San Miguel Brewery Hong Kong Limited

HKEX:0236.HK

1.03 (HKD) • At close November 5, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) HKD.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32006 Q22006 Q12005 Q42005 Q32005 Q22005 Q12004 Q42004 Q32004 Q22004 Q12003 Q42003 Q32003 Q22003 Q12002 Q42002 Q32002 Q22002 Q12001 Q42001 Q32001 Q22001 Q12000 Q42000 Q32000 Q22000 Q11999 Q41999 Q31999 Q21999 Q11998 Q41998 Q31998 Q21998 Q11997 Q41997 Q31997 Q21997 Q11996 Q4
Operationele Activiteiten:
Nettowinst 18.80918.80937.3818.6948.51824.25927.80613.9034.4992.2518.2229.1111.1420.57114.4437.2221.3931.3939.0819.081-3.29-3.29-34.008-34.008-2.771-2.7718.5118.511-2.271-2.2714.6334.633-0.306-0.306-0.717-0.717-7.321-7.3216.9216.92110.74110.74112.17912.1790.8260.826124.772124.77259.96459.96459.964-13.366-13.366-13.366-13.366-184.246-184.246-184.246-184.246-83.714-83.714-83.714-83.714-64.442-64.442-64.442-64.442-65.074-65.074-65.074-65.074-26.581-26.581-26.581-26.581-16.509-16.509-16.509-16.5092.8952.8952.8952.895-8.193-8.193-8.193-8.1937.6847.6847.6847.68422.60122.60122.60122.60121.74421.74421.74421.74414.18214.18214.18214.1824.9094.9094.9094.9090.7150.7150.7150.715
Afschrijvingen & Amortisatie 6.062012.4816.24111.7655.8838.9225.6439.165.7649.2085.7819.1755.7659.3985.8795.75.76.2856.2855.7515.7517.0727.0725.7155.7155.4125.4125.2575.2575.185.185.4395.4396.486.485.4735.4736.086.085.4115.4115.745.745.2285.2283.3673.3674.3264.3264.3264.4814.4814.4814.48113.21613.21613.21613.216000018.84718.84718.84718.84716.7416.7416.7416.7421.06221.06221.06221.06218.27118.27118.27118.27120.22620.22620.22620.22620.10420.10420.10420.10420.22820.22820.22820.22800000000000000000000
Uitgestelde Inkomstenbelasting 000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
Aandelen Gebaseerde Vergoedingen 000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
Verandering in Werkkapitaal 002.42.400-12.943-12.94300-4.765-4.765006.0786.078001.4621.4622.1782.1781.1251.125-3.871-3.8711.9631.9632.6422.6423.7783.778-2.076-2.0768.3458.3452.3392.339-1.264-1.264-7.246-7.2460.3680.3684.8594.8597.2887.288-4.829-4.829-4.829-6.355-6.355-6.355-6.3555.245.245.245.240000-3.124-3.124-3.124-3.124-1.589-1.589-1.589-1.589-0.149-0.149-0.149-0.149-0.79-0.79-0.79-0.79-2.247-2.247-2.247-2.24724.52724.52724.52724.527-10.888-10.888-10.888-10.88800000000000000000000
Vorderingen 00-3.217-3.21700-0.467-0.467000.2490.249004.2624.26200-0.274-0.274000.5080.508003.0143.014005.485.48006.9136.913002.2682.26800-2.184-2.184002.7362.736000000000000000000000000000000000000000000000000000000000000000
Voorraden 000.5320.53200-10.135-10.13500-6.333-6.33300-2.841-2.84100-4.409-4.409-2.205-2.2052.752.751.3751.3750.770.770.3850.3851.5921.5920.7960.796-0.503-0.503-0.252-0.2523.6813.6811.8411.841-1.363-1.363-0.681-0.6814.5524.5522.2762.2762.276-3.849-3.849-3.849-3.8492.7252.7252.7252.7250000-6.237-6.237-6.237-6.2372.6592.6592.6592.6590.0090.0090.0090.0091.0251.0251.0251.025-4.476-4.476-4.476-4.4762.942.942.942.94000000000000000000000000
Crediteuren 000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
