Vanke Overseas Investment Holding Company Limited
HKEX:1036.HK
1.35 (HKD) • At close November 13, 2024
Overview | Financials
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) HKD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||
Nettowinst
| 27.699 | 61.828 | 474.255 | 203.333 | 157.84 | 689.79 | 167.791 | 141.891 | 171.188 | 146.781 | 159.442 | 538.187 | 2,512.371 | 2,488.295 | 519.703 | 131.583 | 826.34 | 0 | 819.058 | 463.761 | 106.252 | 129.427 | 103.213 | 57.088 | 10.819 | -178.149 |
Afschrijvingen & Amortisatie
| 18.341 | 12.258 | 11.384 | 10.426 | 1.449 | 0.098 | 0.096 | 0.096 | 0.069 | 0.003 | 0 | 1.288 | 2.632 | 2.267 | 2.352 | 1.857 | 2.675 | 3.529 | 3.412 | 4.265 | 3.955 | 5.758 | 5.002 | 0 | 0 | 0 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| -123.996 | 116.404 | -51.847 | 36.829 | -7.563 | 3.61 | 33.905 | -26.704 | 2.552 | -0.197 | 17.517 | -0.456 | -52.295 | -25.774 | 59.427 | 18.066 | 15.903 | -40.565 | -5.986 | -4.801 | 15.063 | 3.465 | -9.348 | 0 | 0 | 0 |
Vorderingen
| 23.019 | 189.367 | -86.596 | -8.718 | -21.296 | 1.228 | 0.381 | -1.948 | -0.23 | 0.011 | 12.163 | -8.083 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| -91.812 | -60.456 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | -0.304 | -0.058 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| -91.475 | -189.367 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 36.272 | 176.86 | 34.749 | 45.547 | 13.733 | 2.382 | 33.524 | -24.756 | 2.782 | -0.208 | 5.354 | -0.457 | -51.991 | -25.716 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| 73.95 | -28.268 | -339.964 | -29.264 | -66.929 | -626.8 | -118.71 | -89.831 | -132.867 | -110.231 | -139.907 | -356.235 | -2,289.214 | -2,319.754 | -489.86 | -105.622 | -769.893 | 48.588 | -763.403 | -388.94 | -21.786 | -37.907 | -42.083 | 138.307 | 75.767 | 307.537 |
Kasstroom uit Operationele Activiteiten
| -4.006 | 162.222 | 93.828 | 221.324 | 84.797 | 66.698 | 83.082 | 25.452 | 40.942 | 36.356 | 37.052 | 182.784 | 173.494 | 145.034 | 91.622 | 45.884 | 75.025 | 11.552 | 53.081 | 74.285 | 103.484 | 100.743 | 56.784 | 195.395 | 86.586 | 129.388 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -69.023 | -150.256 | -47.685 | -19.311 | -0.423 | -0.019 | -26.125 | -2.095 | -0.466 | 0 | -0.014 | -0.143 | -0.415 | -16.816 | -66.734 | -1,215.856 | -355.073 | -1.914 | -2.659 | -4.202 | -8.915 | -23.356 | -5.618 | -0.771 | -1.081 | -5.04 |
Netto Overnames
| 0 | -229.749 | -17.44 | -24.854 | -1,653.016 | 163.516 | 0 | 0 | 0 | -150 | -577.9 | -14.333 | 117.414 | 47.944 | 30.391 | 31.835 | -1,090.293 | 0 | 0 | 0 | 0 | 0 | 2.831 | 0 | 0 | 0 |
Aankoop van Beleggingen
