San Miguel Brewery Hong Kong Limited
HKEX:0236.HK
0.89 (HKD) • At close November 4, 2024
Overview | Financials
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) HKD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||
Nettowinst
| 85.898 | 34.998 | 22.011 | 12.547 | 3.31 | -70.86 | 14.4 | 5.927 | -16.053 | 37.227 | 22.283 | 232.643 | -69.027 | -782.509 | -334.856 | -314.185 | -260.294 | -106.322 | -66.037 | 11.578 | -32.771 | 30.736 | 90.403 | 86.977 | 56.726 | 19.635 | 2.86 |
Afschrijvingen & Amortisatie
| 24.246 | 22.814 | 23.092 | 23.156 | 24.071 | 25.572 | 23.863 | 23.773 | 26.492 | 25.579 | 24.559 | 17.304 | 17.922 | 52.865 | 0 | 75.387 | 66.96 | 84.247 | 73.084 | 80.904 | 80.415 | 80.913 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 9.253 | -17.789 | -7.412 | 11.881 | 8.71 | -15.482 | 10.567 | -8.303 | 9.356 | -28.983 | 19.434 | -19.314 | -25.419 | 20.958 | 0 | -12.497 | -6.357 | -0.594 | -3.161 | -8.986 | 98.109 | -43.55 | 0 | 0 | 0 | 0 | 0 |
Vorderingen
| 2.993 | -8.292 | 5.21 | 11.522 | 6.114 | -3.069 | 0.598 | 3.294 | 18.523 | 4.536 | -4.368 | 5.471 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 1.064 | -20.269 | -12.665 | -5.682 | -8.818 | 5.499 | 1.539 | 3.184 | -1.006 | 7.362 | -2.725 | 9.104 | -15.394 | 10.901 | 0 | -24.947 | 10.637 | 0.036 | 4.098 | -17.905 | 11.76 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 4.453 | 8.097 | 2.117 | -0.274 | 5.786 | -17.733 | 6.642 | -15.858 | -7.334 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0.743 | 2.675 | -2.074 | 6.315 | 5.628 | -20.981 | 9.028 | -11.487 | 10.362 | -36.345 | 22.159 | -28.418 | -10.025 | 10.057 | 0 | 12.45 | -16.994 | -0.63 | -7.259 | 8.919 | 86.349 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| -27.435 | -2.864 | -0.66 | -2.377 | 1.306 | 83.038 | 3.807 | 5.822 | 3.132 | 1.351 | 0.955 | -270.698 | -1.981 | 688.346 | 336.384 | 299.876 | 278.235 | 36.169 | 65.784 | 26.227 | 3.999 | 13.259 | 138.549 | 95.535 | 105.808 | 52.225 | 85.232 |
Kasstroom uit Operationele Activiteiten
| 91.962 | 37.159 | 37.031 | 45.207 | 37.397 | 22.268 | 52.637 | 27.219 | 22.927 | 35.174 | 67.231 | -40.065 | -78.505 | -20.34 | 1.528 | 48.581 | 78.544 | 13.5 | 69.67 | 109.723 | 149.752 | 81.358 | 228.952 | 182.512 | 162.534 | 71.86 | 88.092 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -24.504 | -15.364 | -12.623 | -13.63 | -10.807 | -19.111 | -14.471 | -13.813 | -5.017 | -11.292 | -5.009 | -15.188 | -21.248 | -36.876 | -58.309 | -163.62 | -84.624 | -77.087 | -20.076 | -12.403 | -16.65 | -9.529 | -25.161 | -14.643 | -17.037 | -24.02 | -43.227 |
Netto Overnames
| 3.532 | 1.9 | 0 | 0 | 0 | 0 | 2.253 | 2.036 | 2.961 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.449 | 0 | 0 | 0 | -0.122 | -83.4 |
Aankoop van Beleggingen
| 0 | -0.721 | 0 | -21.109 | 0 | 0 | 0 | 0 | -23.828 | -6.886 | -20.168 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.002 | -28.272 | -18.857 | -0.136 | -0.001 | -10.299 |
