Tianjin Tianbao Infrastructure Co., Ltd.
SZSE:000965.SZ
3.34 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 1,068.577 | 270.864 | 259.222 | 1,540.558 | 1,123.681 | 132.173 | 266.41 | 1,438.926 | 169.466 | 360.938 | 495.568 | 1,993.28 | 442.187 | 54.685 | 50.086 | 103.442 | 227.75 | 110.656 | 377.882 | 1,016.035 | 87.491 | 61.928 | 50.657 | 36.53 | 1,178.624 | 123.797 | 950.724 | 1,231.729 | 75.02 | 66.958 | 472.361 | 874.094 | 88.897 | 166.413 | 525.48 | 867.547 | 79.735 | 203.931 | 155.095 | 189.695 | 576.687 | 699.907 | 113.308 | 160.841 | 167.944 | 266.741 | 276.661 | 186.741 | 398.761 | 263.308 | 257.072 | 42.149 | 394.864 | 584.397 | 210.316 | 606.791 | 162.581 | 161.918 | 276.733 | 234.009 | 258.089 | 90.175 | 52.708 | 83.164 | 27.79 | 76.994 | 115.294 | 277.689 | 25.934 | 101.127 | 24.534 | 129.476 | 75.569 | 69.267 | 30.111 | 138.776 | 73.247 | 58.546 | 36.162 | 147.257 | 61.814 | 97.584 | 71.446 | 140.246 | 126.342 | 142.446 | 49.473 | 177.232 | 123.635 | 106.883 | 58.02 |
Kosten van de omzet
| 900.263 | 204.202 | 225.989 | 1,266.362 | 1,041.369 | 136.474 | 151.257 | 1,173.196 | 93.326 | 193.027 | 237.66 | 903.066 | 271.621 | 33.595 | 29.978 | 47.422 | 102.14 | 52.18 | 128.008 | 436.43 | 43.445 | 26.134 | 32.083 | 4.715 | 497.416 | 64.577 | 403.039 | 529.668 | 48.816 | 45.013 | 200.071 | 502.997 | 65.035 | 104.813 | 386.738 | 625.573 | 52.844 | 120.257 | 95.808 | 140.068 | 342.732 | 448.798 | 68.055 | 74.121 | 114.654 | 164.135 | 194.494 | 125.092 | 282.273 | 169.146 | 199.904 | 9.115 | 296.902 | 311.972 | 144.79 | 467.218 | 99.548 | 94.488 | 170.513 | 157.34 | 162.998 | 48.617 | 27.559 | 47.198 | 10.695 | 36.288 | 66.085 | 145.271 | 14.604 | 97.543 | 22.085 | 117.638 | 71.91 | 63.664 | 30.477 | 141.091 | 69.982 | 50.293 | 35.936 | 127.026 | 53.357 | 82.839 | 61.655 | 121.173 | 108.943 | 118.85 | 45.661 | 154.624 | 103.747 | 0 | 0 |
Brutowinst
| 168.314 | 66.662 | 33.233 | 274.196 | 82.312 | -4.301 | 115.153 | 265.73 | 76.14 | 167.912 | 257.908 | 1,090.214 | 170.565 | 21.09 | 20.108 | 56.02 | 125.611 | 58.476 | 249.873 | 579.606 | 44.046 | 35.793 | 18.574 | 31.815 | 681.208 | 59.219 | 547.685 | 702.062 | 26.204 | 21.945 | 272.291 | 371.096 | 23.862 | 61.6 | 138.743 | 241.974 | 26.891 | 83.674 | 59.287 | 49.627 | 233.956 | 251.109 | 45.253 | 86.72 | 53.29 | 102.606 | 82.167 | 61.649 | 116.487 | 