Hong Kong Ferry (Holdings) Company Limited
HKEX:0050.HK
4.32 (HKD) • At close November 14, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) HKD.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 89.596 | 100.366 | 90.027 | 1,234.063 | 65.073 | 50.212 | 68.037 | 8.424 | 18.164 | 49.931 | 86.485 | 71.745 | 272.898 | 159.114 | 152.011 | 0 | 123.695 | 0 | 179.535 | -16.579 | 1,047.99 | 162.895 | 130.542 | 78.299 | 108.759 | 108.759 | 108.759 | 108.759 | 148.42 | 0 | 148.42 | 148.42 | 131.969 | 0 | 131.969 | 131.969 | 289.577 | 289.577 | 289.577 | 289.577 | -135.981 | -135.981 | -135.981 | -135.981 | 96.131 | 96.131 | 96.131 | 30.427 | 30.427 | 30.427 | 30.427 | 60.798 | 60.798 | 60.798 | 60.798 | 98.267 | 98.267 | 98.267 | 98.267 | 66.164 | 66.164 | 66.164 | 66.164 | 89.594 | 89.594 | 89.594 | 89.594 | 70.482 | 70.482 | 70.482 | 70.482 | 31.653 | 31.653 | 31.653 | 31.653 | 30.285 | 30.285 | 30.285 | 30.285 | -68.785 | -68.785 | -68.785 | -68.785 | 38.074 | 38.074 | 38.074 | 38.074 | 0 |
Afschrijvingen & Amortisatie
| 8.937 | 8.61 | 9.63 | 9.506 | 5.002 | 3.944 | 3.861 | 4.074 | 3.547 | 3.502 | 3.347 | 2.729 | 2.716 | 2.748 | 2.928 | 0 | 2.896 | 0 | 2.961 | 2.959 | 3.001 | 3.045 | 3.014 | 1.857 | 1.767 | 1.767 | 1.767 | 1.767 | 2.554 | 2.554 | 2.554 | 2.554 | 3.047 | 3.047 | 3.047 | 3.047 | 2.783 | 2.783 | 2.783 | 2.783 | 2.598 | 2.598 | 2.598 | 2.598 | 2.475 | 2.475 | 2.475 | 2.475 | 2.451 | 2.451 | 2.451 | 2.451 | 2.096 | 2.096 | 2.096 | 2.096 | 2.548 | 2.548 | 2.548 | 2.548 | 2.512 | 2.512 | 2.512 | 2.512 | 3.409 | 3.409 | 3.409 | 3.409 | 5.952 | 5.952 | 5.952 | 5.952 | 6.105 | 6.105 | 6.105 | 6.105 | 12.063 | 12.063 | 12.063 | 12.063 | 30.778 | 30.778 | 30.778 | 30.778 | 30.743 | 30.743 | 30.743 | 30.743 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | -61.39 | 0 | -388.655 | 0 | -71.259 | 0 | -41.235 | 0 | 18.315 | 0 | -271.004 | 0 | 230.963 | 0 | 0 | 0 | 0 | 0 | 2,639.357 | 0 | -2,047.431 | 162.191 | 162.191 | -2.781 | -2.781 | -2.781 | -2.781 | -102.424 | -102.424 | -102.424 | -102.424 | -262.923 | -262.923 | -262.923 | -262.923 | 72.04 | 72.04 | 72.04 | 72.04 | -60.14 | -60.14 | -60.14 | -60.14 | -12.577 | -12.577 | -12.577 | -12.577 | 41.998 | 41.998 | 41.998 | 41.998 | 28.541 | 28.541 | 28.541 | 28.541 | -44.505 | -44.505 | -44.505 | -44.505 | 15.134 | 15.134 | 15.134 | 15.134 | 170.109 | 170.109 | 170.109 | 170.109 | 106.192 | 106.192 | 106.192 | 106.192 | 0.474 | 0.474 | 0.474 | 0.474 | -478.843 | -478.843 | -478.843 | -478.843 | 5.369 | 5.369 | 5.369 | 5.369 | -13.195 | -13.195 | -13.195 | -13.195 |
Vorderingen
