Hong Kong Ferry (Holdings) Company Limited
HKEX:0050.HK
4.32 (HKD) • At close November 14, 2024
Overview | Financials
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) HKD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||
Nettowinst
| 206.636 | 1,299.136 | 118.249 | 26.588 | 136.416 | 344.643 | 311.125 | 236.678 | 192.915 | 1,031.411 | 293.437 | 435.037 | 593.678 | 527.874 | 1,158.307 | -543.924 | 384.522 | 121.707 | 243.191 | 393.066 | 264.655 | 358.376 | 281.926 | 126.613 | 121.14 | -275.14 | 152.297 |
Afschrijvingen & Amortisatie
| 19.609 | 14.508 | 7.805 | 7.621 | 6.849 | 5.445 | 5.676 | 5.884 | 5.893 | 5.96 | 6.059 | 7.068 | 10.216 | 12.186 | 11.13 | 10.39 | 9.901 | 9.802 | 8.382 | 10.192 | 10.047 | 13.636 | 23.809 | 24.419 | 48.253 | 123.111 | 122.972 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 6.887 | -342.661 | -56.142 | -5.933 | -4.25 | -271.654 | 230.282 | -608.906 | 1,172.485 | 2,637.777 | -2,049.102 | -11.122 | -409.695 | -1,051.693 | 288.158 | -240.561 | -50.309 | 167.993 | 114.164 | -178.021 | 60.536 | 680.435 | 424.769 | 1.894 | -1,915.37 | 21.476 | -52.778 |
Vorderingen
| 85.574 | -11.992 | 40.666 | 40.335 | 46.512 | 267.191 | 300.52 | -647.603 | 678.667 | 1,034.694 | -1,711.815 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| -142.175 | -377.093 | -112.679 | -82.3 | -26.265 | -538.845 | -70.238 | 38.697 | 493.818 | 1,603.083 | -337.287 | -62.478 | -391.375 | -1,236.43 | 901.061 | -383.885 | -68.84 | 33.307 | 181.527 | 3.153 | 5.612 | 2.555 | 3.887 | 13.146 | 6.452 | 9.785 | 11.759 |
Crediteuren
| 68.277 | 45.994 | 0 | 0 | 0 | 613.28 | 108.311 | 390.582 | -773.651 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| -4.789 | 0.43 | 15.871 | 36.032 | -24.497 | -613.28 | -108.311 | -390.582 | 773.651 | 1.58 | 1.671 | 51.356 | -18.32 | 184.737 | -612.903 | 143.324 | 18.531 | 134.686 | -67.363 | -181.174 | 54.924 | 677.88 | 420.882 | -11.252 | -1,921.822 | 11.691 | -64.537 |
Overige Niet-Contante Posten
| -208.507 | -562.028 | -26.939 | 24.421 | -14.997 | -672.637 | -84.493 | 129.635 | -776.989 | -2,438.32 | 2,437.331 | -253.647 | -456.188 | -273.579 | -327.804 | 566.845 | -291.385 | -105.197 | -101.32 | -166.217 | -93.589 | -3.315 | -28.032 | -0.949 | -106.762 | 260.234 | -146.838 |
Kasstroom uit Operationele Activiteiten
| 24.625 | 408.955 | 42.973 | 52.697 | 124.018 | -594.203 | 462.59 | -236.709 | 594.304 | 1,236.828 | 687.725 | 177.336 | -261.989 | -785.212 | 1,129.791 | -207.25 | 52.729 | 194.305 | 264.417 | 59.02 | 241.649 | 1,049.132 | 702.472 | 151.977 | -1,852.739 | 129.681 | 75.653 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -4.087 | -24.344 | -7.722 | -6.72 | -5.385 | -1.979 | -2.842 | -3.874 | -0.672 | -2.899 | -2.063 | -1.112 | -1.717 | -3.168 | -89.148 | -22.852 | -22.277 | -18.199 | -18.604 | -13.63 | -90.199 | -0.607 | -71.171 | -11.311 | -27.676 | -24.6 | -23.134 |
Netto Overnames
| 0 | 537.957 | -751.894 | 0.001 | 0.03 | 0.04 | 0.003 | 2.309 | 1.894 | 2.057 | 5.233 | 4.031 | 0 | 0 | 0 | 42.09 | 22.157 | 0 | 0.449 | 10.676 | -41.933 | 0 | 4.162 | 176.892 | 0.098 | 0 | 0 |
