Vanke Overseas Investment Holding Company Limited
HKEX:1036.HK
1.35 (HKD) • At close November 13, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) HKD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 610.286 | 585.114 | 811.937 | 610.851 | 450.893 | 1,425.085 | 865.905 | 703.922 | 715.728 | 11.986 | 20.708 | 50.151 | 647.478 | 595.167 | 172.004 | 175.548 | 146.864 | 601.627 | 429.79 | 76.222 | 126.185 | 42.609 | 33.877 | 21.555 | 22.719 | 21.688 |
Kortetermijnbeleggingen
| 0 | 223.22 | 435.491 | 90.686 | 525.131 | 0 | 0 | 0 | -455.664 | 0 | 0 | 0 | 29.252 | 0 | 0 | 0 | 14.85 | 35.743 | 1.863 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 610.286 | 808.334 | 1,247.428 | 610.851 | 976.024 | 1,425.085 | 865.905 | 703.922 | 715.728 | 11.986 | 20.708 | 50.151 | 676.73 | 595.167 | 172.004 | 175.548 | 161.714 | 637.37 | 431.653 | 76.222 | 126.185 | 42.609 | 33.877 | 21.555 | 22.719 | 21.688 |
Nettovorderingen
| -1,019.608 | 113.311 | 0 | 0 | 0 | 0 | 154.7 | 0 | 1.127 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraad
| 939.657 | 796.7 | 0 | 0 | 0 | -270.865 | -154.7 | 2.797 | 0.413 | 0 | 0 | 0 | 0.362 | 0.058 | 0 | 0 | 0 | 0 | 0 | 0 | 126.176 | 136.571 | 142.964 | 0 | 0 | 0 |
Overige vlottende activa
| 79.951 | 114.479 | 194.089 | 106.168 | 84.722 | 14.874 | 0 | 0 | 0 | 24.726 | 348.176 | 15.9 | 41.111 | 55.668 | 44.074 | 60.039 | 49.306 | 14.509 | 15.506 | 292.694 | 20.734 | 30.289 | 50.586 | 36.239 | 270.807 | 326.842 |
Totaal vlottende activa
| 610.286 | 1,719.513 | 1,441.517 | 717.019 | 1,060.746 | 1,439.959 | 1,023.408 | 734.873 | 719.681 | 36.712 | 368.884 | 66.051 | 718.203 | 650.893 | 216.078 | 235.587 | 211.02 | 651.096 | 447.159 | 368.916 | 273.095 | 209.469 | 227.427 | 202.968 | 293.526 | 348.53 |
Niet-vlottende activa: | ||||||||||||||||||||||||||
Materiële vaste activa, netto
| 980.279 | 879.451 | 685.336 | 640.299 | 604.753 | 0.137 | 0.216 | 0.312 | 0.408 | 0.011 | 0.014 | 1,259.59 | 9.031 | 11.249 | 8.482 | 2.608 | 32.194 | 4,696.938 | 4,055.451 | 3,860.029 | 2,677.56 | 2,178.264 | 2,376.571 | 2,612.197 | 2,804.418 | 2,873.3 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 57.807 | 57.807 | 61.092 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -458.976 | 0 | 0 | 0 | 0 | 0 | 57.807 | 57.807 | 61.092 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 508.05 | 541.181 | 33.561 | 883.656 | -273.075 | 0 | 0 | 0 | 458.976 | 0 | 0 | 0 | 1,052.129 | 0 | 0 | 0 | 760.18 | 864.526 | 452.489 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.186 | 1.126 | 1.613 | 2.068 | 1.994 | 4.02 | 13.653 | 0.682 | 5.794 | 6.042 | 1.597 | 3.191 | 5.675 | 6.766 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 3,012.708 | 2,217.52 | 3,790.857 | 3,260.522 | 3,930.558 | 2,306.435 | 2,053.772 | 2,186.941 | 2,078.876 | 1,902.561 | 1,771.82 | 0 | 12,236.73 | 11,571.102 | 10,107.416 | 9,578.084 | 7,597.457 | 35.759 | 157.176 | 457.734 | 689.066 | 662.003 | 496.014 | 627.394 | 666.434 | 573.651 |
