Pangrim Co., Ltd.

KRX:003610.KS

4400 (KRW) • At close July 3, 2025
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) KRW.

202420232022202120202019201820172016201520142013201220112010200920082007
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 31,913.03631,684.23344,155.92829,570.51716,097.39911,657.23113,743.82221,720.7558,613.7357,444.9187,017.22610,398.6969,487.7583,436.17610,095.3255,634.5386,149.1447,907.166
Kortetermijnbeleggingen 33,867.61623,874.5937,647.85279,737.88777,100.22469,519.78273,599.43565,236.43873,892.61465,279.867,814.86276,197.77475,174.75187,680.138101,717.31385,459.36592,953.75253,321.715
Liquide middelen en kortetermijnbeleggingen 65,780.65255,558.82651,803.78109,308.40493,197.62381,177.01387,343.25786,957.19482,506.34972,724.71874,832.08886,596.4784,662.50991,116.314111,812.63891,093.90399,102.89661,228.881
Nettovorderingen 11,835.9312,689.52516,378.75815,527.74815,909.6917,426.8415,597.24717,599.39515,059.76619,264.0521,845.91825,902.98328,601.91131,893.46127,538.24928,737.54435,245.7827,027
Voorraad 34,938.51449,584.32761,393.07847,376.4534,554.76236,470.72137,283.76439,696.24240,763.02352,960.54455,977.13957,419.40353,065.62483,516.84750,674.90235,266.12253,375.59231,330.116
Overige vlottende activa 880.9282,134.0221,629.42918,421.35224,874.7630,753.3730,224.48131,607.429,927.5726,688.4074,180.0563,832.8213,074.37931,768.428,017.0115,312.51939,046.77128,187.869
Totaal vlottende activa 113,436.024119,966.7129,797.15175,106.205152,627.145148,401.104154,851.502158,260.836153,196.944146,425.788153,617.752171,341.978168,696.195206,401.561190,504.551158,888.272191,525.259120,746.866
Niet-vlottende activa:
Materiële vaste activa, netto 46,409.80850,006.48154,678.94454,740.45656,608.12859,421.31361,176.11458,811.88158,673.55774,454.98573,750.61974,777.06774,016.88190,534.4287,243.79287,421.24191,691.12399,785.936
Goodwill 000000000000000000
Immateriële activa 723.837811.735811.735811.847649.847843.7161,025.9111,078.1751,077.121,344.3381,327.984984.1132,168.1130.1130.7391.8162.9852,105.63
Goodwill en immateriële activa 723.837811.735811.735811.847649.847843.7161,025.9111,078.1751,077.121,344.3381,327.984984.1132,168.1130.1130.7391.8162.9852,105.63
Langetermijnbeleggingen 4,004.08614,965.37238,735.76-79,355.071-76,525.721-65,911.617-67,174.53-54,958.022-63,658.943-55,052.703-63,194.024-70,592.681-70,576.708-86,540.133-99,324.082-79,518.398-88,770.871-51,219.157
Belastingvorderingen 3,528.6913,620.4883,288.5193,011.2523,085.0832,176.7121,626.2821,456.5913,102.9783,145.5613,757.8293,795.6313,664.4735,208.4723,300.0782,730.4565,206.1364,031.167
Overige niet-vlottende activa 63,524.68554,089.79637,907.936102,765.63100,409.64991,927.70396,159.49287,971.85797,109.09788,883.12191,769.325100,530.17199,882.17792,130.844106,250.78590,692.39898,227.29957,801.434
Totaal niet-vlottende activa 118,191.107123,493.872135,422.89481,974.11584,226.98788,457.82792,813.26994,360.48296,303.809112,775.301107,411.733109,494.301109,154.937101,333.71697,471.312101,327.513106,356.672112,505.01
Totaal activa 231,627.131243,460.572265,220.044257,080.32236,854.131236,858.931247,664.771252,621.318249,500.753259,201.088261,029.485280,836.279277,851.131307,735.277287,975.863260,215.785297,881.931233,251.876
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 6,690.8196,997.12613,683.9219,684.2066,170.9685,919.0134,616.9396,538.6817,415.4899,765.2989,169.94210,617.21710,535.5188,787.9745,252.7776,874.7918,959.1254,490.293