Verkoop/verval van Beleggingen
| 0 | 30.579 | 13.191 | 0 | 14.057 | 2.479 | 7.405 | 4.28 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12.492 | 0 | 15.975 | 18.764 | 0.007 | 0 | 10.373 | 19.865 | 2.154 | 2.153 |
Overige Investeringsactiviteiten
| 6.943 | 1.268 | 3.934 | 3.776 | 3.821 | 3.858 | 3.532 | 7.145 | 3.891 | 3.116 | 2.063 | 6.335 | 6.393 | 2.708 | 7.92 | 13.126 | 15.433 | 54.127 | -11.756 | 6.471 | -39.835 | 3.814 | -23.077 | 0.341 | 3.568 | 0.979 | 65.441 |
Kasstroom uit Investeringsactiviteiten
| -20.972 | 17.662 | 4.502 | -30.963 | 7.071 | -12.774 | -3.534 | -6.668 | -24.954 | -15.062 | -23.114 | -8.853 | -14.855 | -34.168 | -50.389 | -150.494 | -69.191 | -10.468 | -31.832 | 10.043 | -37.721 | -5.261 | -76.51 | -22.786 | 6.26 | -21.01 | -69.332 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||
Schuldaflossingen
| -0.375 | -38.509 | -51.172 | -12.719 | -12.779 | -51.394 | -25.649 | 0 | 0 | -12.726 | -231.939 | -499.552 | -365.494 | -79.187 | -220.321 | -100.967 | 0 | 0 | -100 | -15.555 | -77.651 | -272.982 | -195.005 | -19.8 | -61.033 | -113.658 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -3.736 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.736 | -7.216 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -7.472 | 0 | -7.471 | -44.828 | -161.409 | -48.564 | -37.357 | -6.943 | -48.126 |
Overige Financieringsactiviteiten
| -0.433 | -1.327 | -2.488 | 0.658 | -5.425 | -6.04 | -6.181 | -5.454 | -4.373 | -4.253 | 199.229 | 603.792 | 267.17 | 63.739 | 205.873 | 93.688 | 6.376 | 23.172 | -6.297 | -2.635 | 61.614 | 265.126 | 0 | 8.486 | 54.46 | 44.952 | 176.308 |
Kasstroom uit Financieringsactiviteiten
| -4.169 | -39.836 | -53.66 | -12.061 | -18.204 | -57.434 | -31.83 | -5.454 | -8.109 | -24.195 | -32.71 | 104.24 | -98.324 | -15.448 | -14.448 | -7.279 | 6.376 | 23.172 | -113.769 | -18.19 | -23.508 | -52.684 | -356.414 | -59.878 | -43.93 | -75.649 | 128.182 |
Overige Informatie: | |||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| -0.848 | -2.786 | 1.595 | 3.424 | -0.623 | -1.115 | 1.756 | -1.698 | -0.72 | -0.089 | 0.435 | -0.004 | 16.714 | 4.61 | 2.774 | 9.461 | 14.104 | 6.8 | 4.445 | 0.277 | -0.408 | -0.008 | -0.036 | 0.122 | 0.087 | 0.01 | 0.326 |
Netto Kasstroomverandering
| 65.973 | 12.199 | -10.532 | 5.607 | 25.641 | -49.055 | 19.029 | 13.399 | -10.856 | -4.172 | 11.842 | 55.318 | -174.97 | -65.346 | -60.535 | -99.731 | 29.833 | 33.004 | -71.486 | 101.853 | 88.115 | 23.405 | -204.008 | 99.97 | 124.951 | -24.789 | 147.268 |
Kaspositie aan het Einde van de Periode
| 179.979 | 114.006 | 101.807 | 112.339 | 106.732 | 81.091 | 130.146 | 111.117 | 97.718 | 108.574 | 112.746 | 100.904 | 45.586 | 220.556 | 285.902 | 346.437 | 446.168 | 416.335 | 383.331 | 454.817 | 352.964 | 264.849 | 214.828 | 418.836 | 318.866 | 193.915 | 218.704 |