Pangrim Co., Ltd.

KRX:003610.KS

3465 (KRW) • At close November 8, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) KRW.

2024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42012 Q32012 Q22012 Q12011 Q32011 Q22011 Q12010 Q32010 Q22010 Q12009 Q32009 Q22009 Q12008 Q32008 Q22008 Q12007 Q32007 Q2
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 29,237.70228,164.06431,788.92631,684.23322,975.41319,165.3424,808.29644,155.92840,451.51841,287.99332,905.10429,570.51727,517.05428,059.90822,839.32716,097.39913,117.43210,699.511,670.31611,657.2317,646.86613,920.2058,051.63913,743.82212,342.35422,830.61218,806.121,720.75514,701.32212,639.6896,855.248,613.7358,215.3198,431.5227,045.6587,444.9187,434.726,819.1445,738.8847,017.2267,780.8365,636.0045,497.08110,398.6961,640.8611,825.8931,233.9373,780.6525,815.0782,392.0652,641.6382,153.6353,945.7542,215.1682,567.8192,319.9964,977.7515,420.7535,496.7794,866.7673,877.616
Kortetermijnbeleggingen 38,087.45534,081.62630,915.71123,874.59314,488.71422,672.07619,933.2837,647.85222,367.01615,483.83668,432.39179,737.88780,619.19874,685.34974,681.61277,100.22473,737.06573,399.65267,916.97569,519.78269,241.91467,359.21173,105.92273,599.43572,536.71563,166.41264,678.66665,236.43865,789.55868,798.75274,706.69173,892.61472,634.81368,264.29570,327.73965,279.868,778.18367,079.52265,242.59767,814.86268,423.44670,715.58976,304.71676,197.77480,946.42970,522.08463,801.64102,521.686103,900.82799,689.328100,099.96896,193.85290,535.07977,569.73771,592.54486,437.01493,614.2489,860.69791,462.07141,140.80744,516.545
Liquide middelen en kortetermijnbeleggingen 67,325.15762,245.6962,704.63755,558.82637,464.12741,837.41644,741.57951,803.7862,818.53456,771.829101,337.495109,308.404108,136.252102,745.25797,520.93993,197.62386,854.49784,099.15279,587.29181,177.01376,888.7881,279.41681,157.56187,343.25784,879.06985,997.02483,484.76686,957.19480,490.8881,438.44181,561.93182,506.34980,850.13276,695.81777,373.39772,724.71876,212.90373,898.66670,981.48174,832.08876,204.28276,351.59381,801.79786,596.4782,587.2972,347.97765,035.577106,302.338109,715.905102,081.393102,741.60698,347.48794,480.83379,784.90574,160.36388,757.0198,591.99195,281.4596,958.8546,007.57448,394.161
Nettovorderingen 11,031.07112,127.98412,418.98414,823.54613,881.14114,522.51914,215.64716,642.29118,969.45922,194.9421,306.48518,463.35119,207.26623,146.81522,766.06524,916.7623,469.7326,791.21529,129.26230,753.3728,525.97628,548.57530,333.55430,224.48127,539.35628,834.55930,395.19231,607.424,656.75826,222.98632,562.06629,927.57116,027.5030020,740.52620,058.0421,283.9720,684.77422,808.52522,989.57524,738.57027,326.10459,417.56455,758.17339,640.3833,714.5632,342.22126,687.227024,07023,783.9770026,894.92300026,507.23427,491.869
Voorraad 36,942.79640,899.10944,755.09149,584.32754,568.72454,881.65653,439.72161,393.07853,063.70744,840.35940,148.00547,376.4537,628.06933,916.17730,757.69134,554.76234,516.04936,018.14434,248.32436,470.72135,386.08531,892.41334,584.6537,283.76438,531.55333,733.12136,692.6939,696.24238,373.81838,068.4939,742.06440,763.02339,809.72939,732.66444,221.55852,960.54452,340.73251,376.7850,621.84255,977.13958,024.59857,116.47656,109.25757,419.40324,498.93427,352.9830,963.22157,285.84261,045.79837,054.10635,233.52425,653.99322,636.06823,501.24127,055.11333,296.77124,686.68321,356.87820,005.81818,386.98117,577.768