Totaal niet-vlottende activa
| 4,501.037 | 3,638.152 | 4,509.754 | 4,784.477 | 4,262.236 | 2,306.572 | 2,053.988 | 2,187.439 | 2,080.41 | 1,904.185 | 1,773.902 | 1,261.584 | 13,301.91 | 11,596.004 | 10,174.387 | 9,644.293 | 8,456.965 | 5,598.82 | 4,668.307 | 4,323.438 | 3,373.392 | 2,840.267 | 2,872.585 | 3,239.591 | 3,470.852 | 3,446.951 |
Totaal activa
| 5,111.323 | 5,357.665 | 5,951.271 | 5,501.496 | 5,322.982 | 3,746.531 | 3,077.396 | 2,922.312 | 2,800.091 | 1,940.897 | 2,142.786 | 1,327.635 | 14,020.113 | 12,246.897 | 10,390.465 | 9,879.88 | 8,667.985 | 6,249.916 | 5,115.466 | 4,692.354 | 3,646.487 | 3,049.736 | 3,100.012 | 3,442.559 | 3,764.378 | 3,795.481 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||
Crediteuren
| 32.62 | 0.946 | 0 | 0 | 0 | 0 | 0 | 0 | 26.873 | 1.705 | 24.735 | 18.484 | 8.57 | 310.908 | 308.503 | 288.345 | 308.733 | 66.687 | 0 | 11.869 | 50.952 | 58.058 | 92.311 | 95.25 | 115.808 | 208.727 |
Kortlopende schulden
| 5.026 | 20.42 | 774.049 | 33.056 | 440.123 | 0 | 0 | 2.008 | 0 | 330 | 5.5 | 0 | 561.682 | 136.25 | 132.25 | 447.443 | 2 | 0.171 | 2.409 | 81.364 | 170.188 | 128.438 | 286.227 | 265.048 | 311.082 | 518.362 |
Belastingschulden
| 16.534 | 12.918 | 32.357 | 13.229 | 22.915 | 5.557 | 0.662 | 2.453 | 2.007 | 2.297 | 0.467 | 2.503 | 26.334 | 40.301 | 26.252 | 58.11 | 65.061 | 40.638 | 59.982 | 11.869 | 3.07 | 5.223 | 5.442 | 0.216 | 0.263 | 0.867 |
Uitgestelde opbrengsten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| -54.18 | -34.284 | -806.406 | -46.285 | -463.038 | -5.557 | -0.662 | -4.461 | -28.88 | -334.002 | -30.702 | 1.764 | 249.127 | 42.865 | 40.821 | 40.354 | 41.178 | 3.983 | 35.162 | 180.291 | 0 | 0 | 0 | 14.263 | 0 | 0 |
Totaal kortlopende verplichtingen
| 386.349 | 358.194 | 1,098.147 | 263.988 | 694.508 | 38.798 | 37.606 | 30.873 | 30.183 | 358.881 | 182.36 | 22.751 | 845.713 | 530.324 | 507.826 | 834.252 | 416.972 | 111.479 | 97.553 | 285.393 | 224.21 | 191.719 | 383.98 | 374.777 | 427.153 | 727.956 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||
Langetermijnschulden
| 380.366 | 647.508 | 495.509 | 1,279.833 | 820.459 | 0 | 0 | 0 | 0 | 0 | 510 | 0 | 1,662.598 | 2,119.887 | 2,699.537 | 2,152.995 | 1,376.975 | 135.689 | 72.532 | 208.268 | 791.129 | 799.672 | 632.145 | 778.793 | 1,018.771 | 1,031.289 |
Uitgestelde opbrengsten niet-vlottend
| 0 | -347.984 | -327.979 | -242.129 | -256.968 | 0 | 0 | 0 | 0 | 0 | -206.337 | 0 | -953.474 | 0 | 0 | 105.846 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 48.984 | 50.021 | 57.388 | 45.887 | 43.481 | 40.966 | 38.18 | 33.292 | 31.395 | 29.593 | 27.767 | 25.94 | 68.125 | 0 | 0 | 852.675 | 0 | 629.475 | 524.435 | 24.592 | 27.866 | 8.62 | 0 | 6.827 | 6.307 | 5.905 |
Overige niet-vlottende verplichtingen
