Unigroup Guoxin Microelectronics Co., Ltd.
SZSE:002049.SZ
71.82 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 272.429 | 430.824 | 306.698 | 499.7 | 638.799 | 808.386 | 583.818 | 591.106 | 842.899 | 667.269 | 530.618 | 496.384 | 581.849 | 551.829 | 323.724 | 121.862 | 282.634 | 211.843 | 190.084 | 40.682 | 172.282 | 125.729 | 67.069 | 60.232 | 168.006 | 72.344 | 47.391 | 66.849 | 89.557 | 70.046 | 53.435 | 59.75 | 126.034 | 87.522 | 62.801 | 71.371 | 130.802 | 78.514 | 54.793 | 79.302 | 93.747 | 81.804 | 49.504 | 82.581 | 79.197 | 69.821 | 40.916 | 32.525 | 59.795 | 43.161 | 5.794 | 76.354 | 5.72 | 10.791 | 10.561 | 44.014 | 12.791 | 12.169 | 10.543 | 8.227 | 9.21 | 12.25 | 4.406 | 4.256 | 10.177 | 11.283 | 4.832 | 7.239 | 9.92 | 10.065 | 3.727 | 4.109 | 10.736 | 11.239 | 3.444 | 1.848 | 5.303 |
Afschrijvingen & Amortisatie
| 0 | 55.486 | 55.486 | 51.86 | -77.829 | 43.009 | 43.009 | 87.436 | 87.436 | 71.869 | 71.869 | 53.654 | 53.654 | 37.046 | 37.046 | 192.415 | -90.888 | 90.888 | 0 | 98.401 | -50.002 | 50.002 | 0 | 158.224 | -64.587 | 64.587 | 0 | 131.443 | -50.347 | 50.347 | 0 | 103.691 | -55.797 | 55.797 | 0 | 77.898 | -39.443 | 39.443 | 0 | 70.337 | -33.16 | 33.16 | 0 | 51.113 | -22.035 | 22.035 | 0 | 37.159 | -18.471 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.697 | 6.521 | 5.275 | 4.502 | 4.241 | 4.497 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | 155.675 | 0 | -1,280.104 | 963.24 | -963.24 | 0 | -2,274.002 | 1,031.783 | -1,031.783 | 0 | -1,853.948 | 1,069.797 | -1,069.797 | 0 | -931.303 | 544.915 | -544.915 | 0 | -886.17 | 509.852 | -509.852 | 0 | -563.638 | 333.601 | -333.601 | 0 | -206.999 | 54.271 | -54.271 | 0 | -192.525 | 96.278 | -96.278 | 0 | -362.932 | 226.617 | -226.617 | 0 | -219.016 | 141.833 | -141.833 | 0 | -184.945 | 165.103 | -165.103 | 0 | -50.682 | 88.765 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.615 | -6.092 | -13.989 | 1.878 | 11.362 | -8.635 |
Vorderingen
| 0 | 0 | 0 | -914.814 | 347.827 | -347.827 | 0 | -1,228.03 | 543.439 | -543.439 | 0 | -1,523.002 | 923.586 | -923.586 | 0 | -976.357 | 580.933 | -580.933 | 0 | -588.392 | 504.058 | -504.058 | 0 | -352.897 | 220.214 | -220.214 | 0 | -140.04 | 42.382 | -42.382 | 0 | -163.889 | 44.898 | -44.898 | 0 | -213.313 | 89.553 | -89.553 | 0 | -105.642 | 80.554 | -80.554 | 0 | -170.526 | 131.938 | -131.938 | 0 | -22.879 | 57.543 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 155.675 | 0 | -365.29 | 615.413 | -615.413 | 0 | -1,045.973 | 488.344 | -488.344 | 0 | -330.946 | 146.211 | -146.211 | 0 | 45.053 | -36.019 | 36.019 | 0 | -297.778 | 5.794 | -5.794 | 0 | -210.742 | 113.386 | -113.386 | 0 | -66.959 | 11.889 | -11.889 | 0 | -28.636 | 51.38 | -51.38 | 0 | -149.619 | 137.064 | -137.064 | 0 | -113.375 | 61.278 | -61.278 | 0 | -14.419 | 33.165 | -33.165 | 0 | -27.803 | 31.222 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.508 | -7.002 | -2.848 | -2.886 | 10.485 | 0.086 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.124 | 0.91 | -11.14 | 4.764 | 0.877 | -8.721 |