Overige vlottende activa 222.769358.8831,192.6630.001-42-420-420758.3460-41.99901,151.7830-42.002-01,086.718-0001,767.60.00100.0013,611.43-0.00102,599.0573,057.438-0.0010.0010.00116,335.30316,252.136-0.0010.001-0.001-0.001-0-0.0010.00124,965.8340.0010.001-0.0010.0020.0030.0010.00123,587.809-0.002-0.00121,569.17424,245.58-0.00125,973.77827,385.86427,235.775,380.8160.002
Totaal vlottende activa 115,521.793115,631.667121,071.375119,966.7105,871.993111,199.591112,396.946129,797.15134,851.7124,565.475162,791.985175,106.205164,971.587160,960.033151,044.695152,627.145144,840.275147,995.229142,964.878148,401.104140,800.841143,488.004146,075.766154,851.502150,949.979152,176.134150,572.647158,260.836146,120.513148,787.355153,866.06153,196.944136,687.365132,763.784137,847.091146,425.788148,611.676146,559.415142,288.096153,617.752157,218.454158,206.64162,876.888171,341.978166,503.789155,459.129135,639.18197,302.743203,103.925165,822.727161,562.939148,071.478140,900.877124,855.32125,461.056148,948.703149,252.452144,024.192144,200.43896,282.60593,463.8
Niet-vlottende activa:
Materiële vaste activa, netto 47,598.46948,350.0348,519.1450,006.48150,857.32851,696.60852,217.82954,678.94454,232.56654,352.35553,945.51454,740.45654,553.78554,301.51954,485.93656,608.12859,884.14859,422.8360,421.05359,421.31360,209.19760,681.96261,026.161,176.11455,817.72454,169.18454,475.46458,811.88159,296.16657,996.6560,198.09558,673.55773,706.08773,839.14574,101.9374,454.98573,487.05473,757.47274,173.31573,750.61973,128.18975,003.71374,809.53374,777.06747,267.58647,523.24247,892.28570,668.41371,006.42771,000.12270,517.02170,230.73670,164.42270,718.49170,946.74671,310.372,720.11973,023.83372,878.64883,490.11283,434.311
Goodwill 0000000000000000000000000000000000000000000000000000000000000
Immateriële activa 728.163732.49800.816811.735811.735811.735811.735811.735811.847811.847811.847811.847649.847649.847649.847649.847522.769522.769834.997843.716831.948830.048826.8411,025.9111,034.9291,023.2811,027.6221,078.1751,077.4581,072.1111,101.0481,077.121,333.021,332.2911,336.941,344.3381,336.0761,336.6361,339.2531,327.9841,435.541,339.4261,337.796984.1132,168.1132,168.1133,108.1130.3380.3380.7391.2751.2751.8162.4012.4012.9853.573.572,107.3182,257.8822,257.882
Goodwill en immateriële activa 728.163732.49800.816811.735811.735811.735811.735811.735811.847811.847811.847811.847649.847649.847649.847649.847522.769522.769834.997843.716831.948830.048826.8411,025.9111,034.9291,023.2811,027.6221,078.1751,077.4581,072.1111,101.0481,077.121,333.021,332.2911,336.941,344.3381,336.0761,336.6361,339.2531,327.9841,435.541,339.4261,337.796984.1132,168.1132,168.1133,108.1130.3380.3380.7391.2751.2751.8162.4012.4012.9853.573.572,107.3182,257.8822,257.882
Langetermijnbeleggingen 64,747.49163,426.97262,096.69314,965.37235,004.32124,026.66327,104.75638,735.7613,413.22124,960.759-68,049.442-79,355.071-80,239.851-74,306.2-74,305.343-76,626.882-73,190.355-72,879.12-64,314.05-65,911.617-62,987.964-60,916.192-67,082.558-67,174.53-60,325.792-50,938.24-52,134.822-54,958.022-55,524.095-58,568.636-64,504.523-63,658.943-62,534.925-58,242.43-60,184.193-55,052.703-58,414.896-56,732.474-54,873.487-63,194.024-63,801.245-65,147.922-70,702.409-70,592.681-56,768.391-44,733.942-38,864.171-80,863.222-82,249.643-76,277.136-73,483.616-69,649.908-62,196.603-50,814.904-45,338.124-63,030.035-71,379.572-67,601.694-69,810.975-19,350.641-23,157.243
