San Miguel Brewery Hong Kong Limited
HKEX:0236.HK
0.89 (HKD) • At close November 4, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) HKD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 179.979 | 114.006 | 101.807 | 112.339 | 106.732 | 81.091 | 130.146 | 111.117 | 97.718 | 108.574 | 112.746 | 100.904 | 45.586 | 220.556 | 285.902 | 346.437 | 446.168 | 416.335 | 383.331 | 454.817 | 352.964 | 264.849 | 241.444 | 418.836 | 323.345 | 0 | 0 |
Kortetermijnbeleggingen
| 0 | 0 | 30.579 | 43.77 | 22.661 | 36.718 | 39.197 | 46.602 | 50.882 | 27.054 | 20.168 | 0 | 0 | 5.876 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.473 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 179.979 | 114.006 | 132.386 | 156.109 | 129.393 | 117.809 | 169.343 | 157.719 | 148.6 | 135.628 | 132.914 | 100.904 | 45.586 | 226.432 | 285.902 | 346.437 | 446.168 | 416.335 | 383.331 | 454.817 | 352.964 | 264.849 | 241.444 | 418.836 | 333.818 | 0 | 0 |
Nettovorderingen
| 55.965 | 63.918 | 55.626 | 49.774 | 60.458 | 68.109 | 36.311 | 27.94 | 25.309 | 80.73 | 76.588 | 76.791 | 100.934 | 86.584 | 73.941 | 112.617 | 96.319 | 0 | 127.541 | 104.416 | 114.731 | 190.091 | 0 | 0 | 0 | 0 | 0 |
Voorraad
| 88.579 | 89.643 | 69.374 | 56.709 | 51.027 | 42.209 | 47.708 | 49.247 | 52.431 | 51.425 | 58.787 | 56.062 | 65.166 | 49.772 | 60.673 | 64.974 | 40.027 | 50.664 | 50.7 | 93.408 | 75.503 | 87.263 | 95.503 | 93.244 | 111.834 | 0 | 0 |
Overige vlottende activa
| 10.97 | 11.4 | 12.839 | 11.09 | 12.028 | 78.614 | 39.197 | 46.602 | 50.882 | 94.794 | 95.874 | 92.895 | 198 | 60 | 79.457 | 0.202 | 25.589 | 144.458 | 38.346 | 29.495 | 42.745 | 46.131 | 188.496 | 248.263 | 252.099 | 601.609 | 887.38 |
Totaal vlottende activa
| 324.523 | 267.567 | 257.386 | 273.682 | 252.906 | 238.632 | 292.559 | 281.508 | 277.222 | 281.847 | 287.575 | 249.861 | 409.686 | 422.788 | 499.973 | 524.23 | 608.103 | 611.457 | 599.918 | 682.136 | 585.943 | 588.334 | 525.443 | 760.343 | 697.751 | 601.609 | 887.38 |
Niet-vlottende activa: | |||||||||||||||||||||||||||
Materiële vaste activa, netto
| 340.971 | 338.844 | 346.75 | 348.409 | 352.764 | 288.939 | 369.125 | 372.125 | 416.822 | 452.05 | 461.316 | 475.861 | 216.44 | 398.011 | 1,087.198 | 1,294.122 | 1,637.608 | 1,716.906 | 1,776.85 | 1,939.135 | 2,016.646 | 2,083.863 | 2,156.19 | 2,214.254 | 2,276.15 | 2,347.937 | 2,396.195 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.044 | 5.044 | 5.044 | 5.044 | 5.318 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 4.771 | 4.771 | 4.771 | 4.771 | 4.771 | 78.043 | 81.838 | 82.897 | 87.265 | 91.696 | 94.409 | 96.265 | 5.709 | 5.678 | 35.687 | 28.722 | 39.643 | 39.564 | 39.525 | 33.435 | 37.413 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 4.771 | 4.771 | 4.771 | 4.771 | 4.771 | 78.043 | 81.838 | 82.897 | 87.265 | 91.696 | 94.409 | 96.265 | 5.709 | 5.678 | 35.687 | 28.722 | 44.687 | 44.608 | 44.569 | 38.479 | 42.731 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 109.94 | 108.162 | 112.173 | 116.882 | 121.613 | 125.497 | 130.206 | 134.923 | 98.457 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 27.351 | -108.162 | -112.173 | -116.882 | -121.613 | -125.497 | -130.206 | -134.923 | -98.457 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 0 | 108.162 | 112.173 | 116.882 | 121.613 | 125.497 | 130.206 | 134.923 | 98.457 | 82.75 | 85.356 | 87.978 | 173.231 | 0 | 0 | 126.631 | -87.534 | 101.471 | 106.79 | -623.201 | 21.827 | 37.383 | 56.124 | 26.544 | 6.186 | 12.435 | 18.945 |
Totaal niet-vlottende activa
| 483.033 | 451.777 | 463.694 | 470.062 | 479.148 | 492.479 | 581.169 | 589.945 | 602.544 | 626.496 | 641.081 | 660.104 | 395.38 | 403.689 | 1,122.885 | 1,449.475 | 1,594.761 | 1,862.985 | 1,928.209 | 1,354.413 | 2,081.204 | 2,121.246 | 2,212.314 | 2,240.798 | 2,282.336 | 2,360.372 | 2,415.14 |
Totaal activa
| 807.556 | 719.344 | 721.08 | 743.744 | 732.054 | 731.111 | 873.728 | 871.453 | 879.766 | 908.343 | 928.656 | 909.965 | 805.066 | 826.477 | 1,622.858 | 1,973.705 | 2,202.864 | 2,474.442 | 2,528.127 | 2,036.549 | 2,667.147 | 2,709.58 | 2,737.757 | 3,001.141 | 2,980.087 | 2,961.981 | 3,302.52 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||
Crediteuren
| 39.1 | 47.565 | 41.632 | 37.823 | 44.245 | 33.427 | 46.703 | 37.564 | 46.3 | 47.448 | 52.914 | 51.02 | 0 | 0 | 0 | 0 | 162.855 | 202.446 | 0 | 0 | 0 | 110.295 | 154.66 | 174.44 | 174.553 | 0 | 0 |
Kortlopende schulden
| 3.958 | 4.006 | 42.713 | 54.742 | 52.047 | 51.394 | 51.294 | 25.448 | 0 | 50.904 | 12.723 | 86.713 | 313.734 | 249.206 | 242.343 | 186.146 | 193.78 | 80.374 | 50.408 | 50.552 | 65.998 | 77.998 | 78.002 | 78.051 | 93.49 | 0 | 0 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0.894 | 0.313 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.071 | 0 | 0 | 0 | 0 | 0 | 0 | 2.186 | 4.616 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.071 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 61.254 | 62.459 | 60.582 | 67.597 | 57.992 | 59.316 | 65.657 | 64.134 | 68.551 | 75.455 | 107.906 | 77.175 | 169.681 | 163.594 | 180.26 | 237.842 | 19.11 | 0 | 188.658 | 147.041 | 139.852 | 17.922 | 0 | 2.186 | 4.616 | 276.147 | 603.578 |
Totaal kortlopende verplichtingen
| 104.312 | 114.03 | 144.927 | 160.162 | 154.284 | 144.137 | 163.654 | 127.146 | 114.851 | 173.807 | 173.543 | 214.908 | 483.415 | 412.8 | 422.603 | 423.988 | 375.816 | 282.82 | 239.066 | 197.593 | 205.85 | 206.215 | 232.662 | 254.677 | 272.659 | 276.147 | 603.578 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||
Langetermijnschulden
| 2.534 | 2.915 | 3.294 | 38.193 | 51.115 | 64.243 | 115.412 | 165.41 | 190.747 | 139.985 | 190.837 | 145.092 | 0 | 0 | 0 | 0 | 0 | 95 | 95 | 195 | 195 | 195 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 16.212 | -21.467 | -105.367 | -146.69 | -44.12 | -128.138 | -10.954 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 4.366 | 4.052 | 2.969 | 2.243 | 2.487 | 2.938 | 3.595 | 3.453 | 4.06 | 12.682 | -15.92 | 63.96 | 107.655 | 116.425 | 108.264 | 99.044 | 3.393 | 6.026 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 28.238 | 12.68 | 1.757 | 2.378 | 10.741 | 1.485 | 27.266 | 123.211 | 173.629 | 64.235 | 145.798 | 45.488 | 20.975 | 18.143 | 18.089 | 114.906 | 8.625 | 14.87 | 0 | 47.968 | 46.04 | 132.105 | 230.879 | 422.066 | 419.04 | 413.972 | 432.257 |