94.162 | 57.169 | 33.035 | 97.962 | 272.424 | 65.527 | 139.573 | 63.033 | 67.43 | 106.22 | 76.669 | 95.092 | 41.559 | 25.149 | 35.966 | 17.095 | 40.706 | 49.21 | 132.418 | 11.329 | 3.585 | 2.449 | 11.838 | 3.659 | 5.603 | -0.366 | -2.315 | 3.265 | 8.253 | 0.226 | 20.232 | 8.457 | 14.746 | 9.79 | 19.073 | 17.399 | 23.596 | 3.812 | 22.608 | 19.888 | 106.883 | 58.02 |
Brutowinstmarge
| 0.158 | 0.246 | 0.128 | 0.178 | 0.073 | -0.033 | 0.432 | 0.185 | 0.449 | 0.465 | 0.52 | 0.547 | 0.386 | 0.386 | 0.401 | 0.542 | 0.552 | 0.528 | 0.661 | 0.57 | 0.503 | 0.578 | 0.367 | 0.871 | 0.578 | 0.478 | 0.576 | 0.57 | 0.349 | 0.328 | 0.576 | 0.425 | 0.268 | 0.37 | 0.264 | 0.279 | 0.337 | 0.41 | 0.382 | 0.262 | 0.406 | 0.359 | 0.399 | 0.539 | 0.317 | 0.385 | 0.297 | 0.33 | 0.292 | 0.358 | 0.222 | 0.784 | 0.248 | 0.466 | 0.312 | 0.23 | 0.388 | 0.416 | 0.384 | 0.328 | 0.368 | 0.461 | 0.477 | 0.432 | 0.615 | 0.529 | 0.427 | 0.477 | 0.437 | 0.035 | 0.1 | 0.091 | 0.048 | 0.081 | -0.012 | -0.017 | 0.045 | 0.141 | 0.006 | 0.137 | 0.137 | 0.151 | 0.137 | 0.136 | 0.138 | 0.166 | 0.077 | 0.128 | 0.161 | 1 | 1 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | -3.752 | 6.327 | -20.041 | 23.983 | -5.685 | 9.982 | -20.485 | 24.822 | -3.024 | 7.698 | -19.885 | 23.268 | -4.209 | 6.602 | -22.058 | 12.799 | -4.97 | 7.114 | -22.3 | 13.225 | -5.517 | 8.714 | -17.743 | 8.341 | -6.417 | 8.644 | -17.628 | 8.919 | -5.295 | 8.205 | -19.087 | 9.559 | -9.175 | 12.045 | -19.445 | 11.888 | -6.135 | 8.201 | -24.911 | 9.166 | -5.879 | 9.219 | -25.998 | 11.509 | -5.051 | 8.701 | -25.726 | 12.05 | 14.836 | 8.25 | -23.344 | 10.331 | -2.222 | 7.068 | -20.237 | 9.059 | 12.04 | 6.256 | 9.328 | 7.514 | 4.893 | 6.892 | 7.038 | 2.874 | 6.214 | 5.903 | 6.308 | 5.779 | 11.527 | 7.145 | 5.735 | 7.146 | 10.802 | 6.758 | 72.595 | 4.762 | 6.806 | 6.646 | 8.603 | 7.627 | 8.255 | 6.886 | 15.335 | 8.332 | 11.136 | 5.97 | 16.957 | 9.365 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 13.333 | 8.554 | 53.518 | 38.693 | 8.514 | 7.682 | 61.639 | 10.144 | 25.168 | 7.812 | 70.963 | 12.542 | 5.303 | 6.532 | 6.525 | 8.84 | 2.736 | 2.103 | 6.605 | 3.169 | 2.237 | 3.059 | 8.162 | 4.498 | 3.587 | 2.581 | 10.066 | 4.505 | 3.05 | 4.696 | 25.687 | 5.844 | 2.479 | 2.225 | 16.437 | 4.265 | 3.349 | 3.031 | 10.544 | 9.211 | 6.446 | 6.155 | 8.39 | 5.65 | 6.244 | 6.265 | 15.621 | 2.889 | 2.97 | 2.609 | 6.049 | 6.158 | 7.598 | 1.9 | 4.955 | 2.635 | 1.965 | 1.301 | 4.248 | 2.802 | 1.856 | 1.385 | 4.441 | 1.105 | 1.765 | 1.44 | 1.345 | 1.067 | 0.597 | 0.545 | 2.92 | 0.378 | 0.383 | 0.877 | 1.74 | 2.356 | 0.508 | 0.418 | 0.04 | 0.185 | 1.441 | 1.274 | 0.939 | 1.229 | 1.365 | 0.213 | 0.137 | 2.644 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 36.856 | 9.581 | 14.881 | 33.476 | 62.676 | 2.829 | 17.664 | 41.155 | 34.966 | 22.144 | 15.51 | 51.079 | 35.81 | 1.093 | 13.134 | -15.533 | 21.639 | -2.234 | 9.217 | -15.695 | 16.394 | -3.28 | 11.774 | -9.581 | 12.839 | -2.83 | 11.225 | -7.562 | 13.424 | -2.245 | 12.901 | 6.6 | 15.403 | -6.696 | 14.271 | -3.008 | 16.153 | -2.786 | 11.232 | -14.366 | 18.377 | 0.567 | 15.373 | -17.608 | 17.159 | 1.193 | 14.966 | -10.105 | 14.939 | 17.806 | 10.859 | -17.295 | 16.489 | 5.376 | 8.968 | -15.282 | 11.693 | 14.004 | 7.557 | 13.576 | 10.316 | 6.749 | 8.277 | 11.479 | 3.979 | 7.98 | 7.343 | 7.653 | 6.846 | 12.124 | 7.69 | 8.654 | 7.524 | 11.185 | 7.635 | 74.335 | 7.119 | 7.313 | 7.064 | 8.643 | 7.812 | 9.697 | 8.16 | 16.275 | 9.561 | 12.501 | 6.184 | 17.094 | 12.009 | 0 | 0 |
Overige kosten
| -99.346 | 0.639 | 0.001 | 0.445 | 0.183 | 0.037 | 19.541 | -51.038 | -23.718 | 98.279 | 148.421 | 0.014 | 0.094 | 0.139 | -0.067 | 0.056 | 0.21 | 0.007 | 0.054 | -0.597 | -0.062 | -1.228 | 0.011 | -0.017 | 0.039 | 1.617 | 0.004 | -1.414 | 0.702 | 0.513 | 0.284 | 0.412 | 0.336 | 0.481 | 9.541 | 0.244 | 0.307 | 0.269 | 0.046 | -0.232 | 0.253 | 9.295 | 0.013 | 26.748 | 0.008 | 41.474 | 11.77 | 0.788 | 0.01 | 11.167 | -1.437 | 24.529 | 0.73 | 26.032 | -1.958 | 29.18 | 0.195 | 7.948 | 1.389 | 36.109 | 0.026 | 15.595 | 4.251 | 36.408 | -0.014 | 6.728 | 0.405 | 33.969 | 0.176 | 32.236 | 2.849 | -50.964 | 5.981 | 1.535 | 9.475 | 12.227 | -0.231 | 0.326 | 10.921 | 8.627 | 0.639 | 0.781 | 3.072 | 15.693 | -0.285 | 0.714 | 0.248 | 12.845 | -24.884 | 24.759 | 0.13 |
Bedrijfskosten
| 136.202 | 19.456 | 24.089 | -64.636 | 55.92 | 33.146 | 37.205 | -9.883 | 11.247 | 120.423 | 163.931 | 581.6 | 36.32 | 24.461 | 22.779 | -66.287 | 74.894 | 30.824 | 89.827 | 301.828 | 41.879 | 19.66 | 24.415 | -27.741 | 446.149 | 19.047 | 221.899 | 363.242 | 21.89 | 19.16 | 10.25 | 120.008 | 22.644 | 26.52 | 47.228 | 113.294 | 22.288 | 37.083 | 27.673 | 52.564 | 92.01 | 95.444 | 25.327 | 20.865 | 37.714 | 