Pangrim Co., Ltd.
KRX:003610.KS
4400 (KRW) • At close July 3, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) KRW.
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 110,595.887 | 131,921.585 | 155,768.173 | 130,973.16 | 116,546.957 | 131,906.971 | 141,818.424 | 148,107.534 | 150,722.738 | 161,549.573 | 161,416.44 | 193,795.095 | 205,928.558 | 218,329.956 | 208,337.824 | 194,366.606 | 150,321.475 | 123,599.756 |
| Kosten van de omzet
| 104,274.285 | 126,968.556 | 143,781.034 | 114,349.319 | 99,649.962 | 112,122.831 | 123,903.289 | 128,345.033 | 130,692.656 | 142,201.767 | 145,266.827 | 177,375.875 | 203,290.863 | 197,080.261 | 186,658.519 | 170,933.046 | 138,457.929 | 110,022.745 |
| Brutowinst
| 6,321.601 | 4,953.028 | 11,987.14 | 16,623.841 | 16,896.994 | 19,784.14 | 17,915.135 | 19,762.501 | 20,030.082 | 19,347.806 | 16,149.612 | 16,419.22 | 2,637.695 | 21,249.695 | 21,679.305 | 23,433.56 | 11,863.546 | 13,577.011 |
| Brutowinstmarge
| 0.057 | 0.038 | 0.077 | 0.127 | 0.145 | 0.15 | 0.126 | 0.133 | 0.133 | 0.12 | 0.1 | 0.085 | 0.013 | 0.097 | 0.104 | 0.121 | 0.079 | 0.11 |
| Onderzoek- en ontwikkelingskosten
| 0 | 0 | 224.303 | 187.295 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Algemene en administratieve kosten
| 951.565 | 743.32 | 1,215.829 | 1,466.825 | 2,469.947 | 2,259.585 | 2,185.106 | 1,495.75 | 1,442.77 | 2,226.528 | 1,678.285 | 3,373.97 | 3,059.192 | 1,826.993 | 2,280.502 | 1,988.717 | 3,078.127 | 2,561.259 |
| Verkoop- en marketingkosten
| 1,355.484 | 1,244.489 | 1,799.346 | 2,435.758 | 2,492.484 | 3,130.7 | 3,459.741 | 3,807.383 | 3,626.727 | 3,726.915 | 3,042.769 | 2,717.869 | 1,815.513 | 4,410.32 | 4,311.33 | 4,181.682 | 3,996.876 | 3,164.383 |
| Verkoop-, algemene en administratieve kosten
| 2,307.049 | 8,354.258 | 3,015.175 | 3,902.583 | 4,962.431 | 5,390.285 | 5,644.847 | 5,303.133 | 5,069.497 | 5,953.443 | 4,721.054 | 6,091.839 | 4,874.705 | 6,237.313 | 6,591.832 | 6,170.399 | 7,075.003 | 5,725.642 |
| Overige kosten
| 7,284.7 | 0 | 6,822.231 | 9,434.659 | 13,276.855 | 12,287.411 | 10,399.659 | -646.226 | 444.581 | 580.906 | 244.461 | -708.116 | 805.445 | 424.219 | -656.388 | -2,004.47 | 936.449 | -416.475 |
| Bedrijfskosten
| 9,591.749 | 9,072.516 | 9,837.406 | 13,337.242 | 18,239.286 | 17,677.696 | 16,044.506 | 13,421.573 | 12,161.257 | 12,848.943 | 11,787.303 | 12,861.52 | 12,195.9 | 13,442.848 | 14,579.744 | 13,357.941 | 17,426.602 | 12,457.972 |