Totaal niet-vlottende verplichtingen
| 30.772 | 15.595 | 5.051 | 40.571 | 61.856 | 86.306 | 125.263 | 186.223 | 219.929 | 162.587 | 211.435 | 183.221 | 24.428 | 22.203 | 30.771 | 98.986 | 72.585 | 217.525 | 211.425 | 351.232 | 340.084 | 330.498 | 236.905 | 422.066 | 419.04 | 413.972 | 432.257 |
Totaal passiva
| 135.084 | 129.625 | 149.978 | 200.733 | 216.14 | 230.443 | 288.917 | 313.369 | 334.78 | 336.394 | 384.978 | 398.129 | 507.843 | 435.003 | 453.374 | 522.974 | 448.401 | 500.345 | 450.491 | 548.825 | 545.934 | 536.713 | 469.567 | 676.743 | 691.699 | 690.119 | 1,035.835 |
Eigen vermogen: | |||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 252.524 | 252.524 | 252.524 | 252.524 | 252.524 | 252.524 | 252.524 | 252.524 | 252.524 | 252.524 | 186.785 | 186.785 | 186.785 | 186.785 | 186.785 | 186.785 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Ingehouden winsten
| 261.849 | 179.754 | 153.547 | 130.41 | 104.139 | 84.36 | 165.8 | 143.847 | 127.639 | 153.345 | 126.797 | 94.651 | 287.494 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige gereserveerde algehele resultaten
| 182.199 | 185.558 | 196.764 | 193.595 | 187.421 | -2,314.109 | -2,271.857 | -2,185.348 | -2,267.417 | -2,330.453 | -2,319.942 | -2,265.423 | -2,505.154 | -2,511.895 | -1,779.534 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 0 | 0 | 0 | 0 | 0 | 2,503.383 | 2,464.624 | 2,374.188 | 2,459.294 | 2,524.494 | 2,579.781 | 2,524.437 | 2,346.026 | 2,717.38 | 2,725.339 | 1,218.725 | 1,713.476 | 1,937.882 | 2,007.272 | 1,389.173 | 2,024.059 | 2,065.103 | 2,161.839 | 2,218.894 | 2,182.64 | 2,163.024 | 2,157.247 |
Totaal eigen vermogen van aandeelhouders
| 696.572 | 617.836 | 602.835 | 576.529 | 544.084 | 526.158 | 611.091 | 585.211 | 572.04 | 599.91 | 573.421 | 540.45 | 315.151 | 392.27 | 1,132.59 | 1,405.51 | 1,713.476 | 1,937.882 | 2,007.272 | 1,389.173 | 2,024.059 | 2,065.103 | 2,161.839 | 2,218.894 | 2,182.64 | 2,163.024 | 2,157.247 |
Totaal eigen vermogen
| 672.472 | 589.719 | 571.102 | 543.011 | 515.914 | 500.668 | 584.811 | 558.084 | 544.986 | 571.949 | 543.678 | 511.836 | 297.223 | 391.474 | 1,169.484 | 1,450.731 | 1,754.463 | 1,974.097 | 2,077.636 | 1,487.724 | 2,121.213 | 2,172.867 | 2,268.19 | 2,324.398 | 2,288.388 | 2,271.862 | 2,266.685 |
Totaal passiva en aandeelhoudersvermogen
| 807.556 | 719.344 | 721.08 | 743.744 | 732.054 | 731.111 | 873.728 | 871.453 | 879.766 | 908.343 | 928.656 | 909.965 | 805.066 | 826.477 | 1,622.858 | 1,973.705 | 2,202.864 | 2,474.442 | 2,528.127 | 2,036.549 | 2,667.147 | 2,709.58 | 2,737.757 | 3,001.141 | 2,980.087 | 2,961.981 | 3,302.52 |