Unigroup Guoxin Microelectronics Co., Ltd.
SZSE:002049.SZ
71.82 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 7,491.551 | 7,119.905 | 5,342.115 | 3,270.255 | 3,430.41 | 2,458.423 | 1,829.096 | 1,418.572 | 1,249.795 | 1,086.562 | 919.988 | 584.563 | 629.981 | 538.855 | 288.907 | 269.259 | 231.025 | 205.695 | 167.607 | 139.314 | 120.213 | 98.445 |
Kosten van de omzet
| 3,034.078 | 2,577.368 | 2,164.686 | 1,558.908 | 2,204.128 | 1,717.27 | 1,222.978 | 879.248 | 734.689 | 659.08 | 606.071 | 418.732 | 448.423 | 390.572 | 220.627 | 200.956 | 170.435 | 145.821 | 124.998 | 102.88 | 83.184 | 65.337 |
Brutowinst
| 4,457.473 | 4,542.537 | 3,177.429 | 1,711.347 | 1,226.282 | 741.154 | 606.117 | 539.324 | 515.106 | 427.482 | 313.916 | 165.831 | 181.559 | 148.283 | 68.279 | 68.303 | 60.59 | 59.874 | 42.609 | 36.435 | 37.03 | 33.108 |
Brutowinstmarge
| 0.595 | 0.638 | 0.595 | 0.523 | 0.357 | 0.301 | 0.331 | 0.38 | 0.412 | 0.393 | 0.341 | 0.284 | 0.288 | 0.275 | 0.236 | 0.254 | 0.262 | 0.291 | 0.254 | 0.262 | 0.308 | 0.336 |
Onderzoek- en ontwikkelingskosten
| 1,346.443 | 1,210.762 | 632.197 | 346.877 | 201.839 | 129.221 | 82.832 | 73.306 | 53.891 | 47.244 | 26.34 | 12.184 | 18.668 | 2.047 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 66.361 | 29.241 | 21.243 | 21.005 | 75.038 | 20.488 | 16.905 | 25.103 | 24.179 | 15.195 | 12.022 | 8.222 | -7.516 | 7.895 | 19.11 | 14.199 | 8.995 | 16.351 | 14.209 | 7.159 | 8.822 | 8.108 |
Verkoop- en marketingkosten
| 288.26 | 272.486 | 244.26 | 190.038 | 140.477 | 92.465 | 81.632 | 79.311 | 64.062 | 41.048 | 32.601 | 15.375 | 14.993 | 12.332 | 5.556 | 6.582 | 5.45 | 5.096 | 3.431 | 3.23 | 2.976 | 2.748 |
Verkoop-, algemene en administratieve kosten
| 588.588 | 301.727 | 265.502 | 211.043 | 215.515 | 112.953 | 98.537 | 104.413 | 88.241 | 56.243 | 44.623 | 23.597 | 7.477 | 20.227 | 24.666 | 20.781 | 14.445 | 21.447 | 17.641 | 10.389 | 11.798 | 10.856 |
Overige kosten
| 12.206 | 180.15 | 196.895 | 76.779 | 104.92 | -0.052 | 2.691 | 127.715 | 100.471 | 62.16 | 79.43 | 35.452 | 5.212 | 2.719 | 2.976 | 0.465 | 1.055 | 4.419 | 0.189 | 0.32 | -0.095 | -0.612 |
Bedrijfskosten
| 1,922.824 | 1,692.639 | 1,094.595 | 634.699 | 522.275 | 418.076 | 266.557 | 325.174 | 239.048 | 169.007 | 117.29 | 61.357 | 67.266 | 44.321 | 25.902 | 22.173 | 15.658 | 22.363 | 18.427 | 10.491 | 11.824 | 10.874 |
Bedrijfsresultaat
