Shanghai Xujiahui Commercial Co., Ltd.
SZSE:002561.SZ
8.58 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||
Vlottende activa: | ||||||||||||||||||
Liquide middelen & kasequivalenten
| 1,428.337 | 907.757 | 958.44 | 887.333 | 935.8 | 862.317 | 814.566 | 881.827 | 702.84 | 673.069 | 605.701 | 711.596 | 836.419 | 285.098 | 238.617 | 174.053 | 220.468 | 256.845 |
Kortetermijnbeleggingen
| 240.235 | 642.073 | 192.675 | 800 | 800 | 16.556 | 800 | 600 | 600 | 500 | 400 | 200 | 0 | 0 | 0 | 0 | 0 | 0.029 |
Liquide middelen en kortetermijnbeleggingen
| 1,668.572 | 1,549.83 | 1,151.114 | 887.333 | 935.8 | 862.317 | 814.566 | 881.827 | 702.84 | 673.069 | 605.701 | 711.596 | 836.419 | 285.098 | 238.617 | 174.053 | 220.468 | 256.874 |
Nettovorderingen
| 27.595 | 33.105 | 28.077 | 37.453 | 38.001 | 57.225 | 39.969 | 37.085 | 31.795 | 39.344 | 41.177 | 41.984 | 45.319 | 49.376 | 49.406 | 21.64 | 280.235 | 172.038 |
Voorraad
| 16.989 | 18.679 | 18.843 | 18.885 | 19.111 | 21.944 | 19.65 | 23.072 | 26.218 | 23.025 | 23.57 | 32.767 | 33.576 | 28.569 | 23.707 | 27.593 | 26.329 | 75.887 |
Overige vlottende activa
| 142.766 | 164.105 | 609.062 | 800.322 | 800.069 | 800.557 | 800.211 | 600.61 | 600 | 500 | 400 | 200 | -8.105 | -12.868 | -15.088 | 25 | -129.01 | 220 |
Totaal vlottende activa
| 1,855.923 | 1,765.719 | 1,807.095 | 1,743.993 | 1,792.981 | 1,742.042 | 1,674.396 | 1,542.594 | 1,360.853 | 1,235.438 | 1,070.448 | 986.347 | 907.208 | 350.176 | 296.642 | 248.286 | 398.021 | 724.799 |
Niet-vlottende activa: | ||||||||||||||||||
Materiële vaste activa, netto
| 602.899 | 660.889 | 725.987 | 537.766 | 549.806 | 541.423 | 537.623 | 566.235 | 597.704 | 619.926 | 641.539 | 656.315 | 667.766 | 683.131 | 701.894 | 693.831 | 569.698 | 175.055 |
Goodwill
| 0 | 0 | 2.435 | 2.435 | 48.582 | 48.582 | 48.582 | 48.582 | 48.582 | 48.582 | 48.582 | 48.582 | 48.582 | 48.582 | 48.582 | 48.582 | 48.582 | 0 |
Immateriële activa
| 301.714 | 313.687 | 325.796 | 337.668 | 349.251 | 361.932 | 374.842 | 387.579 | 396.527 | 408.429 | 420.338 | 432.258 | 444.177 | 456.097 | 467.987 | 479.837 | 491.738 | 158.274 |
Goodwill en immateriële activa
| 301.714 | 313.687 | 328.231 | 340.103 | 397.834 | 410.514 | 423.424 | 436.161 | 445.11 | 457.011 | 468.92 | 480.84 | 492.76 | 504.68 | 516.569 | 528.419 | 540.321 | 158.274 |
Langetermijnbeleggingen
| -232.241 | -638.576 | -186.867 | 12.211 | 13.949 | 0 | 17.458 | 15.228 | 5.577 | 4.612 | 36.445 | 34.926 | 0 | 0 | 0 | 0 | 0 | 47.655 |
Belastingvorderingen
| 7.263 | 6.813 | 6.843 | 5.951 | 4.883 | 5.634 | 5.768 | 6.993 | 5.723 | 5.249 | 4.637 | 3.899 | 2.896 | 2.805 | 2.149 | 1.512 | 0.465 | 0.722 |
Overige niet-vlottende activa
| 241.094 | 642.6 | 195.427 | 0.201 | 0.398 | 17.704 | 0.726 | 0 | 0 | 0 | 0 | 0 | 37.727 | 29.843 | 33.182 | 31.542 | 40.835 | 21.883 |
Totaal niet-vlottende activa
| 920.729 | 985.413 | 1,069.622 | 896.231 | 966.87 | 975.275 | 985 | 1,024.617 | 1,054.114 | 1,086.798 | 1,151.541 | 1,175.98 | 1,201.15 | 1,220.458 | 1,253.794 | 1,255.304 | 1,151.318 | 403.588 |
Totaal activa
| 2,776.652 | 2,751.131 | 2,876.717 | 2,640.224 | 2,759.851 | 2,717.317 | 2,659.396 | 2,567.212 | 2,414.967 | 2,322.236 | 2,221.988 | 2,162.327 | 2,108.357 | 1,570.634 | 1,550.436 | 1,503.591 | 1,549.34 | 1,128.388 |
Passiva en Eigen Vermogen: | ||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||
Crediteuren
| 140.25 | 106.627 | 163.38 | 191.247 | 222.866 | 243.715 | 278.013 | 280.131 | 231.256 | 249.587 | 262.225 | 283.003 | 271.958 | 254.218 | 226.95 | 214.041 | 193.856 | 172.284 |