| 0 | 85.574 | 0 | -11.992 | 0 | 40.666 | 0 | 40.335 | 0 | 46.512 | 0 | 267.191 | 0 | 300.52 | 0 | 0 | 0 | 0 | 0 | 1,034.694 | 0 | -1,711.815 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | -142.175 | 0 | -377.093 | 0 | -112.679 | 0 | -82.3 | 0 | -26.265 | 0 | -538.845 | 0 | -70.238 | 0 | 0 | 0 | 0 | 0 | 1,603.083 | 0 | -337.287 | -84.322 | -84.322 | -15.62 | -15.62 | -15.62 | -15.62 | -97.844 | -97.844 | -97.844 | -97.844 | -309.108 | -309.108 | -309.108 | -309.108 | 225.265 | 225.265 | 225.265 | 225.265 | -95.971 | -95.971 | -95.971 | -95.971 | -17.21 | -17.21 | -17.21 | -17.21 | 8.327 | 8.327 | 8.327 | 8.327 | 45.382 | 45.382 | 45.382 | 45.382 | 0.788 | 0.788 | 0.788 | 0.788 | 1.403 | 1.403 | 1.403 | 1.403 | 0.639 | 0.639 | 0.639 | 0.639 | 0.972 | 0.972 | 0.972 | 0.972 | 3.287 | 3.287 | 3.287 | 3.287 | 1.613 | 1.613 | 1.613 | 1.613 | 2.446 | 2.446 | 2.446 | 2.446 | 2.94 | 2.94 | 2.94 | 2.94 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 346.442 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | -4.789 | 0 | 0.43 | 0 | 0.754 | 0 | 0.73 | 0 | -1.932 | 0 | 0.65 | 0 | 0.681 | 0 | 0 | 0 | 0 | 0 | 1.58 | 0 | 1.671 | 246.513 | 246.513 | 12.839 | 12.839 | 12.839 | 12.839 | -4.58 | -4.58 | -4.58 | -4.58 | 46.184 | 46.184 | 46.184 | 46.184 | -153.226 | -153.226 | -153.226 | -153.226 | 35.831 | 35.831 | 35.831 | 35.831 | 4.633 | 4.633 | 4.633 | 4.633 | 33.672 | 33.672 | 33.672 | 33.672 | -16.841 | -16.841 | -16.841 | -16.841 | -45.294 | -45.294 | -45.294 | -45.294 | 13.731 | 13.731 | 13.731 | 13.731 | 169.47 | 169.47 | 169.47 | 169.47 | 105.221 | 105.221 | 105.221 | 105.221 | -2.813 | -2.813 | -2.813 | -2.813 | -480.456 | -480.456 | -480.456 | -480.456 | 2.923 | 2.923 | 2.923 | 2.923 | -16.134 | -16.134 | -16.134 | -16.134 |
Overige Niet-Contante Posten
| -106.779 | -96.736 | 46.638 | -737.223 | -138.45 | -14.955 | -52.516 | 43.912 | -10.182 | 15.785 | -21.334 | -738.312 | 65.025 | -364.082 | 278.908 | 0 | -363.053 | 0 | -1.89 | -1,875.526 | -564.374 | 2,491.776 | -56.116 | -70.416 | -63.412 | -63.412 | -63.412 | -63.412 | -114.047 | 34.373 | -114.047 | -114.047 | -68.395 | 63.574 | -68.395 | -68.395 | -81.951 | -81.951 | -81.951 | -81.951 | 141.711 | 141.711 | 141.711 | 141.711 | -72.846 | -72.846 | -72.846 | -7.143 | -26.299 | -26.299 | -26.299 | -56.67 | -25.33 | -25.33 | -25.33 | -62.799 | -41.554 | -41.554 | -41.554 | -9.452 | -23.397 | -23.397 | -23.397 | -46.828 | -263.112 | -263.112 | -263.112 | -243.999 | -7.008 | -7.008 | -7.008 | 31.82 | -0.237 | -0.237 | -0.237 | 1.131 | -26.691 | -26.691 | -26.691 | 72.38 | 65.059 | 65.059 | 65.059 | -41.801 | -36.71 | -36.71 | -36.71 | 1.365 |
Kasstroom uit Operationele Activiteiten
| -8.246 | -49.15 | 127.035 | 487.334 | -78.379 | 31.313 | 11.66 | 48.262 | 4.435 | 62.214 | 61.804 | -934.842 | 340.639 | 28.743 | 433.847 | 0 | -236.462 | 0 | 180.606 | 750.211 | 486.617 | 610.285 | 77.44 | 171.931 | 44.334 | 44.334 | 44.334 | 44.334 | -65.497 | -65.497 | -65.497 | -65.497 | -196.303 | -196.303 | -196.303 | -196.303 | 282.448 | 282.448 | 282.448 | 282.448 | -51.813 | -51.813 | -51.813 | -51.813 | 13.182 | 13.182 | 13.182 | 13.182 | 48.576 | 48.576 | 48.576 | 48.576 | 66.104 | 66.104 | 66.104 | 66.104 | 14.755 | 14.755 | 14.755 | 14.755 | 60.412 | 60.412 | 60.412 | 60.412 | 89.594 | 89.594 | 89.594 | 70.482 | 175.618 | 175.618 | 175.618 | 175.618 | 37.994 | 37.994 | 37.994 | 37.994 | -463.185 | -463.185 | -463.185 | -463.185 | 32.42 | 32.42 | 32.42 | 32.42 | 18.913 | 18.913 | 18.913 | 18.913 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -2.705 | -3.619 | -0.468 | -3.55 | -20.794 | -5.891 | -1.831 | -6.72 | 0 | -5.385 | 0 | -1.979 | 0 | -2.842 | 0 | 0 | 0 | 0 | 0 | -2.899 | 0 | -2.063 | 6.563 | 6.563 | 41.055 | 41.055 | 41.055 | 41.055 | -0.429 | -0.429 | -0.429 | -0.429 | -0.792 | -0.792 | -0.792 | -0.792 | -22.287 | -22.287 | -22.287 | -22.287 | -5.713 | -5.713 | -5.713 | -5.713 | -5.569 | -5.569 | -5.569 | -5.569 | -4.55 | -4.55 | -4.55 | -4.55 | -4.651 | -4.651 | -4.651 | -4.651 | -3.408 | -3.408 | -3.408 | -3.408 | -22.55 | -22.55 | -22.55 | -22.55 | -0.152 | -0.152 | -0.152 | -0.152 | -17.793 | -17.793 | -17.793 | -17.793 | -2.828 | -2.828 | -2.828 | -2.828 | -6.919 | -6.919 | -6.919 | -6.919 | -6.15 | -6.15 | -6.15 | -6.15 | -5.784 | -5.784 | -5.784 | -5.784 |
Netto Overnames
| 0 | 0 | 6 | 0 | 0 | -1.831 | 1.831 | 0.001 | 0 | 0.03 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -70.623 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | -1.857 | -103.45 | -681.788 | -617.92 | -283.763 | -300 | -188.694 | 0 | -0.205 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -20.344 | -47.821 | -47.821 | -26.726 | -26.726 | -26.726 | -26.726 | -3.761 | -3.761 | -3.761 | -3.761 | -7.482 | -7.482 | -7.482 | -7.482 | -125.593 | -125.593 | -125.593 | -125.593 | -94.693 | -94.693 | -94.693 | -94.693 | 0 | 0 | 0 | 0 | -1.512 | -1.512 | -1.512 | -1.512 | -10.407 | -10.407 | -10.407 | -10.407 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.326 | -0.326 | -0.326 | -0.326 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -33.59 | -33.59 | -33.59 | -33.59 |
Verkoop/verval van Beleggingen
| 0 | 18.057 | 356.769 | 64.537 | 6.2 | 702.029 | 615.849 | 20.761 | 29.319 | 138.051 | 106.122 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 111.882 | 111.882 | 0 | 0 | 0 | 0 | 0.123 | 0.123 | 0.123 | 0.123 | 58.944 | 58.944 | 58.944 | 58.944 | 116.632 | 116.632 | 116.632 | 116.632 | 45.488 | 45.488 | 45.488 | 45.488 | 0 | 0 | 0 | 0 | 0.137 | 0.137 | 0.137 | 0.137 | 0.002 | 0.002 | 0.002 | 0.002 | 14.5 | 14.5 | 14.5 | 14.5 | -8.14 | -8.14 | -8.14 | -8.14 | 0 | 0 | 0 | 0 | 0.538 | 0.538 | 0.538 | 0.538 | 5.255 | 5.255 | 5.255 | 5.255 | 0 | 0 | 0 | 0 | 11.057 | 11.057 | 11.057 | 11.057 | 6.264 | 6.264 | 6.264 | 6.264 |
Overige Investeringsactiviteiten
| 56.823 | 69.32 | 1.26 | -6.429 | 6.429 | -6.165 | 6.165 | -11.026 | 11.026 | -22.524 | 22.524 | 285.401 | -930.09 | 209.239 | 301.501 | 0 | 304.022 | 0 | -497.383 | -46.545 | 32.783 | 624.006 | -258.875 | -70.623 | -14.329 | -14.329 | -14.329 | -14.329 | 4.067 | 4.067 | 4.067 | 4.067 | -50.671 | -50.671 | -50.671 | -50.671 | 31.249 | 31.249 | 31.249 | 31.249 | 54.918 | 54.918 | 54.918 | 54.918 | 5.569 | 5.569 | 5.569 | 5.569 | 5.925 | 5.925 | 5.925 | 5.925 | 15.056 | 15.056 | 15.056 | 15.056 | -11.093 | -11.093 | -11.093 | -11.093 | 30.69 | 30.69 | 30.69 | 30.69 | 0.152 | 0.152 | 0.152 | 0.152 | 17.255 | 17.255 | 17.255 | 17.255 | -2.101 | -2.101 | -2.101 | -2.101 | 6.919 | 6.919 | 6.919 | 6.919 | -4.907 | -4.907 | -4.907 | -4.907 | 33.109 | 33.109 | 33.109 | 33.109 |
