
Sichuan Chengfei Integration Technology Corp.Ltd
SZSE:002190.SZ
19.05 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 0 | 0 | 0.871 | -20.781 | -5.816 | -15.475 | 16.56 | 9.913 | 11.021 | 12.119 | 31.235 | 15.222 | 11.688 | 14.796 | 32.116 | 7.381 | 1.436 | 108.089 | 17.833 | 2.475 | -9.514 | 44.329 | 40.641 | 586.453 | -28.97 | -105.038 | -46.193 | -28.762 | -24.663 | -100.746 | -4.348 | -3.827 | 0.596 | 52.595 | 38.203 | 40.071 | 11.304 | 43.56 | 18.932 | 16.265 | 9.353 | 35.99 | 7.64 | 4.815 | -7.24 | 24.143 | 0.782 | 9.133 | 11.291 | 18.397 | 15.557 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Afschrijvingen & Amortisatie
| 0 | 0 | 0 | 36.188 | 36.188 | 20.175 | -28.266 | 23.824 | 23.824 | 71.985 | 14.332 | 21.661 | 21.661 | 12.464 | 12.464 | 18.011 | 18.011 | 62.89 | -31.39 | 31.39 | 0 | 180.611 | -165.965 | 165.965 | 0 | 313.754 | -164.369 | 164.369 | 0 | 232.032 | -120.549 | 120.549 | 0 | 139.666 | -61.596 | 61.596 | 0 | 113.654 | -54.616 | 54.616 | 0 | 103.517 | -51.452 | 51.452 | 0 | 86.718 | -40.919 | 40.919 | 0 | 71.531 | -35.404 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.057 | 0 | 0 | 0 | 0 | -0.87 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | 0 | 0 | -2.743 | 0 | -162.892 | 171.768 | -171.768 | 0 | -174.836 | -39.513 | 39.513 | 0 | -181.935 | 115.915 | -115.915 | 0 | -172.885 | 105.467 | -105.467 | 0 | -1,115.116 | 366.19 | -366.19 | 0 | 26.135 | -64.816 | 64.816 | 0 | -227.228 | -197.367 | 197.367 | 0 | -564.962 | 509.611 | -509.611 | 0 | 0.561 | 258.215 | -258.215 | 0 | -312.425 | 141.395 | -141.395 | 0 | -80.095 | -9.973 | 9.973 | 0 | -246.489 | 224.421 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Vorderingen
| 0 | 0 | 0 | 29.41 | 0 | -52.079 | 124.484 | -124.484 | 0 | -153.235 | -68.249 | 68.249 | 0 | -59.715 | 73.956 | -73.956 | 0 | -195.633 | 77.18 | -77.18 | 0 | -607.019 | 328.991 | -328.991 | 0 | 120.543 | -171.527 | 171.527 | 0 | -8.003 | -485.643 | 485.643 | 0 | -432.072 | 280.19 | -280.19 | 0 | 20.463 | 204.141 | -204.141 | 0 | -207.145 | 54.25 | -54.25 | 0 | -63.906 | -60.722 | 60.722 | 0 | -106.192 | 88.622 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | -32.153 | 0 | -120.612 | 47.285 | -47.285 | 0 | -21.259 | 28.736 | -28.736 | 0 | -123.017 | 41.959 | -41.959 | 0 | 22.748 | 33.966 | -33.966 | 0 | -508.097 | 80.48 | -80.48 | 0 | -94.408 | 106.71 | -106.71 | 0 | -219.225 | 288.276 | -288.276 | 0 | -132.889 | 229.421 | -229.421 | 0 | -19.901 | 54.074 | -54.074 | 0 | -105.281 | 87.145 | -87.145 | 0 | -16.189 | 50.749 | -50.749 | 0 | -140.297 | 135.799 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 0 | 0 | 0 | 0 | 9.799 | 0 | 0 | 0 | -0.342 | 0 | 0 | 0 | 0.797 | 0 | 0 | 0 | 0 | -5.678 | 5.678 | 0 | 0 | -43.281 | 43.281 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| -0.075 | 30.695 | -64.671 | 145.039 | 69.623 | 36.287 | -84.626 | 63.895 | -23.824 | 72.124 | -31.235 | 5.384 | -3.787 | 8.03 | 21.174 | 33.996 | -7.263 | 79.527 | -81.254 | 76.147 | 23.479 | 903.396 | -232.552 | -439.213 | -1.998 | -292.298 | 382.269 | -232.543 | -179.651 | -54.469 | 333.836 | -484.3 | 90.13 | 666.01 | -518.294 | 405.643 | -31.293 | -33.152 | -108.532 | 219.652 | -95.105 | 127.592 | -104.677 | 135.704 | -30.245 | 18.5 | -7.228 | -10.122 | -18.859 | 50.329 | -3.76 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kasstroom uit Operationele Activiteiten