Overige Niet-Contante Posten
| 87.865 | 551.861 | -570.31 | 1,324.289 | -1,492.129 | 1,079.903 | -43.009 | 2,186.566 | -1,119.219 | 959.914 | -731.11 | 409.066 | -581.849 | -551.829 | -323.724 | -121.862 | -282.634 | -211.843 | -190.084 | -40.682 | -172.282 | -125.729 | -67.069 | -60.232 | -168.006 | -72.344 | -47.391 | -66.849 | -89.557 | -70.046 | -53.435 | -59.75 | -126.034 | -87.522 | -62.801 | -71.371 | -130.802 | -78.514 | -54.793 | -79.302 | -93.747 | -81.804 | -49.504 | -82.581 | -79.197 | -69.821 | -40.916 | -32.525 | -59.795 | -43.161 | -5.794 | -76.354 | -5.72 | -10.791 | -10.561 | -44.014 | -12.791 | -12.169 | -10.543 | -8.227 | -9.21 | -12.25 | -4.406 | -4.256 | -10.177 | -11.283 | -4.832 | -7.239 | -9.92 | -10.065 | -3.727 | 6.46 | 1.638 | -2.445 | 0.874 | 5.96 | 1.754 |
Kasstroom uit Operationele Activiteiten
| 360.294 | 927.2 | -263.612 | 595.746 | 32.081 | 968.059 | 583.818 | 591.106 | 842.899 | 667.269 | -200.492 | 853.533 | 157.988 | 267.659 | -86.667 | 529.436 | 136.235 | 33.069 | -281.065 | 504.626 | -67.409 | 138.522 | -309.81 | 423.878 | -21.155 | 6.37 | -90.45 | 263.394 | 113.715 | 184.169 | 22.957 | 119.764 | 55.13 | 105.984 | -150.894 | 179.91 | 120.305 | 102.656 | 0.164 | 196.285 | -32.687 | 45.862 | 43.846 | 244.635 | 16.467 | -43.743 | 15.617 | 85.92 | 15.368 | 586.603 | 24.999 | 633.23 | 24.668 | 6.87 | 21.051 | 29.785 | 20.103 | 5.818 | 24.644 | 27.701 | 14.229 | 11.369 | 28.397 | 22.742 | 20.568 | 10.738 | 15.25 | 6.809 | 13.751 | 15.25 | 4.881 | 18.881 | 12.804 | 0.08 | 10.698 | 23.412 | 2.918 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -81.231 | -55.915 | -98.688 | -78.238 | -61.103 | -51.248 | -59.705 | -36.823 | -26.696 | -89.8 | -153.987 | 47.762 | -161.372 | -144.149 | -165.822 | -155.117 | -156.51 | -114.456 | -124.586 | -161.793 | -123.674 | -131.385 | -96.215 | -67.214 | -69.038 | -70.677 | -97.3 | -74.554 | -83.817 | -82.784 | -62.264 | -66.293 | -66.481 | -74.386 | -65.657 | -112.461 | -41.687 | -41.475 | -53.211 | -52.018 | -38.551 | -40.612 | -52.249 | -67.712 | -45.7 | -42.388 | -28.239 | -18.164 | -17.8 | -38.74 | -28.975 | -36.139 | -12.862 | -5.721 | -2.403 | -26.573 | -9.313 | -12.907 | -2.075 | -7.857 | -11.127 | -4.993 | -2.03 | -8.801 | -40.784 | -8.097 | -10.697 | -45.456 | -9.149 | -11.997 | -4.118 | -14.057 | -7.885 | -10.092 | -11.827 | -71.556 | -11.975 |
