Sichuan Chengfei Integration Technology Corp.Ltd
SZSE:002190.SZ
19.05 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 2,367.003 | 2,080.617 | 1,524.35 | 1,268.118 | 983.749 | 1,674.709 | 2,145.418 | 1,942.51 | 2,244.863 | 1,665.804 | 938.971 | 778.884 | 681.255 | 618.755 | 302.493 | 181.122 | 215.578 | 172.82 | 174.45 | 158.342 | 159.866 |
| Kosten van de omzet
| 2,136.799 | 1,858.57 | 1,319.645 | 1,039.826 | 823.345 | 1,444.893 | 2,114.026 | 1,729.361 | 1,684.167 | 1,239.661 | 742.273 | 619.306 | 499.809 | 450.096 | 226.629 | 129.682 | 159.258 | 117.188 | 113.248 | 108.075 | 97.399 |
| Brutowinst
| 230.204 | 222.046 | 204.705 | 228.291 | 160.405 | 229.816 | 31.392 | 213.149 | 560.695 | 426.143 | 196.698 | 159.578 | 181.446 | 168.66 | 75.863 | 51.44 | 56.32 | 55.632 | 61.202 | 50.267 | 62.467 |
| Brutowinstmarge
| 0.097 | 0.107 | 0.134 | 0.18 | 0.163 | 0.137 | 0.015 | 0.11 | 0.25 | 0.256 | 0.209 | 0.205 | 0.266 | 0.273 | 0.251 | 0.284 | 0.261 | 0.322 | 0.351 | 0.317 | 0.391 |
| Onderzoek- en ontwikkelingskosten
| 102.56 | 82.161 | 64.996 | 54.41 | 40.831 | 100.066 | 193.232 | 181.725 | 111.779 | 93.63 | 59.549 | 51.578 | 36.053 | 16.006 | 0.817 | 0 | 0 | 0 | 0 | 0 | 0 |
| Algemene en administratieve kosten
| 13.215 | 13.559 | 14.438 | 12.503 | 11.037 | 37.108 | 45.156 | 53.45 | 35.712 | 25.418 | 28.245 | 26.613 | 29.621 | 21.809 | 8.167 | 11.594 | 12.422 | 9.161 | 20.638 | 17.3 | 18.5 |
| Verkoop- en marketingkosten
| 1.544 | 2.713 | 5.065 | 4.898 | 4.497 | 46.946 | 128.411 | 98.858 | 72.962 | 68.825 | 45.468 | 39.999 | 27.367 | 21.105 | 4.036 | 3.792 | 5.054 | 4.612 | 2.889 | 2.938 | 1.435 |
| Verkoop-, algemene en administratieve kosten
| 14.76 | 68.649 | 19.504 | 17.401 | 15.534 | 84.055 | 173.567 | 152.308 | 108.674 | 94.243 | 73.713 | 66.612 | 56.988 | 42.914 | 12.203 | 15.387 | 17.475 | 13.773 | 23.527 | 20.238 | 19.936 |
| Overige kosten
| 88.66 | -2.468 | 16.025 | 27.907 | 18.414 | 28.089 | -20.739 | -8.889 | 47.411 | 33.24 | 52.091 | 55.168 | 37.565 | 9.852 | 2.229 | 4.277 | 1.188 | 3.414 | 3.157 | 3.977 | 3.014 |
| Bedrijfskosten
| 205.98 | 148.341 | 100.525 | 99.718 | 74.779 | 212.21 | 445.322 | 393.684 | 330.841 | 259.139 | 189.295 | 155.989 | 133.697 | 89.995 | 24.048 | 15.957 | 18.611 | 14.1 | 24.303 | 20.776 | 20.662 |
| Bedrijfsresultaat