42.667 | 42.547 | 21.972 | 41.197 | 40.717 | 25.635 | 50.63 | 44.254 | 67.606 | 26.347 | 65.57 | 19.856 | 29.567 | 35.859 | 34.257 | 22.39 | 22.344 | 12.529 | -0.571 | 8.413 | 21.58 | 26.157 | 60.367 | 8.053 | 13.996 | 8.467 | 13.083 | 7.352 | 11.87 | 7.887 | 76.445 | 8.388 | 7.751 | 7.843 | 12.937 | 8.534 | 11.618 | 9.394 | 18.771 | 11.551 | 15.031 | 6.579 | 21.416 | -10.086 | 32.431 | 9.78 |
Bedrijfsresultaat
| 32.113 | 4.218 | 14.214 | 164.592 | -131.17 | -24.288 | 33.012 | -31.931 | 17.2 | 9.355 | 51.025 | 246.366 | 45.118 | -51.747 | -51.061 | -10.523 | 32.761 | -4.336 | 131.804 | 291.907 | -2.736 | 1.869 | -18.197 | -310.571 | 229.915 | 12.615 | 320.064 | 332.244 | -5.165 | 0.155 | 238.239 | 248.945 | 7.173 | 42.201 | 97.54 | 131.351 | 16.622 | 55.323 | 40.561 | 6.344 | 151.391 | 159.944 | 29.334 | 67.284 | 16.598 | 60.523 | 40.014 | 42.124 | 74.797 | 55.853 | 30.812 | -25.088 | 53.674 | 211.508 | 37.223 | 72.785 | 44.167 | 39.049 | 71.946 | 41.758 | 72.954 | 19.14 | 12.47 | 38.26 | 8.264 | 19.084 | 22.18 | 71.856 | 3.247 | -14.44 | -4.902 | -2.896 | -6.919 | -8.332 | -11.515 | -81.426 | -8.637 | 1.702 | -11.467 | 10.039 | 1.542 | 5.018 | -3.37 | -5.687 | 3.365 | 9.809 | -5.749 | -6.956 | 3.453 | -65.488 | 48.24 |
Bedrijfsresultaat ratio
| 0.03 | 0.016 | 0.055 | 0.107 | -0.117 | -0.184 | 0.124 | -0.022 | 0.101 | 0.026 | 0.103 | 0.124 | 0.102 | -0.946 | -1.019 | -0.102 | 0.144 | -0.039 | 0.349 | 0.287 | -0.031 | 0.03 | -0.359 | -8.502 | 0.195 | 0.102 | 0.337 | 0.27 | -0.069 | 0.002 | 0.504 | 0.285 | 0.081 | 0.254 | 0.186 | 0.151 | 0.208 | 0.271 | 0.262 | 0.033 | 0.263 | 0.229 | 0.259 | 0.418 | 0.099 | 0.227 | 0.145 | 0.226 | 0.188 | 0.212 | 0.12 | -0.595 | 0.136 | 0.362 | 0.177 | 0.12 | 0.272 | 0.241 | 0.26 | 0.178 | 0.283 | 0.212 | 0.237 | 0.46 | 0.297 | 0.248 | 0.192 | 0.259 | 0.125 | -0.143 | -0.2 | -0.022 | -0.092 | -0.12 | -0.382 | -0.587 | -0.118 | 0.029 | -0.317 | 0.068 | 0.025 | 0.051 | -0.047 | -0.041 | 0.027 | 0.069 | -0.116 | -0.039 | 0.028 | -0.613 | 0.831 |
Totaal overige inkomsten en kosten netto