| -0.075 | 30.695 | -63.801 | 88.07 | 63.807 | 40.987 | 75.436 | -74.136 | 11.021 | -18.608 | 31.235 | 81.78 | -13.76 | 10.362 | 40.827 | 22.495 | -23.839 | 77.621 | 10.657 | 4.544 | 13.965 | 13.221 | 8.313 | -52.985 | -30.967 | -57.447 | 106.89 | -32.118 | -204.314 | -150.411 | 11.572 | -170.21 | 90.726 | 293.309 | -32.076 | -2.3 | -19.988 | 124.624 | 113.999 | 32.318 | -85.752 | -45.326 | -7.093 | 50.576 | -37.485 | 49.266 | -57.337 | 49.903 | -7.568 | 140.257 | -23.607 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -52.578 | -54.265 | -16.569 | -17.465 | -19.018 | -24.035 | -80.081 | -31.488 | -52.714 | -13.646 | -42.073 | -30.401 | -17.683 | -26.075 | -12.295 | -25.52 | -24.667 | -41.006 | -18.283 | -31.222 | -7.805 | -5.363 | -5.269 | -458.839 | -194.324 | -94.494 | -166.499 | -212.897 | -116.288 | -250.944 | -151.1 | -134.42 | -121.435 | -416.785 | -1,016.496 | -389.445 | -180.316 | -49.779 | -68.717 | -128.854 | -71.753 | -60.569 | -91.414 | -52.05 | -41.282 | -55.039 | -30.959 | -39.939 | -46.723 | -58.882 | -66.782 | -51.678 | -50.216 | -78.659 | -356.873 | -14.276 | -22.575 | -50.805 | -60.896 | -22.794 | -56.456 | -50.354 | -22.086 | -3.745 | -0.241 | -2.822 | -7.072 | -14.686 | -0.232 | -0.233 | -1.064 | -1.201 | -1.417 |
Netto Overnames
| 0 | 0 | 0 | 0.031 | 0.247 | 0.214 | 0.009 | 0.007 | 0 | 0 | 0 | 0.02 | 0.057 | 33.435 | 0.099 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 49.779 | 68.737 | 129.566 | 71.814 | 60.579 | 91.416 | 0 | 0 | 55.039 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | -1.35 | -1.8 | -2.25 | 0 | -14.625 | -16.875 | 0 | 0 | 0 | 0 | -0.797 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -78.45 | 0 | 0 | 0 | -50.2 | -72 | -220 | -240 | -160 | -130 | 0 | 0 | -150 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6.2 | -3.1 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0.104 | 0 | 0 | 0 | 0 | 0.778 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.18 | 0 | 0 | 0 | 0 | 20.119 | 20.151 | 40.372 | 132.424 | 231.188 | 261.222 | 173.137 | 141.057 | 0 | 0 | 201.762 | 0 | 0 | 0 | 0.3 | 0 | 0 | 0 | 0 | 0.068 | 0 | 0 | 0.3 | 0 | 0 | 0 | 0 | 0 | 0.3 | 2.511 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 0 | 0.099 | 0.09 | -2.219 | 0.247 | -14.411 | -16.762 | 0.007 | 0 | 1.586 | 0 | 0.798 | 0.057 | 0.117 | 0.099 | 0.001 | -24.667 | 0.112 | 0.067 | 0.075 | 0.015 | 154.779 | 0.161 | -347.17 | -194.324 | 6.881 | 0 | 0.002 | -116.288 | 0.077 | 0.492 | 5.031 | 0.055 | 0.737 | -0 | -0.416 | 0.114 | 0.024 | -0.004 | 0.712 | 0.061 | 0.01 | 0.001 | -149.95 | 0 | 23.568 | -47.587 | 0.045 | 0.034 | 1.888 | 0.117 | 1.445 | 1.266 | 42.322 | 0.634 | 4.136 | -22.575 | -2.436 | -10.897 | 0.041 | -56.456 | 0.58 | -0.026 | -3.745 | -0.241 | -2.822 | -7.072 | 0.34 | -0.232 | -0.233 | 0.2 | 0.018 | 10.047 |
