Hong Kong Ferry (Holdings) Company Limited
HKEX:0050.HK
4.32 (HKD) • At close November 14, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) HKD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 1,825.434 | 151.615 | 1,088.993 | 410.907 | 641.146 | 903.362 | 1,791.679 | 949.449 | 2,391.857 | 2,530.827 | 1,759.565 | 837.03 | 684.813 | 753.67 | 1,321.676 | 478.713 | 872.106 | 1,178.919 | 1,041.232 | 921.717 | 898.465 | 896.097 | 173.591 | 126.936 | 90.778 | 23.754 | 23.153 |
Kortetermijnbeleggingen
| 1,724.378 | 1,821.111 | 594.038 | 320.189 | 333.6 | 0 | 0 | 20 | 90.375 | 2,515.661 | 0 | 0 | 0 | 0 | 0 | 0 | 638.47 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 1,825.434 | 1,972.726 | 1,683.031 | 731.096 | 974.746 | 903.362 | 1,791.679 | 969.449 | 2,482.232 | 2,530.827 | 1,759.565 | 837.03 | 684.813 | 753.67 | 1,321.676 | 478.713 | 1,510.576 | 1,178.919 | 1,041.232 | 921.717 | 898.465 | 896.097 | 173.591 | 126.936 | 90.778 | 23.754 | 23.153 |
Nettovorderingen
| 164.647 | 243.157 | 48.402 | 195.343 | 245.436 | 294.298 | 292.946 | 330.809 | 148.971 | 180.762 | 206.099 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraad
| 1,802.14 | 1,691.232 | 1,340.088 | 1,231.195 | 1,162.449 | 1,116.208 | 575.046 | 487.162 | 492.906 | 1,084.599 | 2,882.44 | 2,443.439 | 2,202.271 | 1,784.682 | 570.475 | 1,393.741 | 1,022.04 | 963.243 | 1,020.388 | 4.928 | 8.081 | 13.693 | 16.248 | 20.135 | 33.281 | 39.733 | 57.321 |
Overige vlottende activa
| 0 | 0 | 210.69 | 103.086 | 98.067 | 104.285 | 373.17 | 545.134 | 99.802 | 748.224 | 1,761.627 | 0 | 0 | 0 | 561.904 | 294.199 | 166.498 | 170.356 | 227.983 | 200.369 | 1,165.692 | 1,560.994 | 1,851.747 | 2,484.022 | 107.009 | 110.192 | 1,328.026 |
Totaal vlottende activa
| 3,792.221 | 3,907.115 | 3,282.211 | 2,260.72 | 2,480.698 | 2,418.153 | 3,032.841 | 2,332.554 | 3,223.911 | 4,544.412 | 6,609.731 | 3,514.242 | 3,167.75 | 2,816.218 | 2,696.463 | 2,166.653 | 2,699.114 | 2,312.518 | 2,289.603 | 1,620.217 | 2,072.238 | 2,470.784 | 2,041.586 | 284.219 | 231.068 | 1,563.305 | 1,408.5 |
Niet-vlottende activa: | |||||||||||||||||||||||||||
Materiële vaste activa, netto
| 65.647 | 79.68 | 51.994 | 51.371 | 52.275 | 52.657 | 56.123 | 58.957 | 61.407 | 66.631 | 69.692 | 1,303.769 | 1,246.699 | 1,184.014 | 1,106.301 | 1,034.26 | 939.828 | 936.08 | 894.284 | 800.11 | 254.456 | 281.312 | 356.47 | 4,036.285 | 4,480.202 | 1,963.531 | 2,906.512 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 2,577.179 | 0 | 0 | 0 | 0 | 1,758.554 | 1,600.539 | 2,080.095 | 895.056 | 595.56 | 472.596 | 0 | 0 | 0 | 0 | 0 | 638.47 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 813.944 | 3,505.22 | 2,896.575 | 3,867.304 | 3,804.97 | 1,709.515 | 1,549.71 | 2,026.386 | 838.801 | 534.789 | 417.431 | 0 | 0 | 0 | 0 | 0 | -292.934 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 3.513 | 6.358 | 3.526 | 3.527 | 3.526 | 3.618 | 5.294 | 5.248 | 5.152 | 5.86 | 14.527 | 7.482 | 5.961 | 8.134 | 28.241 | 73.375 | 56.276 | 43.466 | 27.515 | 6.326 | 11.533 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 2,613.946 | 36.248 | 34.924 | 36.293 | 37.662 | -1,762.172 | -1,605.833 | -2,085.343 | -900.208 | -601.42 | -487.123 | 744.478 | 524.27 | 644.941 | 633.438 | 246.704 | 63.091 | 410.709 | 374.66 | 1,137.168 | 1,085.254 | 1,042.443 | 745.738 | 232.909 | 273.783 | 1,349.58 | 2,281.003 |