Kasstroom uit Investeringsactiviteiten
| 54.118 | 65.701 | 260.111 | -627.23 | -626.085 | 404.379 | 322.014 | -185.678 | 40.345 | 109.967 | 128.646 | 283.422 | -930.09 | 206.397 | 301.501 | 0 | 304.022 | 0 | -497.383 | -49.444 | 32.783 | 621.943 | -258.875 | 70.623 | 14.329 | 14.329 | 14.329 | 14.329 | -4.067 | -4.067 | -4.067 | -4.067 | 50.671 | 50.671 | 50.671 | 50.671 | -31.249 | -31.249 | -31.249 | -31.249 | -60.597 | -60.597 | -60.597 | -60.597 | -65.164 | -65.164 | -65.164 | -65.164 | 15.266 | 15.266 | 15.266 | 15.266 | -6.985 | -6.985 | -6.985 | -6.985 | 11.093 | 11.093 | 11.093 | 11.093 | -30.69 | -30.69 | -30.69 | -30.69 | -76.542 | -76.542 | -76.542 | -76.542 | -17.255 | -17.255 | -17.255 | -17.255 | 0.499 | 0.499 | 0.499 | 0.499 | -6.919 | -6.919 | -6.919 | -6.919 | 4.907 | 4.907 | 4.907 | 4.907 | -33.109 | -33.109 | -33.109 | -33.109 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -3.776 | 0 | -4.236 | 0 | -1.197 | 0 | -1.05 | 0 | -0.773 | 0 | -0.662 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -53.441 | -35.627 | -409.715 | -35.627 | -53.441 | -35.627 | -53.441 | -35.627 | -99.757 | -35.627 | -99.757 | -35.627 | -99.757 | -35.627 | -92.631 | 0 | -92.631 | 0 | -199.513 | -356.274 | -92.631 | -35.627 | -92.631 | -32.065 | -32.065 | -32.065 | -32.065 | -32.065 | -32.065 | -32.065 | -32.065 | -32.065 | -32.065 | -32.065 | -32.065 | -32.065 | -32.065 | -32.065 | -32.065 | -32.065 | -32.065 | -32.065 | -32.065 | -32.065 | -30.283 | -30.283 | -30.283 | -30.283 | -29.393 | -29.393 | -29.393 | -29.393 | -29.393 | -29.393 | -29.393 | -29.393 | -25.83 | -25.83 | -25.83 | -25.83 | -24.939 | -24.939 | -24.939 | -24.939 | -24.939 | -24.939 | -24.939 | -24.939 | 0 | 0 | 0 | 0 | -24.939 | -24.939 | -24.939 | -24.939 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| -0.218 | -3.828 | -0.149 | -3.382 | -0.072 | -1.098 | -0.064 | -1.386 | -0.06 | -0.833 | -0.03 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 32.065 | 0 | 32.065 | 0 | 32.065 | 0 | 32.065 | 0 | 32.065 | 0 | 32.065 | 0 | 57.065 | -25 | 57.065 | -25 | 32.065 | 0 | 32.065 | 0 | 30.283 | 0 | 30.283 | 0 | 29.393 | 0 | 29.393 | 0 | 29.393 | 0 | 29.393 | 0 | 25.83 | 0 | 25.83 | 0 | 24.939 | 0 | 24.939 | 0 | 24.939 | 0 | 24.939 | 0 | 150 | -150 | 150 | -150 | 74.939 | -25.061 | 74.939 | -25.061 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kasstroom uit Financieringsactiviteiten
