Shanghai Xujiahui Commercial Co., Ltd.
SZSE:002561.SZ
8.58 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| -3.059 | -9.873 | 10.969 | 33.999 | 7.807 | 13.45 | 19.972 | 17.047 | 14.727 | -27.391 | 21.09 | 32.382 | 11.718 | 22.245 | 36.935 | 8.903 | 24.322 | 31.495 | 10.675 | 60.372 | 38.576 | 46.305 | 67.712 | 60.703 | 46.905 | 52.928 | 70.751 | 73.938 | 48.326 | 51.317 | 63.613 | 69.61 | 50.689 | 53.763 | 67.406 | 70.205 | 51.503 | 56.891 | 74.534 | 76.849 | 56.134 | 51.819 | 73.212 | 73.039 | 48.907 | 49.129 | 73.505 | 74.672 | 47.298 | 47.933 | 71.654 | 77.106 | 63.048 | 50.713 | 63.824 | 57.666 | 43.38 | 38.163 | 55.007 |
Afschrijvingen & Amortisatie
| 0 | 23.227 | 23.227 | 24.78 | -39.128 | 19.738 | 19.738 | 16.215 | 16.215 | 19.684 | 19.684 | 19.247 | 19.247 | 18.812 | 18.812 | 42.532 | -21.015 | 21.015 | 0 | 39.802 | -19.759 | 19.759 | 0 | 44.851 | -22.214 | 22.214 | 0 | 48.809 | -25.092 | 25.092 | 0 | 49.129 | -24.398 | 24.398 | 0 | 46.967 | -23.26 | 23.26 | 0 | 46.971 | -23.8 | 23.8 | 0 | 46.407 | -23.111 | 23.111 | 0 | 42.324 | -20.561 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | 4.757 | 0 | -5.223 | -18.458 | 18.458 | 0 | -8.474 | 18.2 | -18.2 | 0 | 8.47 | -2.057 | 2.057 | 0 | 0.471 | 1.553 | -1.553 | 0 | 15.863 | -24.526 | 24.526 | 0 | -20.476 | -3.568 | 3.568 | 0 | 4.289 | -18.487 | 18.487 | 0 | -3.907 | -4.365 | 4.365 | 0 | 5.064 | -13.943 | 13.943 | 0 | 1.805 | -15.844 | 15.844 | 0 | 5.081 | -2.599 | 2.599 | 0 | 6.766 | -18.622 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Vorderingen
| 0 | 3.538 | 0 | -4.785 | -16.431 | 16.431 | 0 | -7.925 | 16.053 | -16.053 | 0 | 9.043 | -5.702 | 5.702 | 0 | 1.094 | -3.045 | 3.045 | 0 | 13.823 | -23.964 | 23.964 | 0 | -17.537 | -7.09 | 7.09 | 0 | 2.779 | -17.83 | 17.83 | 0 | -7.068 | -8.3 | 8.3 | 0 | 8.265 | -17.189 | 17.189 | 0 | 1.401 | -15.484 | 15.484 | 0 | -4.116 | 7.054 | -7.054 | 0 | 5.957 | -11.795 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 1.219 | 0 | -0.438 | -2.027 | 2.027 | 0 | -0.55 | 2.147 | -2.147 | 0 | -0.574 | 3.645 | -3.645 | 0 | -0.623 | 4.599 | -4.599 | 0 | 2.04 | -0.562 | 0.562 | 0 | -2.939 | 3.522 | -3.522 | 0 | 1.51 | -0.656 | 0.656 | 0 | 3.16 | 3.935 | -3.935 | 0 | -3.201 | 3.246 | -3.246 | 0 | 0.403 | -0.36 | 0.36 | 0 | 9.197 | -9.653 | 9.653 | 0 | 0.809 | -6.827 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| 12.348 | 16.929 | -6.352 | -15.323 | 74.42 | -18.671 | -19.738 | -7.74 | -34.415 | -1.483 | -21.09 | -32.382 | -11.718 | -22.245 | -36.935 | -8.903 | -24.322 | -31.495 | -10.675 | -60.372 | -38.576 | -46.305 | -67.712 | -60.703 | -46.905 | -52.928 | -70.751 | -73.938 | -48.326 | -51.317 | -63.613 | -69.61 | -50.689 | -53.763 | -67.406 | -70.205 | -51.503 | -56.891 | -74.534 | -76.849 | -56.134 | -51.819 | -73.212 | -73.039 | -48.907 | -49.129 | -73.505 | -74.672 | -47.298 | -47.933 | -71.654 | -77.106 | -63.048 | -50.713 | -63.824 | -57.666 | -43.38 | -38.163 | -55.007 |
Kasstroom uit Operationele Activiteiten