Netto Overnames
| 51.135 | -1.732 | 1.849 | -1.397 | 16.202 | 1.502 | 0.234 | 0 | 1.207 | 0.024 | 14.003 | 1.309 | 12.018 | 2.252 | 5.17 | 0 | 0 | 0.126 | 0.031 | 0 | 0 | 0 | 0 | 0.052 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.721 | 0 | 0 | 0 | 19.672 | -133.02 | 0 | 0 | 0 | -92.507 | 0 | 4.954 | -42.157 | 7.097 | -7.097 | -42.157 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 2,809 | -2,809 | 0 | -4,502.114 | 2,000 | -2,000 | -0.234 | 0 | 700 | -700 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -25 | -79.5 | 0 | 0 | 0 | 0 | 1.339 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 26.325 | 0 | 0 | -92.868 | 0 | 0 | 0 | 0 | 0 | -7.097 | -42.157 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.194 | 0 | 0 | 0 | 0 | 0 | 0 | -0.245 | 0 | 0 |
Verkoop/verval van Beleggingen
| 19.844 | 2,837.5 | 8.365 | 2,425 | 6.469 | 0.558 | 0.261 | 0 | 1.936 | 600 | 0 | 0 | 0 | 0 | 24.776 | -1.093 | -0.55 | 38.994 | 62.477 | 0.602 | 0.895 | 2.491 | 45.816 | 18.515 | 33.622 | 0 | 0 | -0.021 | -0.03 | 0 | 0 | 0.025 | 13.766 | 0 | 0 | 0 | 41.707 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| -476.931 | -48.4 | -301.6 | 2,053 | -2,453 | 598.5 | -199.766 | -530.002 | -600 | 0.967 | 0.003 | 1.309 | 0.018 | 1.19 | 5.17 | 323.41 | -3.739 | -251.806 | 249.665 | -18.818 | 0.062 | -0.377 | 0.211 | 50.481 | 4.944 | -47.404 | 0.003 | -1.494 | -1.472 | 2.799 | 10.393 | -3.675 | 0.07 | 2.885 | 0.024 | -33.274 | -54.548 | -39.893 | 0.366 | -52.018 | 0.001 | -40.612 | -52.249 | 49.271 | 0.001 | 0.213 | 0.002 | 228.265 | 0.002 | -38.74 | -31.726 | -36.139 | 0.108 | -5.721 | -2.403 | 554.495 | 0.282 | 0.06 | 0.03 | 0.039 | 0.236 | -4.993 | -2.03 | 0.002 | 0.003 | -2.55 | -10.697 | 0.015 | 0.012 | -0.636 | -4.118 | 0.08 | 0.089 | 4.61 | 0.001 | 0.02 | -3.57 |
Kasstroom uit Investeringsactiviteiten
| -487.183 | -77.546 | -390.014 | -103.749 | -491.432 | -1,450.688 | -259.21 | -566.825 | 76.447 | -188.81 | -153.984 | 49.071 | -161.354 | -142.96 | -135.876 | 167.2 | -160.8 | -352.141 | 108.087 | -180.01 | -122.717 | -129.271 | -50.188 | 3.172 | -30.472 | -118.082 | -97.297 | -76.069 | -85.32 | -79.985 | -51.871 | -69.943 | -52.645 | -71.501 | -65.633 | -126.064 | -161.223 | -81.368 | -52.845 | -144.886 | -131.057 | -40.612 | -47.294 | -60.598 | -45.699 | -49.272 | -70.394 | 210.101 | -17.798 | -38.74 | -28.975 | -36.139 | -12.754 | -5.721 | -2.403 | 527.921 | -9.032 | -12.847 | -2.045 | -7.819 | -10.892 | -4.993 | -2.03 | -8.799 | -40.781 | -10.647 | -10.697 | -45.246 | -9.137 | -12.633 | -4.118 | -13.977 | -7.796 | -5.481 | -12.071 | -71.536 | -15.545 