Nippon Suisan Kaisha, Ltd.
TSE:1332.T
932 (JPY) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||
Liquide middelen & kasequivalenten
| 19,534 | 10,376 | 13,813 | 10,986 | 27,371 | 8,904 | 22,669 | 23,239 | 8,625 | 10,455 | 6,849 | 14,106 | 9,627 | 9,962 | 10,846 | 25,599 | 11,578 | 12,406 | 12,015 | 9,125 |
Kortetermijnbeleggingen
| 130 | -10,832 | 28 | -10,028 | 431 | 500 | -2,491 | 300 | -2,808 | 300 | 513 | 1,087 | 280 | 1,604 | 403 | 234 | 1,376 | 1,394 | 30 | 588 |
Liquide middelen en kortetermijnbeleggingen
| 19,664 | 10,376 | 13,841 | 10,986 | 27,802 | 9,404 | 22,669 | 23,539 | 8,625 | 10,755 | 7,362 | 15,193 | 9,907 | 11,566 | 11,249 | 25,833 | 12,954 | 13,800 | 12,045 | 9,713 |
Nettovorderingen
| 107,608 | 95,690 | 90,325 | 77,094 | 79,962 | 88,753 | 88,664 | 78,427 | 74,711 | 77,255 | 76,550 | 73,608 | 70,427 | 67,240 | 62,246 | 62,414 | 65,544 | 71,834 | 68,521 | 62,139 |
Voorraad
| 184,072 | 175,882 | 144,082 | 127,925 | 131,052 | 128,750 | 122,274 | 110,042 | 110,920 | 113,199 | 101,892 | 89,046 | 86,449 | 81,744 | 67,634 | 78,900 | 78,749 | 71,522 | 62,125 | 55,697 |
Overige vlottende activa
| 13,823 | 22,401 | 16,842 | 15,746 | 14,299 | 20,696 | 23,531 | 21,079 | 23,203 | 30,513 | 23,913 | 23,751 | 27,366 | 30,397 | 29,437 | 23,415 | 20,162 | 14,635 | 13,974 | 13,847 |
Totaal vlottende activa
| 325,167 | 304,349 | 265,090 | 231,751 | 253,115 | 247,603 | 257,138 | 233,087 | 217,459 | 231,722 | 209,717 | 201,598 | 194,149 | 190,947 | 170,566 | 190,562 | 177,409 | 171,791 | 156,665 | 141,396 |
Niet-vlottende activa: | ||||||||||||||||||||
Materiële vaste activa, netto
| 166,308 | 149,017 | 145,379 | 147,428 | 148,042 | 137,525 | 132,782 | 123,630 | 118,116 | 113,667 | 109,432 | 112,607 | 109,350 | 113,201 | 112,859 | 108,087 | 105,044 | 94,661 | 93,640 | 85,915 |
Goodwill
| 2,560 | 1,422 | 657 | 452 | 669 | 276 | 535 | 871 | 1,422 | 2,144 | 3,522 | 5,030 | 3,607 | 4,554 | 4,122 | 4,829 | 14,281 | 19,743 | 18,624 | 7,293 |
Immateriële activa
| 14,809 | 12,660 | 10,628 | 9,339 | 9,691 | 10,428 | 11,005 | 10,867 | 11,355 | 12,085 | 12,244 | 12,395 | 13,481 | 13,378 | 11,003 | 10,994 | 15,390 | 17,773 | 19,931 | 15,030 |
Goodwill en immateriële activa
| 17,369 | 14,082 | 11,285 | 9,791 | 10,360 | 10,704 | 11,540 | 11,738 | 12,777 | 14,229 | 15,766 | 17,425 | 17,088 | 17,932 | 15,125 | 15,823 | 29,671 | 37,516 | 38,555 | 22,323 |
Langetermijnbeleggingen
| 82,623 | 78,939 | 80,801 | 82,670 | 75,697 | 76,890 | 73,485 | 70,718 | 86,678 | 87,346 | 76,721 | 66,540 | 58,677 | 57,452 | 66,583 | 58,331 | 83,017 | 98,555 | 96,519 | 77,901 |
Belastingvorderingen
| 3,240 | 2,625 | 2,149 | 2,335 | 2,461 | 3,043 | 1,972 | 2,387 | 1,968 | 1,331 | 5,744 | 9,004 | 10,435 | 5,123 | 3,891 | 3,975 | 2,522 | 2,615 | 30 | 588 |
Overige niet-vlottende activa
| 11,677 | -1 | 1,022 | 1,435 | 1,856 | 2,144 | 7,702 | 10,314 | 7,117 | 10,995 | 14,260 | 14,467 | 11,186 | 15,063 | 14,900 | 8,684 | -924 | -965 | -590 | 3,396 |
Totaal niet-vlottende activa
| 281,217 | 244,662 | 240,636 | 243,659 | 238,416 | 230,306 | 227,481 | 218,787 | 226,656 | 227,568 | 221,923 | 220,043 | 206,736 | 208,771 | 213,358 | 194,900 | 219,330 | 232,382 | 228,154 | 190,123 |
Totaal activa
| 606,384 | 549,013 | 505,731 | 475,415 | 491,533 | 477,913 | 484,622 | 451,876 | 444,119 | 459,293 | 431,643 | 421,645 | 400,885 | 399,718 | 383,924 | 385,462 | 396,739 | 404,173 | 384,819 | 331,519 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||
Crediteuren
| 56,623 | 50,138 | 50,290 | 41,665 | 35,476 | 49,424 | 44,656 | 34,609 | 33,356 | 33,234 | 33,074 | 32,416 | 30,243 | 29,044 | 25,145 | 27,199 | 0 | 0 | 0 | 0 |
Kortlopende schulden
| 97,923 | 101,810 | 84,004 | 69,278 | 121,615 | 104,593 | 115,567 | 138,818 | 137,932 | 140,345 | 128,321 | 131,169 | 121,386 | 129,277 | 115,171 | 130,147 | 127,889 | 135,153 | 134,369 | 111,029 |