| 9.29 | -16.171 | 4.616 | 38.233 | 24.641 | 32.975 | 19.972 | 17.047 | 14.727 | -27.391 | -0 | 109.29 | 15.932 | 18.829 | 44.824 | 87.849 | 41.637 | 86.757 | -102.509 | 108.789 | 35.45 | 41.739 | 39.705 | 104.57 | 59.976 | -5.202 | 45.773 | 143.873 | 80.757 | 21.431 | 26.487 | 113.921 | 86.469 | 23.026 | 100.533 | 121.065 | 50.279 | 0.601 | 99.382 | 121.3 | 83.331 | 58.287 | 22.825 | 126.572 | 77.501 | 13.403 | 32.67 | 153.842 | 106.296 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -11.719 | -14.344 | -6.207 | -6.914 | -3.306 | -5.527 | -2.221 | -2.542 | -3.906 | -1.944 | -3.443 | -2.335 | -8.979 | -6.821 | -15.318 | -14.08 | -3.791 | -4.078 | -1.62 | -5.164 | -20.431 | -6.056 | -1.742 | -22.59 | -8.016 | -6.564 | -2.498 | -2.321 | -3.468 | -1.862 | -2.134 | -4.093 | -1.263 | -1.666 | -2.378 | -1.872 | -3.614 | -3.757 | -2.508 | -3.113 | -7.569 | -1.866 | -4.822 | -6.933 | -1.86 | -2.337 | -7.895 | -4.386 | -2.65 | -8.677 | -2.439 | -3.708 | -1.034 | -1.163 | -3.069 | -0.21 | -3.685 | -0.186 | -49.918 |
Netto Overnames
| 0 | 0.115 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 8.979 | 6.821 | 15.325 | 14.08 | 3.793 | 4.078 | 1.62 | 5.215 | 20.431 | 6.112 | 1.742 | 22.663 | 8.016 | 7.561 | 2.498 | 2.325 | 3.468 | 1.862 | 2.134 | 4.093 | 1.263 | 1.669 | 2.379 | 1.872 | 0 | 3.922 | 2.539 | 3.124 | 0 | 0 | 0 | 7.023 | 0 | 0 | 0 | 4.386 | 0 | -29.543 | 2.625 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| -560 | -100 | -560 | -240 | 0 | -100 | -140 | -660 | -140 | -120 | -72 | -728 | -72 | -728 | -72 | -660 | -140 | -728 | -72 | -660 | -140 | -660 | -140 | -660 | -140 | -660 | -140 | -732 | -139.201 | -660 | -140 | -600 | -140 | -600 | -20 | -600 | 0 | -620 | -20 | -480 | -20 | 0 | 0 | -300 | 0 | -300 | -100 | -185 | -12.45 | -202.55 | -170 | 0 | -6.5 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 567.204 | 107.302 | 140.139 | 672.962 | 0 | 101.613 | 142.36 | 680.474 | 143.078 | 121.856 | 73.419 | 739.933 | 73.421 | 672.154 | 142.215 | 671.847 | 142.685 | 672.015 | 142.715 | 676.555 | 143.016 | 674.066 | 143.453 | 679.329 | 143.797 | 675.339 | 142.148 | 746.836 | 143.203 | 468.34 | 141.675 | 607.823 | 141.047 | 613.368 | 20.172 | 615.986 | 0 | 533.833 | 20.483 | 493.073 | 0 | 440.038 | 6.5 | 204.587 | 102.294 | 0 | 0 | 205.437 | 0 | 171.784 | 3.137 | 0 | 0 | 0 | 0 | 3.65 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| -7.216 | 0.115 | -419.861 | 25.844 | 229.403 | 0 | 2.36 | 20.474 | 0 | -0 | 0 | -0 | -8.979 | -6.821 | -15.318 | -14.08 | -3.791 | -4.078 | -1.62 | -5.164 | -20.431 | -6.056 | -1.742 | -22.59 | -8.016 | -6.564 | -2.498 | -2.321 | -3.468 | -1.862 | -2.134 | -4.093 | -1.263 | -1.666 | -2.378 | -1.872 | 0.06 | -3.757 | -2.508 | -3.113 | 0.001 | -479.755 | 0.013 | -6.933 | -1.86 | 204.803 | 0.093 | -4.386 | 0.026 | -8.677 | -2.439 | 0.001 | 0.036 | -489.985 | -3.069 | 2.142 | 0.071 | 0.626 | 0.048 |
Kasstroom uit Investeringsactiviteiten