Overig Werkkapitaal 005.0855.08500-2.342-2.342001.321.32004.6574.657006.1456.1454.3824.382-2.133-2.133-5.245-5.245-1.821-1.8212.2572.257-3.294-3.294-2.872-2.8721.9351.9352.5912.591-7.213-7.213-9.086-9.0863.9143.9145.545.545.54-7.105-7.105-7.105-7.105-2.506-2.506-2.506-2.5062.5142.5142.5142.51400003.1133.1133.1133.113-4.249-4.249-4.249-4.249-0.158-0.158-0.158-0.158-1.815-1.815-1.815-1.8152.232.232.232.2321.58721.58721.58721.587000000000000000000000000
Overige Niet-Contante Posten -6.369-18.8096.985-13.01623.325-0.10324.41314.859-1.103-10.8963.889-3.4731.7495.52231.231-0.564-3.102-3.102-10.695-10.69510.10510.10531.8531.852.1512.1510.3350.3357.1137.113-10.078-10.0784.9654.965-8.345-8.3457.5487.548-7.264-7.264-3.037-3.037-0.175-0.1759.4519.451-135.419-135.419-69.477-69.477-69.477-4.386-4.386-4.386-4.386160.705160.705160.705160.70584.09684.09684.09684.09660.86560.86560.86560.86569.55969.55969.55969.5599.0429.0429.0429.04216.44616.44616.44616.4466.5576.5576.5576.55711113.3153.3153.3153.31534.63734.63734.63734.63723.88423.88423.88423.88426.45226.45226.45226.45213.05613.05613.05613.05621.30821.30821.30821.308
Kasstroom uit Operationele Activiteiten 18.502031.88414.31560.07830.03943.29721.462-5.764-2.88212.9036.65823.71611.85836.27618.6143.993.996.1336.13312.56612.5666.046.045.0955.09516.2216.2210.09910.0993.5123.51210.09810.0985.7645.7645.75.74.4734.47313.11513.11518.11218.11215.50415.504-7.281-7.281-10.016-10.016-10.016-19.626-19.626-19.626-19.626-5.085-5.085-5.085-5.0850.3820.3820.3820.38212.14512.14512.14512.14519.63619.63619.63619.6363.3753.3753.3753.37517.41817.41817.41817.41827.43127.43127.43127.43137.43837.43837.43837.43820.3420.3420.3420.3457.23857.23857.23857.23845.62845.62845.62845.62840.63440.63440.63440.63417.96517.96517.96517.96522.02322.02322.02322.023
Investeringsactiviteiten:
Investeringen in Materiële Vaste Activa 00-12.252-12.25200-8.043-8.04300-12.623-6.31200-6.815-6.81500-5.404-5.404-2.702-2.702-9.556-9.556-4.778-4.778-7.236-7.236-3.618-3.618-6.907-6.907-3.453-3.453-2.509-2.509-1.254-1.254-5.646-5.646-2.823-2.823-2.505-2.505-1.252-1.252-7.594-7.594-3.797-3.797-3.797-5.312-5.312-5.312-5.312-9.219-9.219-9.219-9.219-14.577-14.577-14.577-14.577-40.905-40.905-40.905-40.905-21.156-21.156-21.156-21.156-19.272-19.272-19.272-19.272-5.019-5.019-5.019-5.019-3.101-3.101-3.101-3.101-4.163-4.163-4.163-4.163-2.382-2.382-2.382-2.382-6.29-6.29-6.29-6.29-3.661-3.661-3.661-3.661-4.259-4.259-4.259-4.259-6.005-6.005-6.005-6.005-10.807-10.807-10.807-10.807
Netto Overnames 0000001.900000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
Aankoop van Beleggingen 000000-24.8180000000000000000000000000000-5.957-5.957-5.957-5.957-1.722-1.722-1.722-1.722-5.042-5.042-5.042-5.0420000000000000000000000000000000000000000-0.001-0.001-0.001-0.001-7.068-7.068-7.068-7.068-4.714-4.714-4.714-4.714-0.034-0.034-0.034-0.034-0-0-0-0-2.575-2.575-2.575-2.575
