -2,005 | -1,192 | -23,769 | -631 | -1,167 | -1,467 | -22,179 | 942 | -1,235 | -1,925 | -17,856 | 161 | -739 | -339 | -26,698 | -6,703 | -2,423 |
Inkomen voor belasting
| 9,079 | 5,604 | 11,792 | 8,513 | 8,941 | 3,130 | 9,161 | 9,407 | 7,595 | 2,439 | 8,308 | 8,773 | 7,634 | 2,634 | 11,904 | 3,017 | 5,006 | 1,317 | 9,445 | 5,976 | 5,924 | 1,603 | 10,931 | 3,669 | 8,402 | 1,334 | 10,655 | 6,501 | 7,800 | 4,489 | 11,597 | 5,563 | 2,880 | 1,575 | 7,547 | 5,079 | 6,740 | 2,522 | 8,012 | 5,649 | 4,995 | -63 | 4,349 | 2,052 | 4,757 | -7,960 | 6,058 | -1,692 | 1,408 | -6,459 | 4,219 | 1,570 | 2,151 | -4,656 | 5,434 | 286 | -130 | -1,756 | 3,067 | 1,597 | 1,131 | -12,955 | -3,080 | -540 |
Inkomen voor belasting ratio
| 0.041 | 0.027 | 0.054 | 0.041 | 0.045 | 0.016 | 0.046 | 0.049 | 0.041 | 0.014 | 0.045 | 0.05 | 0.046 | 0.017 | 0.067 | 0.019 | 0.031 | 0.008 | 0.052 | 0.035 | 0.034 | 0.009 | 0.057 | 0.021 | 0.048 | 0.008 | 0.058 | 0.038 | 0.048 | 0.027 | 0.07 | 0.038 | 0.018 | 0.01 | 0.046 | 0.032 | 0.042 | 0.015 | 0.047 | 0.038 | 0.033 | -0 | 0.028 | 0.014 | 0.033 | -0.055 | 0.042 | -0.012 | 0.01 | -0.05 | 0.031 | 0.011 | 0.016 | -0.038 | 0.041 | 0.002 | -0.001 | -0.015 | 0.025 | 0.013 | 0.009 | -0.123 | -0.022 | -0.004 |
Belastingkosten
| 3,461 | 1,841 | 2,869 | 2,521 | 2,961 | 370 | 2,163 | 1,569 | 3,160 | 1,489 | 2,821 | 2,239 | 2,258 | 1,058 | 3,539 | 986 | 1,773 | 1,263 | 2,274 | 1,565 | 2,272 | 1,206 | 2,270 | 1,835 | 2,968 | 82 | 3,175 | 2,112 | 2,578 | 2,049 | 3,373 | 2,178 | 1,333 | 471 | 2,763 | 1,902 | 2,469 | 2,518 | 2,844 | 1,927 | 2,247 | 1,589 | 1,232 | 1,387 | 1,863 | 582 | 2,398 | 506 | 984 | -4,363 | 1,510 | 819 | 1,153 | -1,713 | 1,328 | 337 | 793 | 323 | 1,340 | 928 | 311 | -3,511 | 843 | 675 |
Nettowinst
| 5,289 | 3,557 | 8,608 | 5,704 | 5,981 | 2,644 | 6,842 | 7,514 | 4,233 | 674 | 5,194 | 6,221 | 5,186 | 1,275 | 8,143 | 1,845 | 3,172 | -23 | 6,962 | 4,210 | 3,619 | 106 | 8,354 | 1,685 | 5,234 | 907 | 7,180 | 4,186 | 5,164 | 1,839 | 7,684 | 3,039 | 1,654 | 747 | 4,439 | 2,813 | 3,984 | -274 | 4,652 | 3,404 | 2,495 | -2,095 | 2,665 | 490 | 2,694 | -7,033 | 3,460 | -1,971 | 755 | -2,502 | 2,435 | 830 | 1,243 | -3,113 | 3,513 | -374 | -947 | -2,153 | 1,165 | 383 | 648 | -9,645 | -4,524 | -1,734 |
Nettowinstmarge
