Vanke Overseas Investment Holding Company Limited
HKEX:1036.HK
1.35 (HKD) • At close November 13, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) HKD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 234.025 | 353.228 | 461.205 | 474.524 | 251.477 | 101.78 | 96.46 | 91.244 | 89.067 | 85.809 | 82.55 | 77.574 | 478.33 | 403.708 | 290.332 | 232.645 | 119.097 | 304.103 | 933.163 | 508.936 | 220.813 | 312.124 | 210.583 | 385.337 | 260.873 | 172.871 |
Kosten van de omzet
| 189.858 | 189.18 | 182.434 | 169.243 | 79.153 | 22.804 | 21.52 | 21.168 | 20.159 | 19.784 | 19.647 | 17.645 | 110.797 | 92.334 | 103.017 | 68.48 | 36.907 | 167.229 | 728.458 | 98.809 | 83.063 | 133.547 | 75.257 | 250.718 | 130.47 | 60.921 |
Brutowinst
| 44.167 | 164.048 | 278.771 | 305.281 | 172.324 | 78.976 | 74.94 | 70.076 | 68.908 | 66.025 | 62.903 | 59.929 | 367.533 | 311.374 | 187.315 | 164.165 | 82.19 | 136.874 | 204.705 | 410.127 | 137.75 | 178.577 | 135.326 | 134.619 | 130.403 | 111.95 |
Brutowinstmarge
| 0.189 | 0.464 | 0.604 | 0.643 | 0.685 | 0.776 | 0.777 | 0.768 | 0.774 | 0.769 | 0.762 | 0.773 | 0.768 | 0.771 | 0.645 | 0.706 | 0.69 | 0.45 | 0.219 | 0.806 | 0.624 | 0.572 | 0.643 | 0.349 | 0.5 | 0.648 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 53.368 | 80.642 | 64.793 | 24.449 | 34.909 | 12.092 | 14.798 | 13.528 | 12.66 | 11.339 | 15.023 | 17.393 | 42.356 | 38.327 | 37.105 | 35.723 | 27.768 | 34.122 | 34.741 | 29.009 | 25.946 | 29.297 | 36.648 | 29.713 | 30.094 | 29.832 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.377 | 8.814 | 19.161 | 13.215 | 10.243 | 1.226 | 3.119 | 7.616 | 5.311 | 3.102 | 4.211 | 2.354 | 4.402 | 4.668 | 2.98 |
Verkoop-, algemene en administratieve kosten
| 53.368 | 80.642 | 64.793 | 24.449 | 34.909 | 12.092 | 14.798 | 13.528 | 12.66 | 11.339 | 15.023 | 17.77 | 51.17 | 57.488 | 50.32 | 45.966 | 28.994 | 37.241 | 42.357 | 34.32 | 29.048 | 33.508 | 39.002 | 34.115 | 34.762 | 32.812 |
Overige kosten
| -22.714 | 0.151 | 0.072 | -0.539 | 0.117 | 0.408 | 0.934 | 0.084 | 0.09 | 0.081 | 0.122 | 0.379 | -7.011 | -2,006.896 | -449.376 | -4.039 | -751.353 | 0 | 4.718 | -1.193 | 4.964 | 14.282 | 11.133 | 17.359 | 80.731 | 240.637 |
Bedrijfskosten
| 22.714 | 80.642 | 64.793 | 23.91 | 34.909 | 12.092 | 14.798 | 13.528 | 12.66 | 11.339 | 15.023 | 17.77 | 44.159 | -1,949.408 | -399.056 | 41.927 | -722.359 | 579.71 | 47.075 | 33.127 | 34.012 | 47.79 | 50.135 | 51.474 | 115.493 | 273.449 |
Bedrijfsresultaat
| 194.129 | 48.711 | 405.404 | 225.507 | 138.79 | 203.329 | 162.169 | 140.265 | 182.104 | 164.684 | 173.112 | 172.778 | 2,357.648 | 2,188.007 | 586.371 | 130.264 | 804.549 | -442.836 | 157.63 | 377 | 103.738 | 130.787 | 85.191 | 83.145 | 14.91 | -161.499 |