Totaal niet-vlottende activa
| 3,497.05 | 3,627.506 | 2,987.019 | 3,958.495 | 3,898.433 | 1,762.172 | 1,605.833 | 2,085.343 | 900.208 | 601.42 | 487.123 | 2,055.729 | 1,776.93 | 1,837.089 | 1,767.98 | 1,354.339 | 1,404.731 | 1,390.255 | 1,296.459 | 1,943.604 | 1,351.243 | 1,323.755 | 1,102.208 | 4,269.194 | 4,753.985 | 3,313.111 | 5,187.515 |
Totaal activa
| 7,289.271 | 7,534.621 | 6,269.23 | 6,219.215 | 6,379.131 | 6,374.444 | 6,791.953 | 6,515.569 | 6,173.509 | 7,077.819 | 8,413.264 | 5,569.971 | 4,944.68 | 4,653.307 | 4,464.443 | 3,520.992 | 4,103.845 | 3,702.773 | 3,586.062 | 3,563.821 | 3,423.481 | 3,794.539 | 3,143.794 | 4,553.413 | 4,985.053 | 4,876.416 | 6,596.015 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||
Crediteuren
| 132.271 | 115.897 | 96.967 | 97.267 | 83.374 | 41.133 | 90.987 | 126.912 | 206.472 | 666.841 | 442.236 | 294.638 | 174.382 | 186.807 | 236.184 | 415.895 | 191.92 | 189.348 | 201.871 | 317.78 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kortlopende schulden
| 6.883 | 9.101 | 2.121 | 1.828 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.326 | 0.238 | 100.216 | 0.287 | 0.2 | 0.309 | 0.149 | 0.527 | 0.951 | 0.984 | 601.459 | 202.266 | 251.464 | 188.896 |
Belastingschulden
| 19.868 | 37.905 | 18.909 | 16.243 | 41.438 | 41.318 | 16.23 | 41.288 | 210.798 | 188.298 | 40.281 | 39.711 | 32.217 | 39.343 | 46.99 | 31.314 | 1.9 | 1.693 | 2.111 | 10.894 | 6.386 | 0.235 | 0.581 | 3.164 | 0 | 4.563 | 2.335 |
Uitgestelde opbrengsten
| 19.868 | 37.905 | 18.909 | 16.243 | 41.438 | 0 | 592.626 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.9 | 27.402 | 18.894 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 61.836 | 30.125 | 48.006 | 39.041 | 13.443 | 97.912 | 67.046 | 502.794 | 54.836 | 360.72 | 2,715.501 | 65.191 | 0 | 0 | 77.349 | -10.218 | 192.786 | 100 | -2.797 | -9.182 | 410.782 | 750.465 | 227.744 | 201.559 | 257.403 | 237.147 | 280.368 |
Totaal kortlopende verplichtingen
| 240.726 | 230.933 | 184.912 | 170.622 | 179.693 | 180.363 | 766.889 | 670.994 | 472.106 | 1,215.859 | 3,198.018 | 399.54 | 206.599 | 226.476 | 360.761 | 547.425 | 390.685 | 291.241 | 204.291 | 319.641 | 417.695 | 751.651 | 229.309 | 806.182 | 459.669 | 493.174 | 471.599 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||
Langetermijnschulden
| 2.879 | 9.224 | 2.053 | 3.728 | 0.588 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 600 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 81.026 | 76.207 | 75.027 | 68.445 | 64.51 | 59.93 | 55.153 | 50.062 | 44.968 | 38.929 | 28.093 | 20.987 | 9.472 | 1.443 | 27.528 | 29.049 | 29.922 | 0 | 0 | 0 | 0 | 0.835 | 2.783 | 15.5 | 26.5 | -21.5 | -15.5 |