Kortlopende schulden 12,987.31520,155.99928,498.17223,002.87718,736.75114,226.85236,871.73445,907.24447,140.5347,500.68255,038.01964,368.58266,769.990,764.96784,051.67355,112.75779,187.41546,977.604
Belastingschulden 452.288192.814983.8112,089.3831,324.296212.285761.7590499.412390.095605.624744.807141.0211,485.62482.64809,624.063246.215
Uitgestelde opbrengsten 00325.21815,824.52112,165.67610,775.065761.75911,643.8399,808.1078,855.99,607.25710,560.81212,275.2167,427.0247,292.3726,785.26916,349.708246.215
Overige kortlopende verplichtingen 14,591.49115,969.11714,243.7613,735.13810,841.38-212.28511,250.25911,643.8389,308.6958,465.8049,001.633-744.80612,134.1965,941.4036,809.723283.026,725.64411,594.627
Totaal kortlopende verplichtingen 34,721.91343,315.05657,734.88148,511.60437,073.39541,695.99655,024.2164,089.76364,364.12566,121.87973,815.21796,107.42389,580.635106,979.96496,596.82168,772.818104,496.24763,308.739
Langlopende verplichtingen:
Langetermijnschulden 468.934641.337880.5292,311.1951,957.159793.53,034.5747.3922.112,665.712,529.06412,607.42316,957.4878,312.676304.0221,446.5843,524.9324,355.911
Uitgestelde opbrengsten niet-vlottend 264.74283.342121.71744.655-3,224.914-3,566.877-3,178.39-3,031.977-3,436.0860000000014,272.24
Uitgestelde belastingverplichtingen niet-vlottend 003,889.9043,497.453,224.9143,566.8773,178.393,031.9773,436.086000000283.019015.201
Overige niet-vlottende verplichtingen 6,493.0055,554.896553.562,917.5315,874.3174,549.3312,913.892,953.2421,713.8681,742.1341,648.59802.1161,854.78612,455.52611,831.60512,064.94812,749.4690.001
Totaal niet-vlottende verplichtingen 7,226.6796,479.5755,323.9948,770.837,831.4765,342.8315,948.393,700.5422,635.96814,407.83414,177.65313,409.53818,812.27320,768.20212,135.62714,077.5716,274.40118,643.353
Totaal passiva 41,948.59249,794.63263,058.87557,282.43544,904.87147,038.82760,972.667,790.30667,000.09480,529.71387,992.87109,516.961108,392.908127,748.166108,732.44882,850.388120,770.64881,952.092
Eigen vermogen:
Preferente aandelen 000000000000000000
Gewone aandelen 21,157.04521,157.04521,157.04521,157.04521,157.04521,157.04521,157.04521,157.04521,157.04521,157.04521,157.04521,157.04521,157.04521,157.04521,157.04521,157.04521,157.04521,157.045
Ingehouden winsten 93,733.7394,818.271101,173.79995,554.01386,834.82983,934.16782,912.61381,617.51576,283.45772,402.84466,921.90465,006.86964,471.89174,124.49472,511.81266,707.58366,364.62243,807.143
Overige gereserveerde algehele resultaten 0060,545.47957,047.05255,807.06256,026.38455,205.78655,435.42454,982.074000000000
Overige totale aandeelhoudersvermogen 74,210.79976,956.59320,817.75382,309.7683,224.2684,266.27781,623.9382,056.45285,060.15785,111.48784,957.66685,155.40383,829.28784,705.57290,972.05889,500.76989,589.61593,089.596
Totaal eigen vermogen van aandeelhouders 189,101.575192,931.909201,365.521199,020.818191,216.136189,357.489185,693.588184,831.012182,500.659178,671.375173,036.615171,319.317169,458.223179,987.111179,243.415177,365.397177,111.282151,299.784
Totaal eigen vermogen 189,678.54193,665.94202,161.169199,797.886191,949.261189,820.104186,692.171184,831.012182,500.659178,671.375173,036.615171,319.317169,458.223179,987.111179,243.415177,365.397177,111.282151,299.784
Totaal passiva en aandeelhoudersvermogen 231,627.131242,726.541265,220.044257,080.32236,854.131236,858.931247,664.771252,621.318249,500.753259,201.088261,029.485280,836.279277,851.131307,735.277287,975.863260,215.785297,881.93233,251.876