Belastingvorderingen 3,274.5283,362.6033,674.0953,620.4883,661.7573,730.124,216.0693,288.5193,508.0043,588.7033,287.33,011.2523,069.2493,010.2333,387.9973,085.0832,738.9542,909.2132,444.132,176.7121,277.1471,613.7951,952.7951,626.2821,815.1621,469.4641,536.8661,456.5911,589.2852,116.5413,106.6383,102.9783,548.5573,157.1473,228.33,145.5613,532.8473,540.2743,734.3633,757.8294,065.94,018.0383,756.5653,795.6314,205.7644,184.725,311.3163,840.5663,830.9593,300.0782,814.9152,831.4232,710.143,599.4243,721.75,628.1183,905.043,881.4844,110.8993,515.4233,600.979
Overige niet-vlottende activa 00054,089.79644,804.47953,089.8450,083.15937,907.93648,826.3441,573.36694,601.752102,765.63103,435.95397,636.74197,674.809100,510.8196,679.67596,323.9990,218.65591,927.70392,105.84690,316.81896,147.19796,159.49295,581.17786,096.79487,703.85887,971.85788,633.65991,828.297,840.27697,109.09795,953.97291,676.28393,834.82688,883.12192,471.21190,865.94789,107.91991,769.32592,348.01194,860.702100,542.523100,530.171105,703.694,747.42587,824.76106,517.492107,602.539103,734.804104,777.255100,871.13995,194.24482,229.87276,315.67791,431.654100,550.43596,747.11398,357.09644,547.57947,843.317
Totaal niet-vlottende activa 116,348.652115,872.095115,090.745123,493.872135,139.619133,354.966134,433.549135,422.894120,791.978125,287.0384,596.97181,974.11581,468.98381,292.1481,893.24784,226.98786,635.19186,299.68389,604.78588,457.82791,436.17492,526.43192,870.37592,813.26993,923.291,820.48392,608.98894,360.48295,072.47394,444.86697,741.53496,303.809112,006.711111,762.436112,317.803112,775.301112,412.292112,767.855113,481.363107,411.733107,176.395110,073.957109,744.008109,494.301102,576.672103,889.558105,272.303100,163.587100,190.62101,758.607104,626.85104,284.665105,874.019105,735.284105,648.4105,343.022105,799.592106,054.306107,642.986114,460.355113,979.246
Totaal activa 231,870.445231,503.762236,162.12243,460.572241,011.612244,554.556246,830.495265,220.044255,643.677249,852.505247,388.957257,080.32246,440.571242,252.172232,937.941236,854.131231,475.466234,294.912232,569.662236,858.931232,237.015236,014.435238,946.142247,664.771244,873.179243,996.617243,181.635252,621.318241,192.986243,232.222251,607.594249,500.753248,694.076244,526.22250,164.894259,201.088261,023.968259,327.27255,769.459261,029.485264,394.849268,280.597272,620.896280,836.279269,080.461259,348.687240,911.483297,466.329303,294.545267,581.334266,189.789252,356.143246,774.896230,590.604231,109.456254,291.725255,052.044250,078.498251,843.424210,742.96207,443.046
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 5,815.7956,244.2275,625.6216,997.1268,159.1898,227.0076,028.9613,683.92110,263.039,315.8157,084.2699,684.2065,427.5036,451.68606,170.9684,534.8876,943.59405,919.0135,569.6666,383.17404,616.9396,111.9866,088.7863,173.6066,538.681005,402.347,415.4896,621.8326,314.6856,719.8969,765.2989,216.7789,101.7146,051.5389,169.9424,267.4456,006.66731,358.42310,617.21710,800.9419,317.9647,074.54611,708.34214,684.3413,262.613,489.8719,601.5892,864.4842,095.5917,139.5432,108.6053,000.6248,156.2548,079.2052,600.8317,905.889
