Shanghai Xujiahui Commercial Co., Ltd.
SZSE:002561.SZ
8.58 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 541.558 | 480.868 | 619.137 | 588.972 | 1,928.654 | 2,069.353 | 2,102.284 | 2,100.591 | 1,995.681 | 2,062.075 | 2,098.578 | 2,094.584 | 2,187.568 | 2,044.717 | 1,858.703 | 1,743.417 | 1,649.872 | 1,592.344 |
Kosten van de omzet
| 227.631 | 235.739 | 256.175 | 251.538 | 1,367.927 | 1,472.677 | 1,490.827 | 1,485.703 | 1,382.861 | 1,436.288 | 1,481.756 | 1,487.304 | 1,562.835 | 1,461.01 | 1,331.43 | 1,238.011 | 1,170.58 | 1,145.489 |
Brutowinst
| 313.927 | 245.129 | 362.961 | 337.434 | 560.727 | 596.675 | 611.457 | 614.888 | 612.819 | 625.787 | 616.823 | 607.28 | 624.733 | 583.707 | 527.274 | 505.406 | 479.292 | 446.855 |
Brutowinstmarge
| 0.58 | 0.51 | 0.586 | 0.573 | 0.291 | 0.288 | 0.291 | 0.293 | 0.307 | 0.303 | 0.294 | 0.29 | 0.286 | 0.285 | 0.284 | 0.29 | 0.291 | 0.281 |
Onderzoek- en ontwikkelingskosten
| 3.158 | 2.742 | 1.476 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 7.911 | 4.352 | 3.452 | 2.815 | 37.513 | 43.401 | 48.479 | 52.914 | 45.636 | 47.463 | 50.114 | 47.818 | 47.53 | 155.036 | 139.751 | 127.961 | 117.267 | 104.2 |
Verkoop- en marketingkosten
| 80.72 | 76.802 | 85.955 | 84.979 | 102.455 | 99.762 | 101.231 | 93.796 | 83.527 | 85.426 | 83.219 | 77.907 | 84.84 | 74.989 | 69.932 | 52.722 | 43.482 | 51.667 |
Verkoop-, algemene en administratieve kosten
| 88.631 | 81.154 | 89.407 | 87.794 | 139.967 | 143.163 | 149.709 | 146.71 | 129.163 | 132.889 | 133.333 | 125.726 | 132.37 | 230.024 | 209.683 | 180.684 | 160.749 | 155.866 |
Overige kosten
| 0.857 | 138.5 | 146.21 | 118.767 | 160.418 | 2.026 | 2.738 | 8.566 | 7.563 | 9.598 | 12.046 | 9.898 | 9.992 | 3.656 | 8.963 | 6.894 | 8.954 | 1.709 |
Bedrijfskosten
| 250.25 | 222.397 | 237.093 | 206.561 | 300.385 | 316.182 | 319.062 | 320.096 | 301.534 | 304.146 | 306.177 | 288.044 | 280.496 | 251.363 | 230.3 | 198.901 | 177.561 | 170.978 |
Bedrijfsresultaat
| 118.639 | 50.176 | 151.392 | 179.699 | 301.75 | 323.877 | 328.41 | 325.339 | 343.332 | 347.821 | 327.997 | 326.712 | 359.503 | 315.008 | 280.095 | 282.164 | 363.158 | 285.137 |
Bedrijfsresultaat ratio
| 0.219 | 0.104 | 0.245 | 0.305 | 0.156 | 0.157 | 0.156 | 0.155 | 0.172 | 0.169 | 0.156 | 0.156 | 0.164 | 0.154 | 0.151 | 0.162 | 0.22 | 0.179 |
Totaal overige inkomsten en kosten netto
| 0.857 | 1.326 | 1.817 | -50.422 | 3.045 | 45.41 | 38.753 | 38.72 | 39.094 | 35.629 | 29.365 | 15.665 | 25.132 | -13.877 | -7.97 | -17.808 | 70.261 | 10.915 |
Inkomen voor belasting
| 119.496 | 51.502 | 153.209 | 129.277 | 304.795 | 325.903 | 331.148 | 333.512 | 350.379 | 357.27 | 340.01 | 334.901 | 369.369 | 318.467 | 289.004 | 288.697 | 371.992 | 286.792 |
Inkomen voor belasting ratio
| 0.221 | 0.107 | 0.247 | 0.219 | 0.158 | 0.157 | 0.158 | 0.159 | 0.176 | 0.173 | 0.162 | 0.16 | 0.169 | 0.156 | 0.155 | 0.166 | 0.225 | 0.18 |
Belastingkosten
| 33.323 | 20.12 | 39.145 | 43.495 | 76.516 | 82.257 | 82.949 | 81.081 | 86.836 | 88.73 | 85.239 | 84.053 | 92.268 | 79.86 | 70.625 | 71.759 | 122.236 | 93.978 |
Nettowinst
| 75.227 | 24.474 | 103.279 | 75.395 | 212.965 | 231.287 | 237.194 | 241.468 | 253.133 | 258.015 | 244.581 | 241.557 | 254.691 | 194.217 | 177.689 | 175.55 | 212.486 | 157.225 |
Nettowinstmarge
| 0.139 | 0.051 | 0.167 | 0.128 | 0.11 | 0.112 | 0.113 | 0.115 | 0.127 | 0.125 | 0.117 | 0.115 | 0.116 | 0.095 | 0.096 | 0.101 | 0.129 | 0.099 |
WPA (Winst Per Aandeel)
| 0.18 | 0.059 | 0.25 | 0.18 | 0.51 | 0.56 | 0.57 | 0.58 | 0.61 | 0.62 | 0.59 | 0.58 | 0.63 | 0.56 | 0.51 | 0.51 | 0.62 | 0.46 |
Verwaterde WPA
| 0.18 | 0.059 | 0.25 | 0.18 | 0.51 | 0.56 | 0.57 | 0.58 | 0.61 | 0.62 | 0.59 | 0.58 | 0.63 | 0.56 | 0.51 | 0.51 | 0.62 | 0.46 |
EBITDA
| 191.857 | 133.373 | 238.708 | 222.231 | 302.911 | 327.96 | 344.887 | 344.297 | 358.852 | 368.948 | 357.097 | 378.929 | 409.642 | 364.995 | 337.483 | 338.968 | 301.851 | 275.92 |
EBITDA ratio
| 0.354 | 0.277 | 0.386 | 0.377 | 0.157 | 0.158 | 0.164 | 0.164 | 0.18 | 0.179 | 0.17 | 0.181 | 0.187 | 0.179 | 0.182 | 0.194 | 0.183 | 0.173 |