Shanghai Xujiahui Commercial Co., Ltd.

SZSE:002561.SZ

8.58 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) CNY.

202320222021202020192018201720162015201420132012201120102009200820072006
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 1,428.337907.757958.44887.333935.8862.317814.566881.827702.84673.069605.701711.596836.419285.098238.617174.053220.468256.845
Kortetermijnbeleggingen 240.235642.073192.67580080016.556800600600500400200000000.029
Liquide middelen en kortetermijnbeleggingen 1,668.5721,549.831,151.114887.333935.8862.317814.566881.827702.84673.069605.701711.596836.419285.098238.617174.053220.468256.874
Nettovorderingen 27.59533.10528.07737.45338.00157.22539.96937.08531.79539.34441.17741.98445.31949.37649.40621.64280.235172.038
Voorraad 16.98918.67918.84318.88519.11121.94419.6523.07226.21823.02523.5732.76733.57628.56923.70727.59326.32975.887
Overige vlottende activa 142.766164.105609.062800.322800.069800.557800.211600.61600500400200-8.105-12.868-15.08825-129.01220
Totaal vlottende activa 1,855.9231,765.7191,807.0951,743.9931,792.9811,742.0421,674.3961,542.5941,360.8531,235.4381,070.448986.347907.208350.176296.642248.286398.021724.799
Niet-vlottende activa:
Materiële vaste activa, netto 602.899660.889725.987537.766549.806541.423537.623566.235597.704619.926641.539656.315667.766683.131701.894693.831569.698175.055
Goodwill 002.4352.43548.58248.58248.58248.58248.58248.58248.58248.58248.58248.58248.58248.58248.5820
Immateriële activa 301.714313.687325.796337.668349.251361.932374.842387.579396.527408.429420.338432.258444.177456.097467.987479.837491.738158.274
Goodwill en immateriële activa 301.714313.687328.231340.103397.834410.514423.424436.161445.11457.011468.92480.84492.76504.68516.569528.419540.321158.274
Langetermijnbeleggingen -232.241-638.576-186.86712.21113.949017.45815.2285.5774.61236.44534.9260000047.655
Belastingvorderingen 7.2636.8136.8435.9514.8835.6345.7686.9935.7235.2494.6373.8992.8962.8052.1491.5120.4650.722
Overige niet-vlottende activa 241.094642.6195.4270.2010.39817.7040.7260000037.72729.84333.18231.54240.83521.883
Totaal niet-vlottende activa 920.729985.4131,069.622896.231966.87975.2759851,024.6171,054.1141,086.7981,151.5411,175.981,201.151,220.4581,253.7941,255.3041,151.318403.588
Totaal activa 2,776.6522,751.1312,876.7172,640.2242,759.8512,717.3172,659.3962,567.2122,414.9672,322.2362,221.9882,162.3272,108.3571,570.6341,550.4361,503.5911,549.341,128.388
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 140.25106.627163.38191.247222.866243.715278.013280.131231.256249.587262.225283.003271.958254.218226.95214.041193.856172.284
Kortlopende schulden 33.83830.20627.73625.8742.0883.6033.2934.7599.65500001091692042690
Belastingschulden 18.69512.12835.57133.78236.12645.74846.77752.09452.79747.52244.59149.03664.53257.64353.81953.44563.384111.28
Uitgestelde opbrengsten 127.99447.986136.33446.15241.51434.15635.795100.286-9.655000081.555122.855120.964164.9110
Overige kortlopende verplichtingen 18.733117.45725.3782.926103.151116.006107.49231.789132.129122.681118.395136.782149.71270.71575.78690.744105.84256.151
Totaal kortlopende verplichtingen 320.816302.277352.821346.2369.619397.479424.593416.964363.385372.268380.62419.785421.67515.488594.591629.749733.608428.435
Langlopende verplichtingen:
Langetermijnschulden 111.227140.705172.999182.378000-16.7160000000000
Uitgestelde opbrengsten niet-vlottend -42.8490-39.024012.38312.53712.78116.71614.04615.38600000000
Uitgestelde belastingverplichtingen niet-vlottend 42.84938.06939.02440.14341.48942.6543.81545.19145.72546.9548.17649.40150.62651.85253.06954.29955.4666.336
Overige niet-vlottende verplichtingen 42.849039.024-182.3780-0016.7160015.21412.057.9887.3114.6321.012200
Totaal niet-vlottende verplichtingen 154.076178.774212.02340.14353.87255.18756.59661.90759.77162.33663.3961.45158.61559.16357.70155.31175.4666.336
Totaal passiva 474.891481.05564.845386.342423.491452.666481.19478.871423.156434.604444.009481.236480.285574.651652.293685.06809.074434.771
Eigen vermogen:
Preferente aandelen 000000000000000000
Gewone aandelen 415.763415.763415.763415.763415.763415.763415.763415.763415.763415.763415.763415.763415.763345.763345.763345.763345.763160.82
Ingehouden winsten 1,105.8991,080.5631,122.6111,069.2231,143.5031,080.213998.6911.081828.943748.885662.777589.505517.071418.697344.395286.146243.607312.769
Overige gereserveerde algehele resultaten 219.391219.377219.646219.802220.165219.971219.791220.242208.511000000000
Overige totale aandeelhoudersvermogen 513.237513.237513.237513.237513.237513.237513.237513.237513.237698.348676.116654.482669.54798.52482.33866.62754.959113.307
Totaal eigen vermogen van aandeelhouders 2,254.292,228.942,271.2572,218.0252,292.6682,229.1842,147.3912,060.3231,966.4541,862.9961,754.6561,659.751,602.381862.984772.496698.536644.33586.896
Totaal eigen vermogen 2,301.7612,270.0812,311.8732,253.8822,336.3592,264.6512,178.2062,088.3411,991.8111,887.6321,777.9791,681.0911,628.073995.983898.143818.531740.266693.617
Totaal passiva en aandeelhoudersvermogen 2,776.6522,751.1312,876.7172,640.2242,759.8512,717.3172,659.3962,567.2122,414.9672,322.2362,221.9882,162.3272,108.3571,570.6341,550.4361,503.5911,549.341,128.388