| -24.888 | 0.343 | 0.001 | 0.445 | 0.183 | 0.037 | 0.043 | 0.132 | 0.002 | 5.236 | 0.029 | 0.014 | -89.034 | -48.237 | -48.457 | -132.774 | -17.746 | -31.981 | -28.19 | 13.532 | -4.965 | -14.205 | -12.345 | -370.144 | -5.104 | -25.94 | -5.718 | -7.99 | -8.777 | -2.117 | -23.518 | -1.733 | 6.291 | 7.601 | 15.567 | 2.915 | 12.326 | 9.001 | 8.992 | 9.045 | 9.698 | 13.574 | 9.42 | 28.177 | 1.03 | 0.585 | 12.164 | 3.235 | -0.483 | 13.575 | -2.158 | 17.036 | 0.695 | 30.764 | -1.957 | 27.962 | 1.184 | 10.523 | 1.584 | 35.455 | 0.278 | 7.89 | -0.151 | 38.13 | -0.432 | 6.686 | -0.468 | 33.774 | 0.146 | 31.568 | 0.605 | -54.155 | 0.93 | -2.216 | 5.509 | 4.514 | -3.745 | 1.526 | 6.842 | -4.505 | 2.259 | 1.871 | -0.695 | 9.493 | -3.151 | 1.013 | -2.825 | 4.658 | -27.106 | 0 | 0 |
Inkomen voor belasting
| 7.224 | 4.56 | 14.215 | 165.037 | -130.987 | -24.251 | 33.055 | -31.799 | 17.202 | 14.591 | 51.054 | 246.38 | 45.212 | -51.608 | -51.128 | -10.467 | 32.971 | -4.329 | 131.857 | 291.31 | -2.797 | 1.929 | -18.186 | -310.588 | 229.955 | 14.232 | 320.068 | 330.83 | -4.464 | 0.668 | 238.523 | 249.355 | 7.509 | 42.681 | 107.082 | 131.595 | 16.929 | 55.592 | 40.607 | 6.108 | 151.643 | 169.238 | 29.347 | 94.032 | 16.606 | 60.523 | 51.784 | 42.912 | 74.806 | 67.02 | 29.375 | -0.559 | 54.403 | 235.582 | 37.223 | 101.965 | 44.361 | 48.386 | 71.946 | 77.867 | 72.98 | 27.105 | 12.47 | 74.667 | 8.25 | 25.812 | 22.585 | 105.825 | 3.422 | 21.156 | -5.413 | -54.631 | -1.85 | -7.64 | -2.392 | -71.723 | -8.868 | 2.028 | -0.66 | 10.728 | 2.181 | 5.399 | -0.299 | 9.901 | 2.889 | 10.05 | -5.546 | 5.869 | 2.868 | 0 | 0 |
Inkomen voor belasting ratio
| 0.007 | 0.017 | 0.055 | 0.107 | -0.117 | -0.183 | 0.124 | -0.022 | 0.102 | 0.04 | 0.103 | 0.124 | 0.102 | -0.944 | -1.021 | -0.101 | 0.145 | -0.039 | 0.349 | 0.287 | -0.032 | 0.031 | -0.359 | -8.502 | 0.195 | 0.115 | 0.337 | 0.269 | -0.059 | 0.01 | 0.505 | 0.285 | 0.084 | 0.256 | 0.204 | 0.152 | 0.212 | 0.273 | 0.262 | 0.032 | 0.263 | 0.242 | 0.259 | 0.585 | 0.099 | 0.227 | 0.187 | 0.23 | 0.188 | 0.255 | 0.114 | -0.013 | 0.138 | 0.403 | 0.177 | 0.168 | 0.273 | 0.299 | 0.26 | 0.333 | 0.283 | 0.301 | 0.237 | 0.898 | 0.297 | 0.335 | 0.196 | 0.381 | 0.132 | 0.209 | -0.221 | -0.422 | -0.024 | -0.11 | -0.079 | -0.517 | -0.121 | 0.035 | -0.018 | 0.073 | 0.035 | 0.055 | -0.004 | 0.071 | 0.023 | 0.071 | -0.112 | 0.033 | 0.023 | 0 | 0 |
Belastingkosten