| 24.224 | 73.705 | 106.001 | 101.099 | 198.966 | 774.074 | -730.616 | -324.64 | 172.229 | 121.332 | -8.6 | -2.35 | 22.701 | 75.571 | 54.227 | 43.566 | 46.566 | 38.337 | 35.046 | 26.082 | 37.205 |
| Bedrijfsresultaat ratio
| 0.01 | 0.035 | 0.07 | 0.08 | 0.202 | 0.462 | -0.341 | -0.167 | 0.077 | 0.073 | -0.009 | -0.003 | 0.033 | 0.122 | 0.179 | 0.241 | 0.216 | 0.222 | 0.201 | 0.165 | 0.233 |
| Totaal overige inkomsten en kosten netto
| -12.865 | -0.292 | -0.057 | 1.019 | 0.439 | 0.061 | -20.739 | -8.942 | 46.098 | 9.585 | 52.076 | 55.168 | 37.359 | 5.955 | -16.713 | 12.997 | 7.904 | -1.157 | 2.469 | 3.961 | 3.014 |
| Inkomen voor belasting
| 11.359 | 73.413 | 105.945 | 102.118 | 137.473 | 774.135 | -751.355 | -333.529 | 219.534 | 154.458 | 43.476 | 52.818 | 60.059 | 85.423 | 56.456 | 47.714 | 47.752 | 40.375 | 37.515 | 30.043 | 40.219 |
| Inkomen voor belasting ratio
| 0.005 | 0.035 | 0.07 | 0.081 | 0.14 | 0.462 | -0.35 | -0.172 | 0.098 | 0.093 | 0.046 | 0.068 | 0.088 | 0.138 | 0.187 | 0.263 | 0.222 | 0.234 | 0.215 | 0.19 | 0.252 |
| Belastingkosten
| 22.029 | 6.119 | 10.849 | 10.706 | 4.116 | 38.256 | -105.464 | -76.657 | 22.088 | 19.832 | 6.282 | 14.642 | 8.456 | 13.388 | 8.051 | 5.975 | 6.553 | 5.494 | 1.945 | -0.156 | -0.303 |
| Nettowinst
| -75.09 | 13.528 | 95.096 | 91.412 | 118.883 | 642.453 | -204.655 | -108.324 | 142.174 | 99.115 | 45.187 | 45.349 | 54.447 | 67.542 | 50.298 | 41.781 | 41.199 | 34.881 | 35.571 | 30.198 | 40.521 |
| Nettowinstmarge
| -0.032 | 0.007 | 0.062 | 0.072 | 0.121 | 0.384 | -0.095 | -0.056 | 0.063 | 0.059 | 0.048 | 0.058 | 0.08 | 0.109 | 0.166 | 0.231 | 0.191 | 0.202 | 0.204 | 0.191 | 0.253 |
| WPA (Winst Per Aandeel)
| -0.21 | 0.038 | 0.27 | 0.25 | 0.33 | 1.79 | -0.57 | -0.31 | 0.41 | 0.26 | 0.12 | 0.13 | 0.16 | 0.2 | 0.18 | 0.15 | 0.15 | 0.17 | 0.18 | 0.15 | 0.2 |
| Verwaterde WPA
| -0.21 | 0.038 | 0.27 | 0.25 | 0.33 | 1.79 | -0.57 | -0.31 | 0.41 | 0.26 | 0.12 | 0.13 | 0.16 | 0.2 | 0.18 | 0.15 | 0.15 | 0.17 | 0.18 | 0.15 | 0.2 |
| EBITDA
| 130.56 | 175.497 | 184.727 | 167.617 | 180.126 | 990.982 | -347.444 | -19.91 | 405.844 | 261.814 | 149.483 | 159.111 | 143.455 | 147.037 | 79.509 | 65.157 | 66.859 | 60.384 | 59.395 | 54.046 | 62.206 |
| EBITDA ratio
| 0.055 | 0.084 | 0.121 | 0.132 | 0.183 | 0.592 | -0.162 | -0.01 | 0.181 | 0.157 | 0.159 | 0.204 | 0.211 | 0.238 | 0.263 | 0.36 | 0.31 | 0.349 | 0.34 | 0.341 | 0.389 |