Kortlopende schulden 12,562.85413,852.93817,148.41120,155.99916,760.44520,435.11223,155.64528,498.17225,506.88124,012.8122,387.25223,002.87722,588.95922,284.81417,906.68118,736.75117,135.10319,808.0518,749.81125,001.91720,237.98924,884.50830,447.2937,633.49336,493.735,896.85739,383.15245,907.24440,498.32441,304.31749,290.5847,140.5347,227.92144,435.83340,606.96147,500.68246,006.21447,290.89949,431.4755,038.01958,937.80763,130.84541,596.72574,929.39455,004.65648,505.26132,165.4380,792.41486,350.61258,552.10362,458.27746,351.35641,029.92530,146.11831,829.84643,907.80634,757.02830,281.64127,592.40826,597.16224,710.494
Belastingschulden 643.852320.844152.235192.814-16.15483.678896.553983.811799.9431,671.4131,881.0612,089.3831,096.89745.087922.8491,324.296648.095793.084314.936212.285063.927436.7761.7591,025.488476.050000908.848499.4121,489.667877.003538.909390.0951,223.2991,431.743933.256605.6241,176.197872.572423.324744.807001,485.621,118.1531,180.437463.64872.231175.73916.294009,624.06311,336.00111,475.69477.633151.362269.016
Uitgestelde opbrengsten 330.848282.027275.27816,161.931390.779463.640325.218-10,263.030-7,084.26915,824.52110,925.6989,664.093012,165.67610,398.09210,753.224010,775.0659,713.26963.927012,773.7771,025.48812,626.14011,643.83900908.8489,808.10710,438.9619,456.5088,901.4198,855.99,845.7771,431.74310,579.2989,607.2571,176.197872.57210,461.21710,560.81205,114.6411,485.624,013.3181,180.43712,274.45872.2314,739.42816.2940020,898.56511,336.00111,475.6946,883.68115,417.46210,123.626
Overige kortlopende verplichtingen 14,246.9813,816.54115,097.0460.00113,819.3614,543.20917,406.49215,227.57124,335.05114,892.46224,374.902-001,183.87417,491.309-00-017,013.8040-09,365.87617,065.5280.00110,901.739-0.00113,423.583-013,821.39117,022.75112,110.486-00.002-0.0010.001-0.0010.0037,946.231-0.001-0.0018,751.1668,441.4810.00104,714.4880.0014,902.208-0.0014,388.1950.00110,997.713-0.00110,480.1737,507.6274,434.5720.00110,638.9314,181.329-0.0010.0010.002
Totaal kortlopende verplichtingen 32,956.47834,195.73338,146.35643,315.05639,129.77343,668.96846,591.09757,734.88149,841.93248,221.08746,762.15448,511.60438,942.1639,584.46735,397.9937,073.39532,068.08237,504.86835,763.61541,695.99635,520.92340,697.48547,512.81855,024.2154,532.91354,611.78255,980.34164,089.76354,319.71558,327.06867,712.25464,364.12564,288.71660,207.02556,228.27766,121.87965,068.77265,770.58766,062.30573,815.21773,132.61578,451.56583,416.36696,107.42370,520.08562,937.86745,627.80496,514.073106,603.58574,089.17277,018.09260,692.37254,390.87639,749.33643,403.96166,914.97759,732.58454,094.91842,555.29344,615.45642,740.011
Langlopende verplichtingen:
Langetermijnschulden 808.338900.464571.549641.337476.187523.869644.873880.529690.913967.5182,295.8812,311.1952,366.0811,667.7251,774.0491,957.1593,450.5142,426.9871,940.3793.53,763.73,900.32,981.33,034.5587.7640.9694.1747.3800.5853.7887.9922.11,034.61,049.312,889.25812,665.714,049.03213,554.45213,125.52212,529.06413,811.73414,663.69214,521.69912,607.42300000000000000000
Uitgestelde opbrengsten niet-vlottend 273.857282.974297.669283.342286.01288.678-3,862.565121.717-3,540.223-3,437.07559.63344.655-3,334.813-3,331.305000000000000000000000000000000566.597566.597753.78900000000000000