| 0.024 | 0.017 | 0.039 | 0.028 | 0.03 | 0.014 | 0.034 | 0.039 | 0.023 | 0.004 | 0.028 | 0.036 | 0.031 | 0.008 | 0.046 | 0.012 | 0.02 | -0 | 0.038 | 0.025 | 0.021 | 0.001 | 0.043 | 0.01 | 0.03 | 0.005 | 0.039 | 0.025 | 0.032 | 0.011 | 0.047 | 0.021 | 0.011 | 0.005 | 0.027 | 0.017 | 0.025 | -0.002 | 0.027 | 0.023 | 0.016 | -0.013 | 0.017 | 0.003 | 0.019 | -0.049 | 0.024 | -0.014 | 0.005 | -0.019 | 0.018 | 0.006 | 0.009 | -0.025 | 0.026 | -0.003 | -0.008 | -0.019 | 0.009 | 0.003 | 0.005 | -0.092 | -0.032 | -0.013 |
WPA (Winst Per Aandeel)
| 17.02 | 11.44 | 27.67 | 18.33 | 19.22 | 8.5 | 21.98 | 24.14 | 13.6 | 2.17 | 16.69 | 19.99 | 16.67 | 4.1 | 26.17 | 5.93 | 10.2 | -0.074 | 22.38 | 13.53 | 11.63 | 0.34 | 26.85 | 5.42 | 16.81 | 2.91 | 23.05 | 13.44 | 16.58 | 5.9 | 24.67 | 9.76 | 5.99 | 2.7 | 16.07 | 10.18 | 14.42 | -0.99 | 16.84 | 12.32 | 9.03 | -7.58 | 9.65 | 1.77 | 9.75 | -25.46 | 12.52 | -7.13 | 2.73 | -9.06 | 8.81 | 3 | 4.5 | -11.27 | 12.71 | -1.35 | -3.43 | -7.79 | 4.21 | 1.39 | 2.34 | -34.89 | -16.36 | -6.27 |
Verwaterde WPA
| 17.02 | 11.44 | 27.67 | 18.33 | 19.22 | 8.5 | 21.98 | 24.14 | 13.6 | 2.17 | 16.69 | 19.99 | 16.67 | 4.1 | 26.17 | 5.93 | 10.2 | -0.074 | 22.38 | 13.53 | 11.63 | 0.34 | 26.85 | 5.42 | 16.81 | 2.91 | 23.05 | 13.44 | 16.58 | 5.9 | 24.67 | 9.76 | 5.99 | 2.7 | 16.07 | 10.18 | 14.42 | -0.99 | 16.84 | 12.32 | 9.03 | -7.58 | 9.65 | 1.77 | 9.75 | -25.46 | 12.52 | -7.13 | 2.73 | -9.06 | 8.81 | 3 | 4.5 | -11.27 | 12.71 | -1.35 | -3.43 | -7.79 | 4.21 | 1.39 | 2.34 | -34.89 | -16.36 | -6.27 |
EBITDA
| 15,433.5 | 9,534 | 11,641 | 7,993 | 10,385 | 2,393 | 11,701 | 7,650 | 7,682 | 3,606 | 13,519 | 8,945 | 7,787 | 4,239 | 10,153 | 4,312 | 5,329 | 4,616 | 9,897 | 6,461 | 6,480 | 2,953 | 11,293 | 4,171 | 8,685 | 3,976 | 8,525 | 6,869 | 7,483 | 5,260 | 11,851 | 5,704 | 4,288 | 2,413 | 8,436 | 4,491 | 6,837 | 1,418 | 9,265 | 5,980 | 6,136 | 2,317 | 6,311 | 2,891 | 4,561 | 252 | 6,330 | 34 | 2,593 | 18,984 | 4,936 | 3,186 | 3,988 | 23,919 | 10,239 | 5,277 | 5,784 | 22,641 | 8,850 | 7,097 | 6,698 | 17,913 | 7,485 | 1,443 |
EBITDA ratio
| 0.07 | 0.046 | 0.053 | 0.039 | 0.052 | 0.013 | 0.058 | 0.04 | 0.042 | 0.021 | 0.073 | 0.051 | 0.047 | 0.027 | 0.058 | 0.027 | 0.033 | 0.028 | 0.055 | 0.038 | 0.037 | 0.017 | 0.059 | 0.024 | 0.05 | 0.024 | 0.046 | 0.04 | 0.046 | 0.031 | 0.072 | 0.039 | 0.027 | 0.016 | 0.051 | 0.028 | 0.043 | 0.009 | 0.055 | 0.04 | 0.04 | 0.015 | 0.04 | 0.019 | 0.032 | 0.002 | 0.043 | 0 | 0.018 | 0.148 | 0.036 | 0.023 | 0.03 | 0.193 | 0.077 | 0.045 | 0.048 | 0.195 | 0.071 | 0.059 | 0.055 | 0.17 | 0.053 | 0.011 |