| 28.115 | 11.35 | 4.941 | 24.265 | -9.167 | -11.405 | 10.662 | 7.127 | 4.887 | -3.112 | 18.723 | 123.442 | 19.293 | -1.991 | -1.42 | -3.972 | 10.135 | 7.608 | 40.915 | 71.816 | 1.66 | 7.56 | 1.358 | -26.987 | 88.89 | 9.486 | 85.253 | 85.274 | 3.945 | 3.591 | 61.888 | 75.184 | 2.622 | 10.219 | 27.972 | 26.841 | 5.605 | 14.134 | 11.266 | 3.503 | 36.897 | 44.04 | 6.734 | 18.636 | 6.574 | 16.597 | 13.88 | 12.978 | 20.763 | 18.836 | 8.435 | -17.074 | 25.366 | 63.735 | 5.956 | 21.722 | 0.891 | 14.756 | 12.495 | 13.466 | 12.213 | 5.555 | 1.992 | 5.357 | 1.062 | 5.143 | 5.215 | 17.528 | 1.237 | -0.205 | 0.524 | 2.105 | -0.545 | 0.36 | 0.226 | 0.608 | 0.579 | 0.366 | 0.701 | 1.753 | 0.395 | 0.717 | 0.713 | 1.201 | 0.559 | 0.676 | -0.063 | 0.438 | 0.424 | -72.818 | 51.02 |
Nettowinst
| -4.461 | -6.634 | 11.986 | 129.292 | -119.704 | -11.564 | 22.012 | -38.925 | 12.132 | 17.206 | 32.2 | 122.964 | 26.697 | -50.31 | -49.84 | -5.807 | 22.643 | -12.48 | 90.939 | 219.897 | -5.102 | -5.383 | -19.65 | -283.375 | 140.635 | 4.028 | 234.815 | 245.556 | -8.408 | -2.923 | 176.634 | 174.171 | 4.888 | 32.463 | 79.11 | 104.754 | 11.324 | 41.458 | 29.341 | 2.605 | 114.746 | 125.198 | 22.613 | 75.396 | 10.032 | 43.926 | 37.903 | 29.934 | 54.044 | 50.28 | 23.109 | 17.795 | 29.133 | 172.882 | 32.133 | 79.294 | 41.966 | 33.404 | 59.499 | 65.983 | 60.778 | 20.785 | 10.349 | 69.321 | 7.673 | 20.761 | 16.91 | 88.52 | 1.885 | 21.184 | -5.987 | -56.631 | -1.503 | -7.786 | -2.651 | -71.57 | -9.464 | 1.617 | -1.47 | 8.145 | 1.692 | 4.567 | -1.103 | 8.692 | 2.325 | 9.359 | -5.529 | 5.398 | 2.434 | 7.33 | -2.78 |
Nettowinstmarge
| -0.004 | -0.024 | 0.046 | 0.084 | -0.107 | -0.087 | 0.083 | -0.027 | 0.072 | 0.048 | 0.065 | 0.062 | 0.06 | -0.92 | -0.995 | -0.056 | 0.099 | -0.113 | 0.241 | 0.216 | -0.058 | -0.087 | -0.388 | -7.757 | 0.119 | 0.033 | 0.247 | 0.199 | -0.112 | -0.044 | 0.374 | 0.199 | 0.055 | 0.195 | 0.151 | 0.121 | 0.142 | 0.203 | 0.189 | 0.014 | 0.199 | 0.179 | 0.2 | 0.469 | 0.06 | 0.165 | 0.137 | 0.16 | 0.136 | 0.191 | 0.09 | 0.422 | 0.074 | 0.296 | 0.153 | 0.131 | 0.258 | 0.206 | 0.215 | 0.282 | 0.235 | 0.23 | 0.196 | 0.834 | 0.276 | 0.27 | 0.147 | 0.319 | 0.073 | 0.209 | -0.244 | -0.437 | -0.02 | -0.112 | -0.088 | -0.516 | -0.129 | 0.028 | -0.041 | 0.055 | 0.027 | 0.047 | -0.015 | 0.062 | 0.018 | 0.066 | -0.112 | 0.03 | 0.02 | 0.069 | -0.048 |
WPA (Winst Per Aandeel)