| Bedrijfsresultaat
| -3,270.148 | -4,119.487 | 8,321.318 | 6,354.469 | 939.424 | 6,462.586 | 1,870.63 | 6,340.926 | 7,868.824 | 6,498.861 | 4,362.31 | 3,557.701 | -9,558.204 | 7,806.845 | 7,099.561 | 10,075.617 | -5,563.054 | 1,119.038 |
| Bedrijfsresultaat ratio
| -0.03 | -0.031 | 0.053 | 0.049 | 0.008 | 0.049 | 0.013 | 0.043 | 0.052 | 0.04 | 0.027 | 0.018 | -0.046 | 0.036 | 0.034 | 0.052 | -0.037 | 0.009 |
| Totaal overige inkomsten en kosten netto
| 4,372.036 | 535.284 | -1,244.788 | 4,051.784 | 7,833.06 | 5,330.884 | 2,204.803 | 2,297.911 | -1,182.167 | 1,647.919 | 777.569 | -1,343.165 | 5,370.997 | -5,020.889 | 1,160.877 | -5,051.04 | 39,067.951 | 1,087.23 |
| Inkomen voor belasting
| 1,101.888 | -3,584.203 | 7,076.53 | 10,406.253 | 6,490.767 | 7,437.329 | 4,075.433 | 8,638.837 | 6,686.657 | 8,146.78 | 5,139.878 | 2,214.536 | -4,187.207 | 2,785.956 | 8,260.438 | 5,024.577 | 33,504.897 | 2,206.268 |
| Inkomen voor belasting ratio
| 0.01 | -0.027 | 0.045 | 0.079 | 0.056 | 0.056 | 0.029 | 0.058 | 0.044 | 0.05 | 0.032 | 0.011 | -0.02 | 0.013 | 0.04 | 0.026 | 0.223 | 0.018 |
| Belastingkosten
| 484.749 | 614.631 | 1,488.882 | 2,961.842 | 1,376.253 | 1,692.476 | 1,066.004 | 1,634.273 | 1,659.608 | 1,475.36 | 1,786.868 | 744.545 | 2,797.168 | -199.118 | 1,279.874 | 2,692.876 | 9,204.062 | 427.338 |
| Nettowinst
| 774.206 | -4,137.217 | 5,569.068 | 7,400.468 | 4,987.496 | 5,642.83 | 2,990.978 | 7,004.564 | 5,027.049 | 6,671.42 | 3,353.01 | 1,469.991 | -6,984.375 | 2,985.074 | 6,980.564 | 2,331.701 | 24,300.835 | 1,778.93 |
| Nettowinstmarge
| 0.007 | -0.031 | 0.036 | 0.057 | 0.043 | 0.043 | 0.021 | 0.047 | 0.033 | 0.041 | 0.021 | 0.008 | -0.034 | 0.014 | 0.034 | 0.012 | 0.162 | 0.014 |
| WPA (Winst Per Aandeel)
| 22 | -113.67 | 151.64 | 191.32 | 128.32 | 144.38 | 76.4 | 177.9 | 124.2 | 164.9 | 82.8 | 37.1 | -178.1 | 76.1 | 178 | 59.4 | 602.1 | 44 |
| Verwaterde WPA
| 22 | -113.67 | 151.64 | 191.32 | 128.32 | 144.38 | 76.4 | 177.9 | 124.2 | 164.9 | 82.8 | 37 | -177 | 75.6 | 176.7 | 59 | 602.1 | 43.2 |
| EBITDA
| 6,315.815 | 2,122.696 | 7,102.514 | 11,279.39 | 3,489.162 | 6,738.664 | 6,460.342 | 11,041.444 | 12,547.656 | 10,849.831 | 7,797.927 | 5,218.546 | 1,871.018 | 10,419.401 | 10,676.959 | 12,516.802 | 40,030.379 | 9,534.84 |
| EBITDA ratio
| 0.057 | 0.016 | 0.046 | 0.086 | 0.03 | 0.051 | 0.046 | 0.075 | 0.083 | 0.067 | 0.048 | 0.027 | 0.009 | 0.048 | 0.051 | 0.064 | 0.266 | 0.077 |