Verkoop/verval van Beleggingen 00000030.5790000000000003.5143.5143.5143.5140.620.620.620.621.8511.8511.8511.85100000000000000000000000000000000000000003.1233.1233.1233.12300003.9943.9943.9943.9944.6914.6914.6914.6910.0020.0020.0020.00200002.5932.5932.5932.5934.9664.9664.9664.9660.5390.5390.5390.5390.5380.5380.5380.538
Overige Investeringsactiviteiten -0.906.7846.784-3.313-3.31316.97216.972-0.099-0.0992.96912.787-4.224-4.224-10.825-10.8252.1582.1584.3784.3784.5614.56123.82823.828-20.66-20.667.5277.527-2.058-2.05811.02711.027-7.455-7.455-6.166-6.166-3.803-3.803-10.164-10.1648.2788.278-7.737-7.737-1.316-1.3165.9625.9623.7973.7973.7975.3125.3125.3125.3129.2199.2199.2199.21914.57714.57714.57714.57740.90540.90540.90540.90521.15621.15621.15621.15616.14916.14916.14916.1495.0195.0195.0195.019-0.893-0.893-0.893-0.893-0.529-0.529-0.529-0.5292.3812.3812.3812.38113.35813.35813.35813.3585.7825.7825.7825.782-0.673-0.673-0.673-0.6735.4675.4675.4675.46712.84312.84312.84312.843
Kasstroom uit Investeringsactiviteiten -0.90-14.347-5.468-6.625-3.31316.5918.93-0.197-0.09911.9856.475-8.448-4.224-36.566-17.642.1582.158-1.026-1.0264.5614.56114.27314.273-20.66-20.660.2910.291-2.058-2.0584.1214.121-7.455-7.455-8.674-8.674-3.803-3.803-15.81-15.818.2788.278-10.242-10.242-1.316-1.316-1.632-1.632-2.809-2.809-2.809-5.312-5.312-5.312-5.312-9.219-9.219-9.219-9.219-14.577-14.577-14.577-14.577-40.905-40.905-40.905-40.905-17.614-17.614-17.614-17.614-11.925-11.925-11.925-11.925-8.066-8.066-8.066-8.0662.2112.2112.2112.211-9.456-9.456-9.456-9.456-1.428-1.428-1.428-1.428-20.012-20.012-20.012-20.012-5.782-5.782-5.782-5.7820.6730.6730.6730.673-5.467-5.467-5.467-5.4673.4643.4643.4643.464
Financieringsactiviteiten:
Schuldaflossingen 0000000000000000000-3.195-3.195-3.195-3.195-12.849-12.849-12.849-12.849-6.412-6.412-6.412-6.41200000000-3.182-3.182-3.182-3.182-57.985-57.985-57.985-57.985-124.888-124.888-124.888-124.888-91.374-91.374-91.374-91.374-19.797-19.797-19.797-19.797-55.08-55.08-55.08-55.08-25.242-25.242-25.242-25.24200000000-25-25-25-25-3.889-3.889-3.889-3.889-19.413-19.413-19.413-19.413-68.246-68.246-68.246-68.246-48.751-48.751-48.751-48.751-4.95-4.95-4.95-4.95-15.258-15.258-15.258-15.258-28.415-28.415-28.415-28.4150000
Uitgifte van Gewone Aandelen 000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
Terugkoop van Gewone Aandelen 000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
Uitgekeerde Dividenden 00-1.868-1.8680000000000000000000000000000000-0.934-1.868-1.868-1.74-1.74-1.868-1.868-1.80400000000000000000000000000000000-1.868-1.868-1.868-1.8680000-1.868-1.868-1.868-1.868-11.207-11.207-11.207-11.207-40.352-40.352-40.352-40.352-12.141-12.141-12.141-12.141-9.339-9.339-9.339-9.339-1.736-1.736-1.736-1.736-12.032-12.032-12.032-12.032
Overige Financieringsactiviteiten -9.63501.9161.916-2.21-2.21-0.433-6.662-13.256-13.256-1.111-13.078-13.753-13.7530.340.34-6.371-6.371-1.401-1.401-7.702-7.702-14.33-14.33-14.388-14.388-14.67-14.67-1.246-1.246-1.453-1.453-1.275-1.275-1.148-1.148-1.039-1.039-7.527-7.527-0.963-0.963-0.245-0.245-16.11-16.11-1.574-1.574124.888124.888124.88891.37491.37491.37491.37419.79719.79719.79719.79755.0855.0855.0855.0825.24225.24225.24225.2420000000026.86826.86826.86826.8683.8893.8893.8893.88921.28121.28121.28121.28179.45379.45379.45379.45389.10489.10489.10489.10417.09117.09117.09117.09124.59824.59824.59824.59830.1530.1530.1530.1512.03212.03212.03212.032