Kasstroom uit Investeringsactiviteiten
| -52.578 | -55.516 | -18.279 | -19.683 | -18.77 | -38.446 | -96.843 | -31.481 | -52.714 | -12.06 | -42.073 | -29.603 | -17.626 | -25.958 | -12.196 | -25.519 | -24.667 | -40.894 | -18.216 | -31.146 | -7.79 | 149.415 | -5.108 | -806.009 | -194.324 | -87.613 | -166.499 | -212.895 | -116.288 | -250.866 | -150.427 | -129.389 | -121.38 | -494.498 | -1,016.496 | -369.742 | -160.052 | -59.583 | -8.296 | -116.954 | -50.47 | -47.421 | -80.356 | -202 | -41.282 | 20.29 | -78.546 | -39.894 | -46.689 | -56.695 | -66.665 | -50.233 | -48.95 | -36.337 | -356.171 | -10.14 | -22.575 | -52.941 | -71.793 | -22.753 | -56.456 | -49.774 | -22.112 | -3.445 | 2.27 | -2.822 | -7.072 | -14.346 | -0.232 | -0.233 | -0.864 | -7.384 | 5.53 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 74.184 | 88.791 | -34.889 | -41.981 | -7.736 | 0 | 41.059 | 86.663 | 46.795 | 2.856 | -12.292 | 8.336 | 12.205 | 21.875 | 25.608 | 41.02 | 16.208 | -41.706 | 105.064 | -25.594 | 1.295 | -57.868 | 0 | -76.381 | -260.68 | -73.43 | -80.18 | -274.18 | -125.829 | 131.504 | 3.864 | -55.436 | 55.436 | 1,279 | 349.5 | 128.708 | 183.533 | 279.556 | 14.332 | 19.571 | 40 | 20 | 5 | 5 | -5 | 10 | 25 | -5 | -10 | -68.943 | 118.645 | -5.918 | 25 | -3.825 | -82.622 | -2.707 | -91 | 11.291 | 66.931 | 0 | 15.641 | 0 | 0 | 0 | 0 | 0 | -30 | 0 | -15 | 0 | 10 | 0 | 15 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -33.324 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -949.78 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -560 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -3.478 | 19.745 | -3.719 | -30.279 | -3.536 | -17.932 | -3.931 | -25.06 | -1.563 | 11.577 | -1.315 | -33.412 | -1.972 | -11.365 | -1.303 | -52.036 | -1.339 | -12.028 | -0.85 | -36.045 | -1.171 | -1.137 | -14.659 | -14.735 | -15.18 | -11.222 | -34.306 | -23.597 | -21.677 | -0.574 | -16.811 | -83.279 | -16.436 | -32.351 | -7.561 | -41.648 | -5.985 | -9.582 | -26.419 | -2.695 | -2.128 | -5.85 | -1.975 | -18.892 | -1.479 | -5.644 | -1.33 | -41.961 | -1.387 | -2.517 | -2.348 | -42.067 | -1.711 | -3.876 | -3.436 | -1.294 | -0.498 | -0.738 | -0.152 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.282 | -11.25 | -0.716 | -0.678 | -0.502 | -0.492 | -48.521 |
Overige Financieringsactiviteiten
| -8.703 | -33.535 | 4.159 | -5.697 | -5.246 | 83.274 | -1.936 | 1.853 | -1.853 | -11.311 | -1.014 | -0.757 | -0.418 | -15.141 | -8.74 | 0 | 0 | -13.5 | 0 | 0 | -0 | 0 | 1 | 0 | -0 | -22.18 | -129.429 | 138.134 | 1,343.925 | -25.034 | 0 | 31.259 | 0 | 161.015 | -6.422 | -34.229 | 1,341.995 | 329.692 | 0 | 0 | 0 | 0.001 | 0 | -0.025 | 0 | 140.036 | 0 | -0.07 | 0 | 0 | 0 | -0 | -0 | -0.107 | 6.989 | 1,004.15 | -0.505 | -1.025 | 59.508 | -12.889 | 22.5 | -0.187 | 45.187 | 0 | 0 | 0 | 0 | 0.386 | -0.386 | 251.735 | 0 | 0 | 0 |