Aankoop van Beleggingen
| 0 | -1,299.708 | -583.763 | -188.694 | -0.205 | -283.773 | -99.175 | -195.149 | -842.343 | -81.375 | -191.285 | -106.902 | -15.044 | -29.926 | -502.373 | -378.773 | 0 | -6.046 | -41.629 | 0 | 0 | 0 | 0 | -1.303 | 0 | 0 | -134.359 |
Verkoop/verval van Beleggingen
| 96.733 | 70.737 | 1,317.878 | 50.08 | 244.173 | 74.122 | 539.885 | 428.771 | 293.129 | 79.318 | 447.526 | 0 | 0.493 | 235.776 | 466.527 | 181.953 | 0 | 0.546 | 0.009 | 58 | -32.561 | 0 | 2.151 | 21.018 | 0 | 44.228 | 25.056 |
Overige Investeringsactiviteiten
| 280.426 | -537.957 | 751.894 | -1.02 | 290.817 | -435.078 | 70.027 | -1,025.698 | -233.942 | 65.556 | 103.657 | 207.122 | 337.984 | 142.694 | 69.16 | 19.768 | -238.376 | 84.761 | 32.284 | 12.883 | 25.593 | -290.302 | 3.033 | -6.407 | 6.913 | 2.274 | 0.081 |
Kasstroom uit Investeringsactiviteiten
| 373.072 | -1,253.315 | 726.393 | -145.333 | 238.613 | -646.668 | 507.898 | -793.641 | -781.934 | -16.661 | 363.068 | 103.139 | 321.716 | 345.376 | -55.834 | -157.814 | -238.496 | 61.062 | -27.491 | 67.929 | -139.1 | -290.909 | -61.825 | 178.889 | -20.665 | 21.902 | -132.356 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||
Schuldaflossingen
| 0 | -4.402 | -2.09 | -2.059 | -1.473 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100 | 100 | 0 | 0 | 0 | 0 | 0 | 0 | -600 | -200 | 800 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -445.342 | -89.068 | -89.068 | -135.384 | -135.384 | -135.384 | -128.258 | -128.258 | -235.14 | -448.905 | -128.258 | -128.258 | -128.258 | -128.258 | -128.258 | -128.258 | -121.133 | -117.571 | -117.571 | -103.319 | -99.757 | -99.757 | 0 | -99.757 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| -2.213 | -0.249 | -0.122 | -0.16 | -0.052 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.758 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 99.757 | 99.757 | 99.757 | 0 | 0 |
Kasstroom uit Financieringsactiviteiten
| -447.555 | -93.719 | -91.28 | -137.603 | -136.909 | -135.384 | -128.258 | -128.258 | -235.14 | -448.905 | -128.258 | -128.258 | -128.258 | -128.258 | -231.016 | -28.258 | -121.133 | -117.571 | -117.571 | -103.319 | -99.757 | -99.757 | -600 | -200 | 800 | 0 | 0 |
Overige Informatie: | |||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0.701 | 0 | 0 | -487.938 | 0 | 0 | 0 | -0 | 0 | 837.03 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 64.073 | 6.483 | -93.901 | 0 | 0 | 0 |
Netto Kasstroomverandering
| -49.858 | -937.378 | 678.086 | -230.239 | -262.216 | -1,376.255 | 842.23 | -1,158.608 | -422.77 | 771.262 | 922.535 | 152.217 | -68.531 | -568.094 | 842.941 | -393.322 | -306.9 | 137.796 | 119.355 | 23.63 | 2.792 | 722.539 | 47.13 | 36.965 | -1,073.404 | 151.583 | -56.703 |
Kaspositie aan het Einde van de Periode
| 101.056 | 151.615 | 1,088.993 | 410.907 | 641.146 | 415.424 | 1,791.679 | 949.449 | 2,108.057 | 2,530.827 | 1,759.565 | 837.03 | 684.813 | 753.344 | 1,321.438 | 478.497 | 871.819 | 1,178.719 | 1,040.923 | 921.568 | 897.938 | 895.146 | 172.607 | 125.477 | 88.512 | 1,161.916 | 1,010.333 |