Kasstroom uit Financieringsactiviteiten -9.63500.2510.048-4.42-2.21-12.43-6.662-26.512-13.256-24.778-13.078-27.505-13.7532.9180.34-6.371-6.371-1.401-1.401-7.702-7.702-14.33-14.33-14.388-14.388-14.67-14.67-1.246-1.246-1.453-1.453-1.275-1.275-1.148-1.148-2.907-2.907-9.267-9.267-2.831-2.831-0.245-0.245-16.11-16.11-1.574-1.574-75.388-75.388-75.388-124.405-124.405-124.405-124.405-21.266-21.266-21.266-21.266-70.08-70.08-70.08-70.08-20.568-20.568-20.568-20.568-2.412-2.412-2.412-2.412-1.668-1.668-1.668-1.668-28.442-28.442-28.442-28.442-4.548-4.548-4.548-4.548-22.378-22.378-22.378-22.378-81.421-81.421-81.421-81.421-89.104-89.104-89.104-89.104-17.091-17.091-17.091-17.091-24.598-24.598-24.598-24.598-30.15-30.15-30.15-30.15-12.032-12.032-12.032-12.032
Overige Informatie:
Effect van Wisselkoersveranderingen op Kas 0.69500.7620.762-1.186-1.186-1.298-1.298-0.096-0.0960.5360.5360.2620.2622.092.09-0.378-0.3780.0320.032-0.343-0.343-0.386-0.386-0.172-0.1720.4920.4920.3860.386-0.733-0.733-0.116-0.116-0.362-0.3620.0020.0020.0830.083-0.127-0.1270.0930.0930.1250.1250.0460.046-0.326-0.326-0.326-5.365-5.365-5.365-5.365-1.546-1.546-1.546-1.54669.14269.14269.14269.142-1.226-1.226-1.226-1.2267.8487.8487.8487.84818.46918.46918.46918.4691.2191.2191.2191.2190.3690.3690.3690.36916.42516.42516.42516.42568.3668.3668.3668.360.8760.8760.8760.8762.2372.2372.2372.23714.52914.52914.52914.52911.45511.45511.45511.45523.36123.36123.36123.361
Netto Kasstroomverandering 17.324019.3119.65646.66223.33144.86322.432-32.664-16.3321.1810.591-11.713-5.8576.8073.404-0.6-0.63.738-72.57378.9836.416.41-49.62537.362-12.264-12.264-92.94497.7014.7574.757-72.44575.7953.353.35-82.12979.415-2.714-2.714-122.474121.431-1.043-1.043-69.12472.0842.9612.96113.8313.8313.8313.83-43.743-43.743-43.743-43.743-16.337-16.337-16.337-16.337-15.134-15.134-15.134-15.134-24.933-24.933-24.933-24.9337.4587.4587.4587.4588.2518.2518.2518.251-17.872-17.872-17.872-17.87225.46325.46325.46325.46322.02922.02922.02922.0295.8515.8515.8515.851-51.002-51.002-51.002-51.00224.99324.99324.99324.99331.23831.23831.23831.238-6.197-6.197-6.197-6.19736.81736.81736.81736.817
Kaspositie aan het Einde van de Periode 197.3030179.9799.656160.66823.331114.00691.57569.143-16.332101.807101.217100.626-5.857112.339108.936105.532-0.63.73826.68399.25626.68326.68320.27369.89820.27320.27332.537125.4832.53732.53727.779100.22427.77927.77924.43106.55824.4324.4327.144149.61727.14427.14428.18797.3128.18728.18725.22625.22625.22625.22611.39711.39711.39711.39755.13955.13955.13955.13971.47671.47671.47671.47686.60986.60986.60986.609111.542111.542111.542111.542104.084104.084104.084104.08495.83395.83395.83395.833113.704113.704113.704113.70488.24188.24188.24188.24166.21266.21266.21266.21253.70753.70753.70753.707104.709104.709104.709104.70979.71779.71779.71779.71748.47948.47948.47948.47954.67654.67654.67654.676