Kasstroom uit Financieringsactiviteiten
| 62.003 | 75.001 | -34.449 | -77.956 | -16.518 | 65.342 | 35.192 | 63.455 | 43.379 | 3.123 | -14.621 | -25.832 | 9.815 | 18.099 | 15.565 | -11.016 | 14.869 | -43.178 | 104.214 | -61.639 | 0.124 | -59.005 | -13.659 | -91.116 | -275.86 | -107.065 | -251.822 | -151.734 | 1,196.419 | 158.334 | -12.947 | -107.456 | 39 | 1,407.665 | 335.517 | 52.831 | 1,519.543 | 599.667 | -12.087 | 16.876 | 37.872 | 14.151 | 3.025 | -13.917 | -6.479 | 144.391 | 23.67 | -47.031 | -11.387 | -71.46 | 116.297 | -47.985 | 23.289 | -7.808 | -77.257 | 1,000.15 | -0.498 | 9.528 | 41.579 | -12.889 | 38.141 | -0.187 | 45.187 | 0 | 0 | 0 | -30.282 | -10.864 | -16.102 | 251.057 | 9.498 | -0.492 | -33.521 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0.122 | -0.023 | 0.289 | 0.62 | -0.085 | 0.117 | -0.076 | 0.029 | -0.214 | 0.115 | -0.54 | -0.299 | 0.076 | -0.036 | -0.008 | -0.007 | -0.019 | -0.023 | -0.046 | -0.045 | 0.101 | -0.008 | 0 | -0.029 | -0.184 | -0.242 | 0.497 | 0.432 | -0.354 | -0.422 | -0.098 | 0.021 | -0.033 | 0.515 | 0.105 | -0.583 | 0.008 | 0.015 | 0.104 | 0.108 | 0.304 | 0.272 | -0.034 | 0.153 | 0.056 | -0.314 | -0.286 | -0.732 | -0.278 | -0.229 | 0.183 | 0.048 | -0.012 | 0.012 | -0.014 | -0.131 | -0 | 0.541 | -0 | -0 | -0 | -0 | -0 | 0 | 0 | -0 | 0 | 0.004 | -0.001 | -0.175 | 0 | -0.033 | 0.001 |
Netto Kasstroomverandering
| 9.472 | 50.068 | -116.239 | -8.95 | 29.614 | 58.127 | 13.71 | -42.133 | -20.157 | -27.431 | -18.742 | 26.046 | -21.496 | 2.461 | 44.188 | -14.047 | -33.656 | -6.474 | 96.608 | -88.286 | 6.401 | 103.623 | -10.454 | -950.139 | -501.335 | -265.211 | -298.091 | -402.121 | 875.463 | -294.581 | -151.975 | -400.934 | 8.314 | 1,206.991 | -712.95 | -319.794 | 1,339.511 | 664.723 | 93.719 | -67.651 | -98.047 | -69.079 | -93.703 | -165.188 | -85.19 | 213.634 | -112.499 | -37.755 | -65.921 | 11.874 | 26.208 | -136.611 | -114.635 | -75.035 | -144.626 | 990.827 | -33.036 | -8.836 | -48.019 | 1.633 | -31.659 | -3.291 | 38.134 | -2.798 | -9.689 | 42.578 | -40.362 | -20.446 | -26.477 | 287.969 | 10.721 | 1.707 | -13.42 |
Kaspositie aan het Einde van de Periode
| 106.089 | 95.912 | 45.844 | 162.083 | 210.639 | 181.025 | 74.6 | 60.89 | 103.023 | 123.18 | 150.611 | 169.353 | 143.307 | 164.803 | 162.342 | 118.153 | 132.201 | 165.857 | 172.332 | 75.724 | 164.01 | 157.608 | 53.985 | 64.44 | 1,014.578 | 1,515.913 | 1,781.125 | 2,079.215 | 2,481.336 | 1,600.067 | 1,894.648 | 2,046.624 | 2,447.558 | 2,445.344 | 1,238.353 | 1,951.303 | 2,271.097 | 931.586 | 266.863 | 173.144 | 240.794 | 338.841 | 407.92 | 501.623 | 666.81 | 752 | 538.366 | 650.866 | 688.62 | 754.542 | 742.667 | 716.46 | 853.07 | 953.388 | 1,028.423 | 1,173.049 | 182.222 | 211.058 | 219.894 | 267.913 | 266.28 | 297.939 | 301.23 | 263.096 | 265.894 | 275.583 | 233.006 | 273.368 | 293.814 | 320.29 | 32.322 | 21.601 | 19.894 |