| -57.435 | -39.455 | -414.1 | -39.009 | -54.71 | -36.725 | -54.555 | -37.013 | -100.59 | -36.46 | -100.449 | -35.627 | -99.757 | -35.627 | -92.631 | 0 | -92.631 | 0 | -199.513 | -356.274 | -92.631 | -35.627 | -92.631 | -32.065 | -32.065 | -32.065 | -32.065 | -32.065 | -32.065 | -32.065 | -32.065 | -32.065 | -32.065 | -32.065 | -32.065 | -32.065 | -57.065 | -57.065 | -57.065 | -57.065 | -32.065 | -32.065 | -32.065 | -32.065 | -30.283 | -30.283 | -30.283 | -30.283 | -29.393 | -29.393 | -29.393 | -29.393 | -29.393 | -29.393 | -29.393 | -29.393 | -25.83 | -25.83 | -25.83 | -25.83 | -24.939 | -24.939 | -24.939 | -24.939 | -24.939 | -24.939 | -24.939 | -24.939 | -150 | -150 | -150 | -150 | -50 | -50 | -50 | -50 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | 150.914 | -150.914 | 1,088.993 | -1,088.993 | 410.907 | -410.907 | 641.146 | -641.146 | 415.424 | -415.424 | 1,791.679 | -1,791.679 | 949.449 | 0 | 2,108.057 | 0 | 2,530.827 | -2,530.827 | 1,759.565 | 16.003 | 20.144 | 20.144 | 11.456 | 11.456 | 11.456 | 11.456 | 84.496 | 84.496 | 84.496 | 84.496 | 35.674 | 35.674 | 35.674 | 35.674 | 16.601 | 16.601 | 16.601 | 16.601 | 46.144 | 46.144 | 46.144 | 46.144 | 5.54 | 5.54 | 5.54 | 5.54 | 0 | 0 | 0 | 0 | 0.112 | 0.112 | 0.112 | 0.112 | 5.89 | 5.89 | 5.89 | 5.89 | -4.085 | -4.085 | -4.085 | -4.085 | 192.522 | 192.522 | 192.522 | 211.634 | 3.42 | 3.42 | 3.42 | 3.42 | 20.748 | 20.748 | 20.748 | 20.748 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| 89.493 | -22.904 | -38.755 | -178.204 | -759.174 | 398.967 | 279.119 | -174.429 | -55.81 | 135.721 | 505.425 | -1,102.471 | 1,102.471 | -1,592.166 | 1,592.166 | 0 | 2,082.986 | 0 | 2,014.537 | -2,186.334 | 2,186.334 | 69.743 | 353.707 | 230.634 | 38.054 | 38.054 | 38.054 | 38.054 | -17.133 | -17.133 | -17.133 | -17.133 | -142.024 | -142.024 | -142.024 | -142.024 | 210.735 | 210.735 | 210.735 | 210.735 | -98.331 | -98.331 | -98.331 | -98.331 | -76.725 | -76.725 | -76.725 | -76.725 | 34.449 | 34.449 | 34.449 | 34.449 | 29.839 | 29.839 | 29.839 | 29.839 | 5.908 | 5.908 | 5.908 | 5.908 | 0.698 | 0.698 | 0.698 | 0.698 | 180.635 | 180.635 | 180.635 | 180.635 | 11.783 | 11.783 | 11.783 | 11.783 | 9.241 | 9.241 | 9.241 | 9.241 | -268.351 | -268.351 | -268.351 | -268.351 | 37.896 | 37.896 | 37.896 | 37.896 | -14.176 | -14.176 | -14.176 | -14.176 |
Kaspositie aan het Einde van de Periode
| 89.493 | 101.056 | 112.86 | 151.615 | 329.819 | 1,088.993 | 690.026 | 410.907 | 585.336 | 641.146 | 951.295 | 0 | 1,102.471 | 0 | 1,592.166 | 2,082.986 | 2,082.986 | 2,014.537 | 2,014.537 | 0 | 2,186.334 | 632.707 | 562.964 | 439.891 | 209.258 | 209.258 | 209.258 | 209.258 | 171.203 | 171.203 | 171.203 | 171.203 | 188.336 | 188.336 | 188.336 | 188.336 | 330.36 | 330.36 | 330.36 | 330.36 | 119.624 | 119.624 | 119.624 | 119.624 | 217.955 | 217.955 | 217.955 | 217.955 | 294.68 | 294.68 | 294.68 | 294.68 | 260.231 | 260.231 | 260.231 | 260.231 | 230.392 | 230.392 | 230.392 | 230.392 | 224.485 | 224.485 | 224.485 | 224.485 | 223.787 | 223.787 | 223.787 | 223.787 | 43.152 | 43.152 | 43.152 | 43.152 | 31.369 | 31.369 | 31.369 | 31.369 | 22.128 | 22.128 | 22.128 | 22.128 | 290.479 | 290.479 | 290.479 | 290.479 | 252.583 | 252.583 | 252.583 | 252.583 |