| -40.937 | -399.404 | -33.578 | 148.207 | -0.703 | -68.982 | -298.384 | -35.565 | -50.634 | 0 | 0 | -31.166 | -48.825 | 24.706 | -0.01 | -24.721 | -16.099 | 0 | 0 | 0 | 0 | 0 | -1.579 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 480.129 | 175.468 | 224.498 | 2.952 | 148.185 | 163.516 | 383.685 | 8.4 | 21 | 0 | 0 | 0.25 | 1.117 | 0.5 | 13.445 | 24.094 | 7.659 | 0 | 0 | 0 | 0 | 0 | 34.629 | 0 | 22.324 | 0 |
Overige Investeringsactiviteiten
| 0 | 96.629 | 67.418 | -78.024 | 85.348 | 340.671 | 116.712 | -23.477 | -28.119 | 301.213 | -2.29 | 65.261 | 92.391 | 940.467 | -14.749 | 57.135 | 176.344 | 167.451 | 589.584 | 491.972 | -7.123 | -50.293 | 16.082 | 155.94 | -9.562 | -380.883 |
Kasstroom uit Investeringsactiviteiten
| 370.169 | -507.312 | 193.213 | 28.97 | -1,420.609 | 504.168 | 90.587 | -25.572 | -28.585 | 151.213 | -580.204 | 19.869 | 161.682 | 996.801 | -37.657 | -1,127.513 | -1,277.462 | 165.537 | 586.925 | 487.77 | -16.038 | -73.649 | 46.345 | 155.169 | 11.681 | -385.923 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||
Schuldaflossingen
| -278.822 | 200 | -10.636 | -2.333 | -1.241 | 0 | 0 | 0 | -333 | -188.5 | 521.5 | -418.8 | 135.075 | -575.65 | 64.56 | 1,224.24 | 826.886 | 60.76 | -214.703 | -575.662 | 23.154 | 37.713 | -118.764 | -282.585 | -194.746 | 317.827 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,032.176 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -35.058 | -35.058 | -35.058 | -35.058 | -35.058 | -11.686 | -11.686 | -11.686 | -7.791 | -7.791 | -7.791 | -324.684 | -418.093 | -140.23 | -119.455 | -120.04 | -77.905 | -76.614 | -70.115 | -36.356 | -26.868 | -25.968 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| -46.396 | -42.371 | -39.679 | -54.864 | 396.326 | 0 | 0 | 0 | 0 | 0 | 0 | -55.24 | -0.523 | -0.315 | -0.225 | -0.585 | -0.495 | -1.305 | 0 | 0 | 0 | 0 | 11.458 | 0 | 204.971 | 0 |
Kasstroom uit Financieringsactiviteiten
| -360.276 | 122.571 | -85.373 | -92.255 | 360.027 | -11.686 | -11.686 | -11.686 | 691.385 | -196.291 | 513.709 | -798.724 | -283.541 | -716.195 | -55.12 | 1,104.2 | 748.486 | -15.854 | -284.818 | -612.018 | -3.714 | 11.745 | -120.691 | -282.585 | 10.225 | 317.827 |
Overige Informatie: | ||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0.971 | -4.304 | -0.582 | 1.919 | 1.593 | 0 | 0 | 0 | 0 | 0 | 0 | -1.256 | 0.676 | -2.477 | -2.389 | 6.113 | -0.641 | 10.443 | -1.632 | 0 | 0 | 0 | 0 | -67.456 | -74.527 | -80.373 |
Netto Kasstroomverandering
| 25.172 | -226.823 | 201.086 | 159.958 | -974.192 | 559.18 | 161.983 | -11.806 | 703.742 | -8.722 | -29.443 | -597.327 | 52.311 | 423.163 | -3.544 | 28.684 | -454.592 | 171.678 | 353.556 | -49.963 | 83.732 | 38.839 | -17.562 | 0.523 | 33.965 | -19.081 |
Kaspositie aan het Einde van de Periode
| 610.286 | 585.114 | 811.937 | 610.851 | 450.893 | 1,425.085 | 865.905 | 703.922 | 715.728 | 11.986 | 20.708 | 50.151 | 647.478 | 595.167 | 172.004 | 175.548 | 146.864 | 601.456 | 429.778 | 76.222 | 126.185 | 42.453 | 3.614 | 21.176 | 20.653 | -13.312 |