Unigroup Guoxin Microelectronics Co., Ltd.

SZSE:002049.SZ

71.82 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) CNY.

2023202220212020201920182017201620152014201320122011201020092008200720062005200420032002
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 3,082.0734,092.1743,162.5121,485.5531,179.2531,130.3191,014.675715.391737.398767.559906.857870.646653.879547.20560.14261.44380.5818.67828.2416.2715.37727.039
Kortetermijnbeleggingen 1,957.27-402.317-485.131-492.08669.763-8.31900-11.117004.9370000000000
Liquide middelen en kortetermijnbeleggingen 5,039.3434,092.1743,162.5121,485.5531,249.0161,130.3191,014.675715.391737.398767.559906.857870.646653.879547.20560.14261.44380.5818.67828.2416.2715.37727.039
Nettovorderingen 6,289.5185,905.4694,437.9972,902.4112,263.0431,480.5211,119.75983.774833.776660.494565.13398.588238.041258.72298.03574.20279.11952.89350.58937.99441.23328.96
Voorraad 2,513.3982,213.2381,223.165890.708863.977788.588600.545533.586504.949332.918219.053208.258117.59797.40746.17758.77966.98354.41737.17245.4332.82818.124
Overige vlottende activa 248.21243.5586.8510.11828.355.5917.865.7312.9392.196-16.736-16.096-12.604-15.198-6.1040.1070.0822.4624.5290.398-3.0214.652
Totaal vlottende activa 14,090.47112,254.4398,830.5235,288.794,404.3853,405.0192,742.832,238.4812,079.0621,763.1671,674.3041,461.396996.912888.136198.25194.53226.764128.45120.5390.09186.41878.774
Niet-vlottende activa:
Materiële vaste activa, netto 617.566448.384355.736237.144435.409260.086277.072321.916353.235357.465351.831336.392274.817279.11263.127268.929226.878202.06176.44295.63777.74463.994
Goodwill 685.676685.676685.676685.676685.676806.682806.682806.682806.682685.676685.676685.6760000000000
Immateriële activa 397.297381.049763.931742.8641,038.318951.0331,216.915996.772787.16575.097345.518221.77443.65434.84812.23313.1413.69714.30412.5812.5753.4963.343
Goodwill en immateriële activa 1,082.9741,066.7251,449.6071,428.541,723.9941,757.7152,023.5981,803.4541,593.8421,260.7731,031.194907.4543.65434.84812.23313.1413.69714.30412.5812.5753.4963.343
Langetermijnbeleggingen 1,644.916914.357906.547630.56129.161285.729146.20983.04479.30386.474.55100000000000
Belastingvorderingen 55.73819.61739.7627.50726.47314.996.7549.26510.25415.27811.03912.6258.0994.4390.5590.3420.3790.560000
Overige niet-vlottende activa 42.199625.23310.07515.189167.0432.48310.56310.45213.756.8345.0957.2896.1596.47215.32413.26411.142-0.3313.6182.8640.1090.487
Totaal niet-vlottende activa 3,443.3933,074.3152,761.7252,338.942,382.082,321.0032,464.1952,228.1312,050.3831,726.821,403.711,263.757332.729324.869291.244295.675252.096216.593192.64111.07581.3567.823
Totaal activa 17,533.86315,328.75411,592.2487,627.7316,786.4655,726.0225,207.0254,466.6124,129.4463,489.9873,078.0132,725.1531,329.6411,213.006489.494490.205478.86345.043313.171201.167167.768146.598
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 1,165.4881,354.3641,223.0371,012.006992.485736.563487.132310.259444.69302.413250.013194.744183.097149.96427.56117.84229.59526.26721.03520.88421.64712.514
Kortlopende schulden 848.1370.453156.507397.754277.97122.516244.837130.26830.3990.530.6649.541.90522.54811.1853.14543.74544.24937.99331.1425.542.13
Belastingschulden 48.1492.279106.13534.28125.31966.50341.88327.64243.7143120.9368.649-1.3732.9661.769-1.5181.062-3.258-3.42-0.098-2.495-0.515
Uitgestelde opbrengsten 775.23301,151.02539.904288.88966.503160.66136.393118.59174.37453.0952.54124.60620.82811.385.55614.58114.210.24812.59411.55111.705
Overige kortlopende verplichtingen 1,146.032,052.637108.75969.67258.937202.33718.3734.2374.476.1631.35120.9810.6740.6671.9780.413.1162.5990.7522.2990.4050.228
Totaal kortlopende verplichtingen 3,934.8813,477.4542,639.3232,019.3361,618.2821,027.918911.002581.157598.149383.479305.114317.807210.282194.00652.09976.95291.03787.31570.02966.91859.10366.577
Langlopende verplichtingen:
Langetermijnschulden 1,511.5731,772.2691,368.836417.467371.23001010000000000253031.819.445
Uitgestelde opbrengsten niet-vlottend 123.2554.09185.649204.207588.827581.241732.358578.403574.951461.122408.37800000000000
Uitgestelde belastingverplichtingen niet-vlottend 89.08173.98677.78617.59714.615.14118.34219.68919.82417.572000000000000
Overige niet-vlottende verplichtingen 22.52175.828.7720.80.80.80.81.532.262.9912.75375.36264.20753.48712.3018.7750.770.742.471.771.770.09
Totaal niet-vlottende verplichtingen 1,746.4242,076.1451,661.042640.07975.427897.182761.5609.622597.035481.683421.128375.36264.20753.48712.3018.7750.7725.7432.4733.5721.215.09
Totaal passiva 5,681.3055,553.5994,300.3652,659.4072,593.7091,925.11,672.5021,190.7791,195.184865.163726.241693.169274.489247.49364.485.72791.807113.055102.499100.48880.31371.667
Eigen vermogen:
Preferente aandelen 0000000009.461000000000000
Gewone aandelen 849.619849.609606.837606.818606.818606.818606.818606.818606.818606.818303.409296.9411351351351359075.575.550.550.550.5
Ingehouden winsten 10,365.5577,876.3965,444.5553,585.6912,825.1672,418.1732,103.9651,875.4821,586.3111,330.0481,080.292843.59681.206595.49192.64776.662.42646.30433.86730.64721.5211.857
Overige gereserveerde algehele resultaten 660.287599.327575.367155.544142.146155.299169.76690.03561.507-9.461-000000000000
Overige totale aandeelhoudersvermogen -221.293377.744616.737614.09614.09614.09614.09620.509620.509679.531968.071843.321224.573221.712183.341180.235222.47995.65888.0348.7155.92.89
Totaal eigen vermogen van aandeelhouders 11,654.179,703.0757,243.4964,962.1434,188.2223,794.383,494.643,192.8442,875.1452,616.3972,351.7721,983.8521,040.779952.204410.988391.835374.906217.462197.40189.86277.9265.247
Totaal eigen vermogen 11,729.3089,775.1557,291.8834,968.3244,192.7563,800.9223,534.5233,275.8332,934.2622,624.8242,351.7722,031.9841,055.152965.512425.094404.478387.053231.988210.672100.67987.45574.931
Totaal passiva en aandeelhoudersvermogen 17,533.86315,328.75411,592.2487,627.7316,786.4655,726.0225,207.0254,466.6124,129.4463,489.9873,078.0132,725.1531,329.6411,213.006489.494490.205478.86345.043313.171201.167167.768146.598