Sichuan Chengfei Integration Technology Corp.Ltd

SZSE:002190.SZ

19.05 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) CNY.

20232022202120202019201820172016201520142013201220112010200920082007200620052004
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 181.025152.898186.024169.074161.4231,934.171,917.1552,655.2231,036.29363.803768.539768.838972.327223.941297.939275.583320.2933.31428.12954.588
Kortetermijnbeleggingen 000.6070.4610.829-95.386-52.6-16.064-10.058-3.290.161000000000
Liquide middelen en kortetermijnbeleggingen 181.025152.898186.631169.535162.2521,934.171,917.1552,655.2231,036.29363.803768.699768.838972.327223.941297.939275.583320.2933.31428.12954.588
Nettovorderingen 1,139.059896.786797.145790.652633.3081,483.4071,574.4511,472.8491,208.666741.744502.501441.016422.761237.027158.389107.56375.3584.28393.6762.8
Voorraad 447.479400.402373.018264.183303.935800.105810.886707.403559.611561.91444.237407.808267.5153.14628.66944.14755.33719.86427.0279.9
Overige vlottende activa 97.91926.0917.5124.835-5.495192.185207.18671.00846.45142.24230.816-13.966-13.649-13.897-0.607-0.532-0.554-0.4310.831-0.212
Totaal vlottende activa 1,865.4821,476.1761,374.3061,229.2061,0944,409.8674,509.6784,906.4842,851.0161,809.6981,746.2541,603.6971,648.949500.216484.39426.762450.424137.031149.657127.076
Niet-vlottende activa:
Materiële vaste activa, netto 752.847667.453557.858518.559473.7413,978.6353,868.2393,109.7061,516.931,278.1741,137.782995.478835.753283.966122.5116.828132.166159.138186.173199.569
Goodwill 00000000000000000000
Immateriële activa 116.92271.44373.73374.6383.57289.305310.386293.043203.888198.515179.892176.106167.0132.92812.10312.92512.31410.8211.3799.591
Goodwill en immateriële activa 116.92271.44373.73374.6383.57289.305310.386293.043203.888198.515179.892176.106167.0132.92812.10312.92512.31410.8211.3799.591
Langetermijnbeleggingen 2,456.4282,415.4435,028.0661,667.6191,629.028193.904152.226121.6737.18619.15711.91836.72900000000
Belastingvorderingen 34.61120.18521.34219.47121.146310.123214.784135.19516.56421.51512.86412.3245.1453.8052.0141.8691.7491.4750.9370.782
Overige niet-vlottende activa 119.808115.753124.80438.68331.911120.7146.036267.80770.14865.0094.81310.67937.60348.13923.6622.64220.11410.23210.23210.232
Totaal niet-vlottende activa 3,480.6173,290.2775,805.8032,318.9622,239.3974,892.6674,691.6713,927.4211,844.7151,582.3691,347.2691,231.3151,045.511368.838160.278154.264166.343181.665208.722220.173
Totaal activa 5,346.0994,766.4537,180.1093,548.1683,333.3979,302.5349,201.3498,833.9054,695.7313,392.0673,093.5232,835.0122,694.46869.054644.668581.025616.767318.696358.379347.249
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 647.632619.962462.93420.708319.3051,410.5181,427.8591,077.453885.874439.013279.335266.347274.158127.81430.02229.12338.76320.81426.85318.142
Kortlopende schulden 450.922166.29625.31542.201104.431855.0881,266.862729.5157.565707088.35461.03004520565
Belastingschulden 2.1848.70812.74922.68942.41618.22154.38259.42928.86628.64921.653-38.316-59.086-8.3423.40711.1231.7667.7644.1061.136
Uitgestelde opbrengsten 121.216141.876216.951185.39885.34418.221372.569283.28453.52152.94341.02-20.612-46.926-1.4630013.08824.93622.63818.678
Overige kortlopende verplichtingen 146.968136.287106.99850.88690.862524.953169.00593.68687.366124.81650.884108.24152.73841.64539.30137.51935.9896.93526.36512.941
Totaal kortlopende verplichtingen 1,366.7381,064.421812.194699.192599.9422,808.783,236.2952,183.9221,184.261681.771441.239423.975368.324229.02669.32366.642132.84172.684131.85654.761
Langlopende verplichtingen:
Langetermijnschulden 259.73682.923193.214101.3010577.988708.276995.2430.959170140120000000096.164
Uitgestelde opbrengsten niet-vlottend 42.38743.28743.62448.28481.641261.224262.64259.751208.617127.474123.926000000000
Uitgestelde belastingverplichtingen niet-vlottend 131.383117.872515.30316.5022.68843.61263.70885.0940.6590.6280.781000000000
Overige niet-vlottende verplichtingen -9.645000-0788.5796.5878.6170.58467.22664.028109.005155.8786.667000011.5211.52
Totaal niet-vlottende verplichtingen 423.862244.082752.141166.08784.3291,671.3241,831.1242,218.655710.82365.329328.735229.005155.8786.667000011.52107.684
Totaal passiva 1,790.61,308.5031,564.335865.279684.2714,480.1045,067.4194,402.5771,895.0811,047.1769.974652.98524.202235.69369.32366.642132.84172.684143.376162.445
Eigen vermogen:
Preferente aandelen 00000000000000000000
Gewone aandelen 358.729358.729358.729358.729358.729358.729345.188345.188345.188345.188345.188345.188265.53206.227128.892128.892107.4180.4180.4180.41
Ingehouden winsten 790.861795.217757.714740.179654.230.668239.752377.965292.973223.364201.295196.816188.425118.776112.407100.58774.24991.10278.35555.073
Overige gereserveerde algehele resultaten 819.263809.3473,027.959163.926227.4951,407.016120.966113.049108.3464.1551.86000000000
Overige totale aandeelhoudersvermogen 1,279.9831,279.9831,279.9831,279.9831,269.8651.049964.327964.327964.3271,059.1231,053.9381,033.7061,107.138242.792289.087284.904302.26674.49956.23849.321
Totaal eigen vermogen van aandeelhouders 3,248.8373,243.2775,424.3852,542.8182,510.291,797.4631,670.2341,800.531,710.8351,631.831,602.2821,575.711,561.093567.795530.386514.384483.926246.012215.003184.805
Totaal eigen vermogen 3,513.1113,457.955,615.7742,682.8892,649.1264,822.434,133.9294,431.3272,800.6492,344.9672,323.5492,182.0322,170.258633.361575.344514.384483.926246.012215.003184.805
Totaal passiva en aandeelhoudersvermogen 5,346.0994,766.4537,180.1093,548.1683,333.3979,302.5349,201.3498,833.9054,695.7313,392.0673,093.5232,835.0122,694.46869.054644.668581.025616.767318.696358.379347.249