Kortlopende schulden
| 33.838 | 30.206 | 27.736 | 25.874 | 2.088 | 3.603 | 3.293 | 4.759 | 9.655 | 0 | 0 | 0 | 0 | 109 | 169 | 204 | 269 | 0 |
Belastingschulden
| 18.695 | 12.128 | 35.571 | 33.782 | 36.126 | 45.748 | 46.777 | 52.094 | 52.797 | 47.522 | 44.591 | 49.036 | 64.532 | 57.643 | 53.819 | 53.445 | 63.384 | 111.28 |
Uitgestelde opbrengsten
| 127.994 | 47.986 | 136.334 | 46.152 | 41.514 | 34.156 | 35.795 | 100.286 | -9.655 | 0 | 0 | 0 | 0 | 81.555 | 122.855 | 120.964 | 164.911 | 0 |
Overige kortlopende verplichtingen
| 18.733 | 117.457 | 25.37 | 82.926 | 103.151 | 116.006 | 107.492 | 31.789 | 132.129 | 122.681 | 118.395 | 136.782 | 149.712 | 70.715 | 75.786 | 90.744 | 105.84 | 256.151 |
Totaal kortlopende verplichtingen
| 320.816 | 302.277 | 352.821 | 346.2 | 369.619 | 397.479 | 424.593 | 416.964 | 363.385 | 372.268 | 380.62 | 419.785 | 421.67 | 515.488 | 594.591 | 629.749 | 733.608 | 428.435 |
Langlopende verplichtingen: | ||||||||||||||||||
Langetermijnschulden
| 111.227 | 140.705 | 172.999 | 182.378 | 0 | 0 | 0 | -16.716 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| -42.849 | 0 | -39.024 | 0 | 12.383 | 12.537 | 12.781 | 16.716 | 14.046 | 15.386 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 42.849 | 38.069 | 39.024 | 40.143 | 41.489 | 42.65 | 43.815 | 45.191 | 45.725 | 46.95 | 48.176 | 49.401 | 50.626 | 51.852 | 53.069 | 54.299 | 55.466 | 6.336 |
Overige niet-vlottende verplichtingen
| 42.849 | 0 | 39.024 | -182.378 | 0 | -0 | 0 | 16.716 | 0 | 0 | 15.214 | 12.05 | 7.988 | 7.311 | 4.632 | 1.012 | 20 | 0 |
Totaal niet-vlottende verplichtingen
| 154.076 | 178.774 | 212.023 | 40.143 | 53.872 | 55.187 | 56.596 | 61.907 | 59.771 | 62.336 | 63.39 | 61.451 | 58.615 | 59.163 | 57.701 | 55.311 | 75.466 | 6.336 |
Totaal passiva
| 474.891 | 481.05 | 564.845 | 386.342 | 423.491 | 452.666 | 481.19 | 478.871 | 423.156 | 434.604 | 444.009 | 481.236 | 480.285 | 574.651 | 652.293 | 685.06 | 809.074 | 434.771 |
Eigen vermogen: | ||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 415.763 | 415.763 | 415.763 | 415.763 | 415.763 | 415.763 | 415.763 | 415.763 | 415.763 | 415.763 | 415.763 | 415.763 | 415.763 | 345.763 | 345.763 | 345.763 | 345.763 | 160.82 |
Ingehouden winsten
| 1,105.899 | 1,080.563 | 1,122.611 | 1,069.223 | 1,143.503 | 1,080.213 | 998.6 | 911.081 | 828.943 | 748.885 | 662.777 | 589.505 | 517.071 | 418.697 | 344.395 | 286.146 | 243.607 | 312.769 |
Overige gereserveerde algehele resultaten
| 219.391 | 219.377 | 219.646 | 219.802 | 220.165 | 219.971 | 219.791 | 220.242 | 208.511 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 513.237 | 513.237 | 513.237 | 513.237 | 513.237 | 513.237 | 513.237 | 513.237 | 513.237 | 698.348 | 676.116 | 654.482 | 669.547 | 98.524 | 82.338 | 66.627 | 54.959 | 113.307 |
Totaal eigen vermogen van aandeelhouders
| 2,254.29 | 2,228.94 | 2,271.257 | 2,218.025 | 2,292.668 | 2,229.184 | 2,147.391 | 2,060.323 | 1,966.454 | 1,862.996 | 1,754.656 | 1,659.75 | 1,602.381 | 862.984 | 772.496 | 698.536 | 644.33 | 586.896 |
Totaal eigen vermogen
| 2,301.761 | 2,270.081 | 2,311.873 | 2,253.882 | 2,336.359 | 2,264.651 | 2,178.206 | 2,088.341 | 1,991.811 | 1,887.632 | 1,777.979 | 1,681.091 | 1,628.073 | 995.983 | 898.143 | 818.531 | 740.266 | 693.617 |
Totaal passiva en aandeelhoudersvermogen
| 2,776.652 | 2,751.131 | 2,876.717 | 2,640.224 | 2,759.851 | 2,717.317 | 2,659.396 | 2,567.212 | 2,414.967 | 2,322.236 | 2,221.988 | 2,162.327 | 2,108.357 | 1,570.634 | 1,550.436 | 1,503.591 | 1,549.34 | 1,128.388 |