Bedrijfsresultaat ratio
| 0.83 | 0.138 | 0.879 | 0.475 | 0.552 | 1.998 | 1.681 | 1.537 | 2.045 | 1.919 | 2.097 | 2.227 | 4.929 | 5.42 | 2.02 | 0.56 | 6.755 | -1.456 | 0.169 | 0.741 | 0.47 | 0.419 | 0.405 | 0.216 | 0.057 | -0.934 |
Totaal overige inkomsten en kosten netto
| -148.547 | 13.117 | 68.851 | -22.174 | 19.05 | 486.461 | 5.622 | 1.626 | -10.916 | -17.903 | -13.67 | 129.586 | 2,213.216 | -72.775 | -66.668 | -44.352 | 69.933 | 193.048 | 1,369.981 | 111.199 | 8.809 | 7.714 | 8.636 | -40.221 | 6.944 | 2.915 |
Inkomen voor belasting
| 45.582 | 61.828 | 474.255 | 203.333 | 157.84 | 689.79 | 167.791 | 141.891 | 171.188 | 146.781 | 159.442 | 172.124 | 2,512.371 | 2,488.295 | 519.703 | 131.583 | 874.482 | 933.446 | 943.161 | 478.728 | 112.547 | 138.501 | 103.088 | 60.545 | 21.854 | -158.584 |
Inkomen voor belasting ratio
| 0.195 | 0.175 | 1.028 | 0.428 | 0.628 | 6.777 | 1.739 | 1.555 | 1.922 | 1.711 | 1.931 | 2.219 | 5.252 | 6.164 | 1.79 | 0.566 | 7.343 | 3.07 | 1.011 | 0.941 | 0.51 | 0.444 | 0.49 | 0.157 | 0.084 | -0.917 |
Belastingkosten
| 17.883 | 33.659 | 49.563 | 17.607 | 24.491 | 12.947 | 12.642 | 10.571 | 9.483 | 9.226 | 7.936 | 9.233 | 39.977 | 23.437 | 86.041 | -26.991 | 130.621 | 116.689 | 124.103 | 14.967 | 6.295 | 9.074 | -0.125 | 3.457 | 2.745 | 14.016 |
Nettowinst
| 27.699 | 28.169 | 424.58 | 185.746 | 133.363 | 676.843 | 155.149 | 131.32 | 161.705 | 137.555 | 151.506 | 507.434 | 2,465.238 | 2,460.044 | 429.239 | 155.688 | 738.725 | 816.757 | 819.058 | 463.761 | 106.252 | 129.427 | 103.213 | 57.088 | 10.819 | -178.149 |
Nettowinstmarge
| 0.118 | 0.08 | 0.921 | 0.391 | 0.53 | 6.65 | 1.608 | 1.439 | 1.816 | 1.603 | 1.835 | 6.541 | 5.154 | 6.094 | 1.478 | 0.669 | 6.203 | 2.686 | 0.878 | 0.911 | 0.481 | 0.415 | 0.49 | 0.148 | 0.041 | -1.031 |
WPA (Winst Per Aandeel)
| 0.071 | 0.072 | 1.09 | 0.48 | 0.34 | 1.74 | 0.4 | 0.34 | 0.52 | 0.53 | 0.56 | 1.89 | 9.22 | 9.2 | 1.82 | 0.58 | 2.76 | 3 | 3.05 | 1.72 | 0.37 | 0.44 | 0.34 | 0.19 | 0.049 | -1.15 |
Verwaterde WPA
| 0.071 | 0.072 | 1.09 | 0.48 | 0.34 | 1.74 | 0.4 | 0.34 | 0.52 | 0.53 | 0.56 | 1.89 | 9.22 | 9.2 | 1.82 | 0.58 | 2.76 | 3 | 3.05 | 1.72 | 0.37 | 0.44 | 0.34 | 0.19 | 0.049 | -1.15 |
EBITDA
| 175.081 | 60.969 | 256.608 | 291.924 | 150.76 | 67.39 | 66.748 | 61.087 | 45.576 | 37.283 | 169.553 | 174.066 | 334.55 | 225.667 | 120.666 | 71.044 | 877.57 | -439.307 | -424.401 | 381.265 | 107.693 | 136.545 | 90.193 | 83.145 | 14.91 | -161.499 |
EBITDA ratio
| 0.748 | 0.173 | 1.115 | 0.526 | 0.719 | 0.658 | 1.739 | 1.527 | 2.017 | 1.873 | 2.054 | 2.244 | 5.189 | 6.351 | 2.017 | 0.778 | 7.369 | -1.445 | 0.173 | 0.749 | 0.488 | 0.437 | 0.428 | 0.216 | 0.057 | -0.934 |