Belastingschulden
| 6,394 | 3,151 | 3,818 | 4,207 | 2,119 | 3,735 | 4,720 | 3,186 | 3,220 | 2,230 | 3,070 | 3,026 | 3,109 | 1,529 | 2,268 | 2,201 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 6,394 | 32,861 | 33,724 | 30,781 | 29,140 | 34,738 | 36,300 | 31,110 | 28,455 | 26,790 | 27,794 | 32,078 | 32,542 | 25,016 | 24,547 | 23,737 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 51,876 | 13,962 | 9,810 | 11,743 | 10,664 | 13,944 | 16,346 | 11,699 | 12,602 | 11,958 | 7,058 | 6,687 | 12,078 | 6,738 | 8,818 | 5,722 | 30,446 | 34,306 | 30,868 | 27,114 |
Totaal kortlopende verplichtingen
| 212,816 | 198,771 | 177,828 | 153,467 | 196,895 | 202,699 | 212,869 | 216,236 | 212,345 | 212,327 | 196,247 | 202,350 | 196,249 | 190,075 | 173,681 | 186,805 | 158,335 | 169,459 | 165,237 | 138,143 |
Langlopende verplichtingen: | ||||||||||||||||||||
Langetermijnschulden
| 109,729 | 109,342 | 98,078 | 114,933 | 103,443 | 89,099 | 91,351 | 70,569 | 96,285 | 115,761 | 129,890 | 133,290 | 121,298 | 119,818 | 108,279 | 102,923 | 77,651 | 75,255 | 64,638 | 67,447 |
Uitgestelde opbrengsten niet-vlottend
| 4,607 | 11,128 | 10,766 | 10,549 | 12,595 | 11,897 | 13,393 | 15,876 | 17,054 | 17,983 | 15,555 | 17,308 | 13,729 | 13,180 | 15,615 | 16,840 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 6,533 | 5,110 | 5,260 | 4,517 | 2,501 | 4,186 | 5,401 | 3,883 | 5,329 | 4,604 | 2,464 | 1,788 | 1,656 | 1,751 | 3,088 | 2,940 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 15,391 | 4,029 | 5,203 | 4,024 | 3,800 | 3,876 | 4,504 | 4,108 | 4,289 | 4,395 | 3,757 | 3,612 | 4,021 | 4,087 | 3,694 | 3,789 | 32,724 | 32,108 | 33,087 | 23,028 |
Totaal niet-vlottende verplichtingen
| 136,260 | 129,609 | 119,307 | 134,023 | 122,339 | 109,058 | 114,649 | 94,436 | 122,957 | 142,743 | 151,666 | 155,998 | 140,704 | 138,836 | 130,676 | 126,492 | 110,375 | 107,363 | 97,725 | 90,475 |
Totaal passiva
| 349,076 | 328,380 | 297,135 | 287,490 | 319,234 | 311,757 | 327,518 | 310,672 | 335,302 | 355,070 | 347,913 | 358,348 | 336,953 | 328,911 | 304,357 | 313,297 | 268,710 | 276,822 | 262,962 | 228,618 |
Eigen vermogen: | ||||||||||||||||||||
Preferente aandelen
| 0 | 189,456 | 172,889 | 159,795 | 148,070 | 135,960 | 0 | 0 | 0 | 0 | 0 | 3,947 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 30,685 | 30,685 | 30,685 | 30,685 | 30,685 | 30,685 | 30,685 | 30,685 | 23,729 | 23,729 | 23,729 | 23,729 | 23,729 | 23,729 | 23,729 | 23,729 | 23,729 | 23,729 | 23,729 | 23,729 |
Ingehouden winsten
| 154,715 | 137,621 | 121,472 | 107,928 | 96,237 | 83,988 | 71,663 | 56,666 | 39,507 | 28,081 | 19,637 | 15,883 | 22,601 | 24,325 | 29,563 | 32,018 | 58,052 | 51,426 | 43,208 | 38,623 |
Overige gereserveerde algehele resultaten
| 42,447 | 27,385 | 16,908 | 9,778 | 5,081 | 10,364 | 14,409 | 12,809 | 13,643 | 20,633 | 9,528 | -3,947 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 21,347 | -168,306 | -152,157 | -138,613 | -126,922 | -114,673 | 20,955 | 20,812 | 12,834 | 12,839 | 13,419 | 10,149 | -410 | 2,385 | 8,287 | -29 | 26,720 | 36,715 | 38,926 | 26,153 |
Totaal eigen vermogen van aandeelhouders
| 249,194 | 216,841 | 189,797 | 169,573 | 153,151 | 146,324 | 137,712 | 120,972 | 89,713 | 85,282 | 66,313 | 49,761 | 45,920 | 50,439 | 61,579 | 55,718 | 108,501 | 111,870 | 105,863 | 88,505 |
Totaal eigen vermogen
| 257,304 | 220,633 | 208,596 | 187,925 | 172,299 | 166,156 | 157,104 | 141,204 | 108,817 | 104,223 | 83,730 | 63,297 | 63,932 | 70,807 | 79,567 | 72,165 | 128,029 | 127,351 | 121,857 | 102,901 |
Totaal passiva en aandeelhoudersvermogen
| 606,380 | 549,013 | 505,731 | 475,415 | 491,533 | 477,913 | 484,622 | 451,876 | 444,119 | 459,293 | 431,643 | 421,645 | 400,885 | 399,718 | 383,924 | 385,462 | 396,739 | 404,173 | 384,819 | 331,519 |