Uitgestelde belastingverplichtingen niet-vlottend -0-0-05,554.8965,049.49303,862.5653,889.9043,540.2233,437.075-59.6333,497.453,334.8133,331.30500000000000000000000000000000000000000283.01900058.89558.89515.20100
Overige niet-vlottende verplichtingen 5,513.5595,917.3085,596.332004,804.7124,754.684431.8437,892.127,447.2317,101.82,917.5316,930.4396,686.116,179.5765,874.3175,127.9694,923.885,782.6774,549.3313,785.0313,488.73,235.8672,913.893,681.2923,600.3883,287.7862,953.2422,550.1332,214.1132,031.5321,713.8682,691.9472,352.5652,054.0751,742.1342,593.832,277.0452,003.8151,648.592,133.8611,248.5731,071.588802.11613,212.82713,105.98712,573.73812,274.03612,129.94112,034.60511,750.0612,243.80812,536.98312,829.82912,621.69912,928.24914,708.92214,556.6214,537.63514,189.93813,929.964
Totaal niet-vlottende verplichtingen 6,595.7547,100.7466,465.556,479.5755,811.695,617.2595,399.5575,323.9948,583.0338,414.7499,397.6818,770.839,296.5198,353.8367,953.6247,831.4768,578.4827,350.8677,722.9775,342.8317,548.7317,3896,217.1675,948.394,268.9924,241.2883,981.8863,700.5423,350.6333,067.8132,919.4322,635.9683,726.5473,401.86514,943.33314,407.83416,642.86215,831.49715,129.33714,177.65315,945.59515,912.26515,593.28713,409.53813,779.42413,672.58413,327.52712,274.03612,129.94112,034.60511,750.0612,243.80812,820.00212,829.82912,621.69912,928.24914,767.81714,615.51514,552.83614,189.93813,929.964
Totaal passiva 39,552.23241,296.47944,611.90649,794.63244,941.46349,286.22751,990.65463,058.87558,424.96556,635.83756,159.83557,282.43548,238.67947,938.30243,351.61444,904.87140,646.56544,855.73543,486.59147,038.82743,069.65448,086.48553,729.98560,972.658,801.90558,853.07159,962.22867,790.30657,670.34961,394.88170,631.68767,000.09468,015.26363,608.8971,171.60980,529.71381,711.63481,602.08581,191.64287,992.8789,078.2194,363.8399,009.653109,516.96184,299.5176,610.45158,955.331108,788.109118,733.52786,123.77788,768.15172,936.1867,210.87952,579.16556,025.66179,843.22574,500.40168,710.43357,108.12958,805.39556,669.975
Eigen vermogen:
Preferente aandelen 40,641.57240,641.57240,641.5723,167.4352,946.7533,021.4863,742.4641,253.1383,065.4594,198.2984,582.5414,751.5655,973.772000000000000000000000000000000000000000000000000
Gewone aandelen 21,157.04521,157.04521,157.04521,157.04521,157.04521,157.04521,157.04521,157.04521,157.04521,157.04521,157.04521,157.04521,157.04521,157.04521,157.04521,157.04521,157.04521,157.04521,157.04521,157.04521,157.04521,157.04521,157.04521,157.04521,157.04521,157.04521,157.04521,157.04521,157.04521,157.04521,157.04521,157.04521,157.04521,157.04521,157.04521,157.04521,157.04521,157.04521,157.04521,157.04521,157.04521,157.04521,157.04521,157.04521,157.04521,157.04521,157.04521,157.04521,157.04521,157.04521,157.04521,157.04521,157.04521,157.04521,157.04521,157.04521,157.04521,157.04521,157.04521,157.04521,157.045
Ingehouden winsten 93,355.52691,311.92790,712.0294,818.27196,965.696,229.86396,530.263101,173.79998,031.96495,173.73293,572.47595,554.01395,167.3891,290.83885,115.68586,834.82985,639.97884,251.55383,261.23883,934.16782,502.96681,577.95379,426.42182,912.61383,080.28182,515.56980,519.5281,617.51580,496.02478,249.3877,073.82576,283.45774,432.72974,711.57472,691.65972,402.84472,992.3971,442.60468,290.09366,921.90469,279.8467,732.47167,439.91665,006.86972,178.0470,069.41169,348.30481,948.01777,800.72174,725.95370,394.33872,444.36968,842.56966,404.04563,859.39965,651.64573,374.9373,978.99887,567.14843,864.50442,925.567