Overige niet-vlottende verplichtingen
| 0 | 0 | 2.72 | 4.123 | 65.364 | 4.003 | 3.024 | 4.468 | 4.33 | 0 | 0 | 0 | 0 | 0 | -25.718 | 10.218 | 3.792 | 0 | 19.58 | 0.149 | 0 | 0 | 0 | 0 | 0 | 0 | 31 |
Totaal niet-vlottende verplichtingen
| 83.905 | 85.431 | 79.8 | 76.296 | 65.952 | 63.933 | 58.177 | 54.53 | 49.298 | 38.929 | 28.093 | 20.987 | 9.472 | 1.443 | 27.528 | 29.049 | 29.922 | 25.709 | 16.783 | 0.149 | 0.527 | 0.835 | 2.783 | 15.5 | 626.5 | 21.5 | 15.5 |
Totaal passiva
| 324.631 | 316.364 | 264.712 | 246.918 | 245.645 | 244.296 | 825.066 | 725.524 | 521.404 | 1,254.788 | 3,226.111 | 420.527 | 216.071 | 227.919 | 388.289 | 576.474 | 420.607 | 316.95 | 221.074 | 319.641 | 417.695 | 752.486 | 232.092 | 821.682 | 1,086.169 | 514.674 | 487.099 |
Eigen vermogen: | |||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 46.848 | 0.574 | 1.744 | 30.615 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 1,754.801 | 1,754.801 | 1,754.801 | 1,754.801 | 1,754.801 | 1,754.801 | 1,754.801 | 1,754.801 | 1,754.801 | 1,754.801 | 356.274 | 356.274 | 356.274 | 356.274 | 356.274 | 356.274 | 0 | 0 | 0 | 356.274 | 356.274 | 356.274 | 356.274 | 356.274 | 356.274 | 356.274 | 356.274 |
Ingehouden winsten
| 5,229.293 | 5,487.143 | 4,273.713 | 4,246.294 | 4,424.396 | 4,422.195 | 4,213.265 | 4,036.988 | 3,927.919 | 3,971.842 | 3,390.443 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige gereserveerde algehele resultaten
| 0 | -23.687 | -23.996 | -28.798 | -45.711 | -46.848 | -0.574 | -1.744 | -30.615 | 96.388 | 41.909 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -541.456 | -698.087 | -919.422 | -993.799 | -785.947 |
Overige totale aandeelhoudersvermogen
| -13.517 | 0 | 0 | 0 | 0 | -93.696 | -1.753 | -3.488 | -30.615 | 0 | 1,398.527 | 1,404.521 | 1,398.527 | 1,398.527 | 1,373.441 | 1,398.527 | 1,754.801 | 1,398.527 | 3,364.988 | -1,415.419 | 2,649.512 | 2,685.779 | 3,096.884 | 4,073.544 | 4,462.032 | 4,999.267 | 6,538.589 |
Totaal eigen vermogen van aandeelhouders
| 6,970.577 | 7,218.257 | 6,004.518 | 5,972.297 | 6,133.486 | 6,130.148 | 5,966.887 | 5,790.045 | 5,652.105 | 5,823.031 | 5,187.153 | 5,149.444 | 4,728.609 | 4,425.388 | 4,076.154 | 2,944.518 | 3,683.238 | 3,385.823 | 3,364.988 | 3,244.18 | 3,005.786 | 3,042.053 | 2,911.702 | 3,731.731 | 3,898.884 | 4,361.742 | 6,108.916 |
Totaal eigen vermogen
| 6,964.64 | 7,218.257 | 6,004.518 | 5,972.297 | 6,133.486 | 6,130.148 | 5,966.887 | 5,790.045 | 5,652.105 | 5,823.031 | 5,187.153 | 5,149.444 | 4,728.609 | 4,425.388 | 4,076.154 | 2,944.518 | 3,683.238 | 3,385.823 | 3,364.988 | 3,244.18 | 3,005.786 | 3,042.053 | 2,911.702 | 3,731.731 | 3,898.884 | 4,361.742 | 6,108.916 |
Totaal passiva en aandeelhoudersvermogen
| 7,289.271 | 7,534.621 | 6,269.23 | 6,219.215 | 6,379.131 | 6,374.444 | 6,791.953 | 6,515.569 | 6,173.509 | 7,077.819 | 8,413.264 | 5,569.971 | 4,944.68 | 4,653.307 | 4,464.443 | 3,520.992 | 4,103.845 | 3,702.773 | 3,586.062 | 3,563.821 | 3,423.481 | 3,794.539 | 3,143.794 | 4,553.413 | 4,985.053 | 4,876.416 | 6,596.015 |