| 0 | 358.194 | 0 | 263.988 | 0 | 38.798 | 37.606 | 30.873 | 30.183 | 358.881 | 182.36 | 0 | 86.494 | 122.952 | 974.351 | 166.789 | 924.145 | 0 | 0 | -0.04 | -22.762 | -59.651 | -4.6 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 429.35 | 697.529 | 552.897 | 1,325.72 | 863.94 | 40.966 | 38.18 | 33.292 | 31.395 | 29.593 | 537.767 | 25.94 | 1,817.217 | 2,242.839 | 3,673.888 | 3,278.305 | 2,301.12 | 765.164 | 596.967 | 232.82 | 818.995 | 763.35 | 639.513 | 785.62 | 1,025.078 | 1,037.194 |
Totaal passiva
| 815.699 | 1,055.723 | 1,651.044 | 1,589.708 | 1,558.448 | 79.764 | 75.786 | 64.165 | 61.578 | 388.474 | 720.127 | 48.691 | 2,662.93 | 2,773.163 | 4,181.714 | 4,112.557 | 2,718.092 | 876.643 | 694.52 | 518.213 | 1,043.205 | 955.069 | 1,023.493 | 1,160.397 | 1,452.231 | 1,765.15 |
Eigen vermogen: | ||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0.805 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 3.895 | 3.895 | 3.895 | 3.895 | 3.895 | 3.895 | 3.895 | 3.895 | 3.895 | 2.596 | 2.596 | 2.596 | 2.596 | 2.596 | 2.596 | 2.596 | 2.596 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Ingehouden winsten
| 3,256.262 | 3,263.621 | 3,270.51 | 2,880.988 | 2,730.3 | 2,631.995 | 1,966.838 | 1,823.375 | 1,703.741 | 1,549.827 | 1,420.063 | 1,276.348 | 0 | 0 | 0 | 4,958.228 | 4,802.54 | 4,152.108 | 3,452.346 | 46.743 | 200.801 | 139.228 | 44.342 | 0 | 0 | 0 |
Overige gereserveerde algehele resultaten
| 4.591 | 3.55 | -5.397 | -4.222 | -0.805 | -0.362 | -0.264 | -0.168 | -0.072 | -0.003 | 0 | 0 | -10.86 | -8.359 | -6.861 | -5.32 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 1,030.877 | 1,030.877 | 1,030.877 | 1,030.877 | 1,030.877 | 1,030.877 | 1,030.877 | 1,030.877 | 1,030.877 | 0 | 0 | 0 | 519.151 | 519.783 | 519.783 | 628.753 | 799.215 | 1,206.634 | 797.455 | 1,870.329 | 835.294 | 1,932.968 | 2,026.193 | 2,268.258 | 2,308.522 | 2,027.309 |
Totaal eigen vermogen van aandeelhouders
| 4,295.625 | 4,301.943 | 4,299.885 | 3,911.538 | 3,764.267 | 3,666.767 | 3,001.61 | 2,858.147 | 2,738.513 | 1,552.423 | 1,422.659 | 1,278.944 | 11,319.067 | 9,442.883 | 6,183.681 | 5,725.579 | 5,930.767 | 5,358.742 | 4,418.515 | 4,174.121 | 2,591.901 | 2,072.196 | 2,070.535 | 2,268.258 | 2,308.522 | 2,027.309 |
Totaal eigen vermogen
| 4,295.624 | 4,301.942 | 4,300.227 | 3,911.788 | 3,764.534 | 3,666.767 | 3,001.61 | 2,858.147 | 2,738.513 | 1,552.423 | 1,422.659 | 1,278.944 | 11,357.183 | 9,473.734 | 6,208.751 | 5,746.451 | 5,949.893 | 5,373.273 | 4,420.946 | 4,174.141 | 2,603.282 | 2,094.667 | 2,076.519 | 2,282.162 | 2,312.147 | 2,030.331 |
Totaal passiva en aandeelhoudersvermogen
| 5,111.323 | 5,357.665 | 5,951.271 | 5,501.496 | 5,322.982 | 3,746.531 | 3,077.396 | 2,922.312 | 2,800.091 | 1,940.897 | 2,142.786 | 1,327.635 | 14,020.113 | 12,246.897 | 10,390.465 | 9,879.88 | 8,667.985 | 6,249.916 | 5,115.466 | 4,692.354 | 3,646.487 | 3,049.736 | 3,100.012 | 3,442.559 | 3,764.378 | 3,795.481 |