Overige gereserveerde algehele resultaten -3,205.737-3,295.063-3,644.695-3,167.435-2,946.753-3,021.486-3,742.464-1,253.138-3,065.459-4,198.298-4,582.541-4,751.565-5,973.77248,574.24300000000000000000000000000000000000000000000000
Overige totale aandeelhoudersvermogen 39,703.86439,703.86441,966.93376,956.59377,177.27477,102.54276,381.56379,034.67777,222.35776,089.51875,705.27582,309.7681,087.55432,511.91782,563.81683,224.26283,551.26783,530.14684,175.95184,266.27784,320.9784,113.62683,634.10881,623.9381,833.94881,470.93281,542.84282,056.45281,869.56882,430.91682,745.03785,060.15785,089.03985,048.71185,144.5885,111.48785,162.985,125.53685,130.67984,957.66684,879.75385,027.25185,014.28285,155.40391,445.86691,511.77991,450.80485,573.15885,603.25285,574.55985,870.25685,818.54989,564.40490,450.3590,067.35187,639.8186,019.66986,232.02486,011.10286,916.01786,690.459
Totaal eigen vermogen van aandeelhouders 191,652.27189,519.346190,832.876192,931.909195,299.919194,489.449194,068.871201,365.521196,411.366192,420.295190,434.795199,020.818197,411.979193,534.044188,836.546191,216.136190,348.29188,938.744188,594.234189,357.489187,980.981186,848.624184,217.574185,693.588186,071.274185,143.546183,219.407184,831.012183,522.637181,837.341180,975.907182,500.659180,678.813180,917.33178,993.284178,671.375179,312.335177,725.185174,577.817173,036.615175,316.638173,916.767173,611.243171,319.317184,780.951182,738.235181,956.153188,678.22184,561.018181,457.557177,421.639179,419.963179,564.018178,011.44175,083.795174,448.5180,551.644181,368.067194,735.295151,937.566150,773.071
Totaal eigen vermogen 192,318.213190,207.283191,550.214193,665.94196,070.149195,268.329194,839.841202,161.169197,218.713193,216.668191,229.121199,797.886198,201.891194,313.87189,586.327191,949.261190,828.901189,439.177189,083.071189,820.104189,167.361187,927.95185,216.157186,692.171186,071.274185,143.546183,219.407184,831.012183,522.637181,837.341180,975.907182,500.659180,678.813180,917.33178,993.284178,671.375179,312.335177,725.185174,577.817173,036.615175,316.638173,916.767173,611.243171,319.317184,780.951182,738.235181,956.153188,678.22184,561.018181,457.557177,421.639179,419.963179,564.018178,011.44175,083.795174,448.5180,551.644181,368.067194,735.295151,937.566150,773.071
Totaal passiva en aandeelhoudersvermogen 231,870.445231,503.762236,162.12242,726.541241,011.612244,554.556246,830.495265,220.044255,643.677249,852.505247,388.957257,080.32246,440.571242,252.172232,937.941236,854.131231,475.466234,294.912232,569.662236,858.931232,237.015236,014.435238,946.142247,664.771244,873.179243,996.617243,181.635252,621.318241,192.986243,232.222251,607.594249,500.753248,694.076244,526.22250,164.894259,201.088261,023.969259,327.27255,769.459261,029.485264,394.848268,280.597272,620.896280,836.279269,080.461259,348.686240,911.484297,466.329303,294.545267,581.334266,189.789252,356.143246,774.896230,590.605231,109.456254,291.725255,052.045250,078.5251,843.424210,742.96207,443.046