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -149.5 | -274.5 | -14.599 | -37.4 | -0.5 | -50 | -9.505 | -49.871 | -103.787 | -227.467 | -100 | -66.034 | -249.835 | -399.993 | -51.634 | -225.47 | -230.469 | -68.681 | -90.231 | -6.516 | -104.45 | -32 | -4 | -47 | -138 | -70 | -70.137 | -68 | -50 | -20 | -0.131 | -60 | -50 | -30 | -0.131 | 0 | 0 | 0 | -0.131 | -10 | 0 | 0 | -0.13 | 0 | 0 | -25 | -23.88 | 0 | -3.069 | -13.902 | -0.13 | 0 | -0.13 | 0 | -21.498 | -10 | 0 | 0 | -0.13 | -15.003 | -10 | -6.965 | -20 | -19.544 | -16.442 | -20.806 | -7.106 | -9.696 | -0.105 | -35.119 | -12.822 | -0.23 | 0 | -15.57 | -21.277 | -1.5 | -6 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 572.381 | 0 | 0 | 0 | 0 | 0 | -1,489.5 | 1,489.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | -600.013 | 0 | -572.381 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -1.465 | -584.12 | -2.923 | -3.151 | -3.18 | -9.491 | -3.461 | -197.229 | -201.407 | -7.176 | -2.907 | -2.996 | -4.36 | -102.676 | -4.907 | -6.51 | -47.872 | -20.965 | -4.557 | -3.306 | -0.921 | -52.061 | -0.197 | -0.661 | -1.882 | -33.226 | -2.745 | -3.196 | -2.533 | -36.14 | -1.813 | -1.975 | -0.881 | -34.923 | -0.464 | -0.29 | -1.154 | -59.529 | -0.017 | -0.017 | -0.548 | -29.793 | -0.022 | -0.142 | -0.379 | -29.423 | -0.694 | 0 | -0.01 | -12.76 | -0.094 | -0.009 | -0.027 | 0 | 0 | -88.804 | -2.253 | -13.973 | -0.216 | -0.085 | -0.299 | -14.309 | -0.767 | -0.918 | -1.216 | -13.701 | -0.844 | -0.752 | -0.71 | -14.402 | -1.061 | -4.054 | -1.047 | -6.96 | -0.847 | -0.111 | -0.738 |
Overige Financieringsactiviteiten
| -91.555 | -478.302 | -43.548 | 583.581 | 319.08 | -529.058 | 24.843 | -37.252 | 170.209 | -63.44 | 194.195 | -91.208 | 47.607 | 1,746.383 | 112.232 | -110.57 | 172.968 | 356.126 | 247.571 | 113.524 | 122.583 | 47.188 | 76.289 | -14.872 | -27.869 | 278.842 | 106.842 | 80.7 | 63.327 | -8.36 | 44 | 65.037 | 51.286 | 51.965 | 34.402 | 45.041 | 10.64 | -17.291 | -0.05 | 13.592 | 3.362 | 0.566 | -6.043 | -7.097 | -7.097 | -5.642 | 123.027 | -18.317 | -3.069 | 0.726 | 15.444 | -1.781 | 0 | -14.008 | 21.954 | -2.462 | 0 | -0.025 | 0 | 10 | 0 | -1.025 | 1.5 | 14.408 | 10.001 | 46.999 | 1.715 | 7.256 | 0.05 | 9.944 | 152.747 | -0 | 0 | 25.293 | 13.039 | -1.171 | 13.5 |
Kasstroom uit Financieringsactiviteiten