| 2,534.649 | 2,881.925 | 2,140.504 | 940.299 | 457.682 | 373.082 | 313.529 | 224.74 | 293.356 | 273.729 | 219.218 | 123.297 | 120.917 | 96.723 | 38.954 | 36.775 | 38.86 | 34.676 | 18.498 | 24.598 | 23.756 | 20.547 |
Bedrijfsresultaat ratio
| 0.338 | 0.405 | 0.401 | 0.288 | 0.133 | 0.152 | 0.171 | 0.158 | 0.235 | 0.252 | 0.238 | 0.211 | 0.192 | 0.179 | 0.135 | 0.137 | 0.168 | 0.169 | 0.11 | 0.177 | 0.198 | 0.209 |
Totaal overige inkomsten en kosten netto
| 142.689 | -0.478 | 35.389 | -3.766 | -1.512 | 49.952 | -23.341 | 138.09 | 117.577 | 77.361 | 101.8 | 54.218 | 8.24 | -7.257 | -0.522 | -8.921 | -5.198 | -1.128 | -5.592 | -1.33 | -1.674 | -2.304 |
Inkomen voor belasting
| 2,677.338 | 2,881.447 | 2,175.893 | 936.533 | 456.17 | 373.03 | 316.22 | 352.24 | 393.635 | 335.836 | 298.426 | 158.692 | 122.533 | 96.705 | 41.855 | 37.209 | 39.734 | 37.739 | 18.638 | 24.765 | 23.596 | 19.933 |
Inkomen voor belasting ratio
| 0.357 | 0.405 | 0.407 | 0.286 | 0.133 | 0.152 | 0.173 | 0.248 | 0.315 | 0.309 | 0.324 | 0.271 | 0.195 | 0.179 | 0.145 | 0.138 | 0.172 | 0.183 | 0.111 | 0.178 | 0.196 | 0.202 |
Belastingkosten
| 186.567 | 241.035 | 191.901 | 134.964 | 55.623 | 24.477 | 37.486 | 19.381 | 61.278 | 32.082 | 24.82 | 16.52 | 18.043 | 15.716 | 6.799 | 6.166 | 7.447 | 8.211 | 2.491 | 6.34 | 8.238 | 7.073 |
Nettowinst
| 2,530.703 | 2,631.891 | 1,953.786 | 806.423 | 405.762 | 347.974 | 279.887 | 336.106 | 335.48 | 304.357 | 272.515 | 141.275 | 103.426 | 79.517 | 34.093 | 30.548 | 30.95 | 25.966 | 13.999 | 17.173 | 15.507 | 13.175 |
Nettowinstmarge
| 0.338 | 0.37 | 0.366 | 0.247 | 0.118 | 0.142 | 0.153 | 0.237 | 0.268 | 0.28 | 0.296 | 0.242 | 0.164 | 0.148 | 0.118 | 0.113 | 0.134 | 0.126 | 0.084 | 0.123 | 0.129 | 0.134 |
WPA (Winst Per Aandeel)
| 2.99 | 3.1 | 2.3 | 0.95 | 0.48 | 0.41 | 0.33 | 0.4 | 0.39 | 0.36 | 0.32 | 0.21 | 0.15 | 0.1 | 0.09 | 0.081 | 0.085 | 0.084 | 0.044 | 0.06 | 0.054 | 0.046 |
Verwaterde WPA
| 2.99 | 3.09 | 2.3 | 0.95 | 0.48 | 0.41 | 0.33 | 0.4 | 0.39 | 0.36 | 0.32 | 0.21 | 0.15 | 0.1 | 0.09 | 0.081 | 0.085 | 0.084 | 0.044 | 0.06 | 0.054 | 0.046 |
EBITDA
| 2,724.387 | 3,308.991 | 2,400.139 | 1,200.293 | 725.349 | 608.25 | 457.799 | 465.488 | 473.033 | 410.079 | 347.6 | 193.834 | 126.521 | 108.859 | 75.897 | 70.275 | 70.855 | 65.631 | 38.717 | 25.967 | 25.149 | 21.506 |
EBITDA ratio
| 0.364 | 0.465 | 0.449 | 0.367 | 0.211 | 0.247 | 0.25 | 0.328 | 0.378 | 0.377 | 0.378 | 0.332 | 0.201 | 0.202 | 0.263 | 0.261 | 0.307 | 0.319 | 0.231 | 0.186 | 0.209 | 0.218 |