| -11.731 | -6.927 | -426.068 | 451.891 | -3.306 | -3.913 | 0.139 | 17.931 | -0.828 | -0.088 | -2.025 | 9.598 | -7.558 | -62.667 | 54.904 | -2.233 | -1.104 | -60.063 | 69.094 | 11.442 | -17.414 | 8.065 | 1.712 | -3.188 | -4.219 | 9.773 | -0.35 | 12.52 | 0.534 | -193.522 | -0.459 | 3.731 | -0.216 | 11.705 | -2.206 | 14.114 | -3.553 | -89.758 | -1.994 | 9.971 | -27.568 | -41.584 | 1.691 | -102.256 | 100.434 | -97.535 | -107.802 | 16.051 | -15.073 | -77.664 | -169.115 | -3.708 | -7.498 | -491.148 | -3.069 | 5.582 | -3.613 | 0.439 | -49.87 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -109 | -20 | -66 | 10 | 16 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | -49.892 | 0 | 0 | 0 | -49.892 | 0 | -66.522 | -1.277 | -65.245 | 0 | -1.205 | 0 | -48.686 | 0 | 0 | 0 | -149.675 | 0 | 0 | 0 | -149.675 | 0 | 0 | 0 | -149.675 | 0 | 0 | 0 | -149.675 | 0 | 0 | 0 | -149.675 | 0 | 0 | 0 | -149.675 | 0 | 0 | 0 | -149.675 | 0 | 0 | 0 | -149.675 | 0 | 0 | -0 | -7.959 | -148.69 | -0.331 | -126.504 | -0.104 | -0.525 | -38.504 | -2.126 | -11.542 | -95.92 |
Overige Financieringsactiviteiten
| -3.844 | -17.023 | -8.569 | -7.048 | -10.843 | -15.476 | -8.877 | -21.41 | -8.535 | -71.629 | -0.82 | -9.167 | -9.383 | -55.636 | -8.825 | -9.462 | 0 | -8.76 | 0 | 0 | 0 | -7.091 | 0 | 0 | 0 | -7.706 | 0 | 0 | 0 | -8.208 | 0 | 1.89 | 0 | -10.192 | 0 | 0 | 0 | -9.69 | 0 | 0 | 0 | -9.211 | 0 | 0 | 0 | -8.208 | 0 | 0 | 2.45 | -0 | -12.262 | -4.222 | -0.43 | -46.171 | 1,030.139 | 37.037 | 0 | -37.037 | 0 |
Kasstroom uit Financieringsactiviteiten
| -3.844 | -66.914 | -8.569 | -7.048 | -10.843 | -65.367 | -8.877 | -21.41 | -9.812 | -71.629 | -0.82 | -10.372 | -9.383 | -55.636 | -8.825 | -9.462 | 0 | -158.434 | 0 | 0 | 0 | -156.765 | 0 | 0 | 0 | -157.381 | 0 | 0 | 0 | -157.883 | 0 | 1.89 | 0 | -159.866 | 0 | 0 | 0 | -159.365 | 0 | 0 | 0 | -158.886 | 0 | 0 | 0 | -157.883 | 0 | 0 | 2.45 | -7.959 | -160.953 | -3.891 | -126.934 | -46.067 | 920.615 | -21.467 | -68.126 | -38.579 | -79.92 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | 0 | -12.962 | -0 | -1.613 | 66.604 | 6.035 | 81.434 | -30.717 | -22.928 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| -6.383 | -95.284 | -430.16 | 470.114 | 10.492 | -37.919 | 77.837 | 19.603 | 85.522 | -129.825 | -25.773 | 96.583 | -2.43 | -111.627 | 88.688 | 76.155 | 40.533 | -131.74 | -33.414 | 120.231 | 18.036 | -106.961 | 41.417 | 101.382 | 55.756 | -152.81 | 45.422 | 156.393 | 81.291 | -329.973 | 26.028 | 119.542 | 86.253 | -125.135 | 98.328 | 135.179 | 46.726 | -248.522 | 97.389 | 131.271 | 55.763 | -142.183 | 24.516 | 22.316 | 177.935 | -242.014 | -75.132 | 158.892 | 93.673 | -45.297 | -334.09 | 120.159 | -29.593 | -502.056 | 951.811 | 117.421 | 4.492 | 2.746 | -78.179 |
Kaspositie aan het Einde van de Periode
| 896.456 | 897.395 | 992.679 | 1,422.838 | 952.724 | 942.232 | 980.151 | 902.313 | 882.71 | 797.188 | 927.014 | 952.786 | 856.203 | 858.633 | 970.26 | 881.572 | 805.418 | 764.885 | 896.626 | 930.04 | 809.808 | 791.772 | 898.733 | 857.317 | 755.935 | 700.178 | 852.988 | 807.566 | 651.173 | 569.882 | 899.856 | 873.827 | 754.285 | 668.032 | 793.167 | 694.84 | 559.661 | 512.935 | 761.457 | 664.069 | 532.798 | 477.034 | 619.217 | 594.701 | 572.385 | 394.451 | 636.465 | 709.596 | 550.704 | 457.031 | 502.328 | 825.419 | 705.26 | 734.852 | 1,236.909 | 285.098 | 167.677 | 163.185 | 160.438 |