| 56.48 | -752.802 | -61.07 | 2.628 | 315.401 | -588.549 | 11.878 | -90.696 | -134.985 | -70.617 | 191.287 | -160.238 | -206.588 | 1,243.714 | 55.691 | -342.55 | -105.373 | 266.481 | 152.783 | 103.701 | 121.662 | -36.873 | 72.092 | -62.533 | -167.75 | 175.615 | 33.959 | 9.504 | 10.793 | -64.5 | 42.056 | 3.062 | 50.405 | 17.043 | 33.807 | 44.751 | 9.486 | -76.82 | -0.198 | 3.575 | 2.813 | -29.227 | -6.195 | -7.239 | -0.379 | -60.065 | 98.453 | -18.317 | -3.078 | -25.935 | 15.22 | -1.791 | -0.157 | -14.008 | 0.457 | -101.267 | -2.253 | -13.998 | -0.346 | -5.088 | -10.299 | -22.298 | -19.267 | -6.055 | -7.657 | 12.493 | -6.235 | -3.193 | -0.764 | -39.576 | 138.864 | -4.285 | -1.047 | 2.763 | -9.085 | -2.782 | 6.762 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| -5.871 | 2.501 | 1.473 | -3.566 | 0.184 | 21.076 | -6.723 | -13.988 | 23.439 | 11.198 | -0.77 | -1.41 | 0 | -1.445 | 0.941 | -7.087 | -6.045 | 0.216 | 1.935 | -2.672 | 3.743 | 3.138 | -9.909 | -0.213 | 8.849 | 13.743 | -10.578 | -4.462 | -4.605 | -4.147 | -1.018 | 6.291 | 0.787 | 2.671 | -0.644 | 2.103 | 2.729 | -0.075 | 0.829 | -0.172 | -0.198 | 0.265 | 0.194 | -0.556 | -0.244 | -0.424 | -0.348 | -0.548 | 0.113 | 0.091 | 0.026 | -0.03 | -0.292 | -0.246 | -0.177 | 0.681 | -1.33 | -0.544 | -0.149 | -0.089 | -0.31 | -0.01 | 0.099 | -0.866 | -0.268 | -1.371 | -2.552 | -1.24 | -0.618 | -0.652 | -0.475 | -0.508 | -0.562 | 0.046 | -0.022 | -2.439 | -0.99 |
Netto Kasstroomverandering
| -96.125 | -12.138 | -721.589 | 486.501 | -143.766 | -1,050.102 | -72.852 | -88.513 | 743.253 | 317.416 | -163.959 | 740.956 | -209.954 | 1,366.967 | -165.911 | 346.999 | -135.983 | -52.376 | -18.26 | 425.646 | -64.721 | -24.484 | -297.815 | 364.304 | -210.528 | 77.647 | -164.365 | 192.367 | 34.583 | 35.537 | 12.124 | 59.174 | 53.676 | 54.197 | -183.364 | 100.701 | -28.703 | -55.607 | -52.051 | 54.802 | -161.129 | -23.712 | -9.45 | 176.243 | -29.856 | -153.504 | 43.328 | 277.156 | -5.396 | 522.018 | 11.27 | 595.27 | 11.466 | -13.105 | 18.928 | 457.12 | 7.489 | -21.571 | 22.105 | 14.706 | -7.272 | -15.933 | 7.198 | 7.022 | -28.138 | 11.212 | -4.234 | -42.871 | 3.232 | -37.612 | 139.153 | 0.111 | 3.398 | -2.592 | -10.481 | -53.345 | -6.854 |
Kaspositie aan het Einde van de Periode
| 2,297.942 | 2,396.539 | 2,294.714 | 3,082.073 | 2,509.601 | 2,653.367 | 3,703.469 | 3,776.321 | 3,864.834 | 3,121.581 | 2,804.165 | 2,968.124 | 2,227.168 | 2,437.121 | 1,070.154 | 1,236.065 | 889.066 | 1,025.049 | 1,077.425 | 1,095.685 | 670.039 | 734.76 | 759.245 | 1,057.06 | 692.755 | 903.283 | 825.637 | 990.002 | 797.635 | 763.051 | 727.515 | 715.391 | 656.217 | 602.541 | 548.344 | 731.708 | 631.007 | 659.71 | 715.318 | 767.368 | 712.566 | 873.695 | 897.407 | 906.857 | 730.614 | 760.47 | 913.974 | 870.646 | 593.49 | 598.885 | 76.867 | 653.809 | 58.539 | 47.073 | 60.178 | 525.285 | 68.165 | 60.676 | 82.247 | 60.142 | 45.436 | 52.708 | 68.641 | 61.443 | 54.421 | 82.558 | 71.346 | 80.58 | 123.451 | 120.219 | 157.831 | 18.678 | 18.567 | 15.168 | 17.76 | 28.241 | 81.586 |