| -0.004 | -0.006 | 0.011 | 0.12 | -0.11 | -0.01 | 0.02 | -0.035 | 0.011 | 0.016 | 0.029 | 0.11 | 0.024 | -0.045 | -0.045 | -0.005 | 0.02 | -0.011 | 0.082 | 0.2 | -0.005 | -0.006 | -0.02 | -0.26 | 0.13 | 0.004 | 0.21 | 0.21 | -0.01 | -0.003 | 0.16 | 0.16 | 0.005 | 0.03 | 0.073 | 0.084 | 0.009 | 0.039 | 0.027 | 0.002 | 0.1 | 0.15 | 0.027 | 0.068 | 0.009 | 0.053 | 0.046 | 0.04 | 0.073 | 0.066 | 0.027 | 0.022 | 0.036 | 0.23 | 0.042 | 0.1 | 0.055 | 0.044 | 0.079 | 0.086 | 0.079 | 0.024 | 0.012 | 0.12 | 0.019 | 0.035 | 0.02 | 0.15 | 0.003 | 0.043 | -0.012 | -0.11 | -0.002 | -0.016 | -0.004 | -0.14 | -0.019 | 0.003 | -0.003 | 0.017 | 0.003 | 0.009 | -0.002 | 0.018 | 0.004 | 0.019 | -0.011 | 0.011 | 0.005 | 0.015 | -0.006 |
Verwaterde WPA
| -0.004 | -0.006 | 0.011 | 0.12 | -0.11 | -0.01 | 0.02 | -0.035 | 0.011 | 0.016 | 0.029 | 0.11 | 0.024 | -0.045 | -0.045 | -0.005 | 0.02 | -0.011 | 0.082 | 0.2 | -0.005 | -0.006 | -0.02 | -0.26 | 0.13 | 0.004 | 0.21 | 0.21 | -0.01 | -0.003 | 0.16 | 0.16 | 0.005 | 0.03 | 0.073 | 0.084 | 0.009 | 0.039 | 0.027 | 0.002 | 0.1 | 0.15 | 0.027 | 0.068 | 0.009 | 0.053 | 0.046 | 0.04 | 0.073 | 0.066 | 0.027 | 0.022 | 0.036 | 0.23 | 0.042 | 0.1 | 0.055 | 0.044 | 0.079 | 0.086 | 0.079 | 0.024 | 0.012 | 0.12 | 0.019 | 0.035 | 0.02 | 0.15 | 0.003 | 0.043 | -0.012 | -0.11 | -0.002 | -0.016 | -0.005 | -0.14 | -0.019 | 0.003 | -0.003 | 0.017 | 0.003 | 0.009 | -0.002 | 0.018 | 0.004 | 0.019 | -0.011 | 0.011 | 0.005 | 0.015 | -0.006 |
EBITDA
| 40.487 | 60.212 | 14.26 | 323.929 | 50.079 | -10.019 | 71.922 | 259.279 | 63.462 | 63.762 | 97.991 | 497.242 | 148.757 | -2.49 | -14.262 | 153.186 | 61.92 | 24.428 | 150.822 | 308.119 | 7.482 | 9.22 | -2.202 | 28.497 | 239.069 | 53.796 | 325.029 | 369.434 | 4.366 | 10.429 | 288.654 | 322.616 | 1.211 | 76.894 | 91.657 | 178.575 | 5.296 | 64.601 | 31.621 | 40.036 | 142.278 | 179.406 | 19.883 | 110.075 | 15.558 | 73.56 | 39.617 | 65.194 | 75.33 | 53.445 | 31.537 | 39.213 | 53.71 | 238.524 | 39.178 | 118.589 | 43.141 | 50.235 | 70.166 | 87.33 | 72.717 | 27.389 | 12.619 | 80.514 | 8.913 | 26.078 | 23.43 | 143.227 | 2.72 | 25.787 | -6.018 | -27.14 | 0.255 | 10.494 | -2.955 | -45.795 | 0.169 | 21.423 | -2.013 | 36.973 | 4.563 | 12.807 | 5.667 | 32.154 | 5.848 | 16.981 | 3.047 | 13.877 | 3.739 | 18.503 | -9.78 |
EBITDA ratio
| 0.038 | 0.222 | 0.055 | 0.21 | 0.045 | -0.076 | 0.27 | 0.18 | 0.374 | 0.177 | 0.198 | 0.249 | 0.336 | -0.046 | -0.285 | 1.481 | 0.272 | 0.221 | 0.399 | 0.303 | 0.086 | 0.149 | -0.043 | 0.78 | 0.203 | 0.435 | 0.342 | 0.3 | 0.058 | 0.156 | 0.611 | 0.369 | 0.014 | 0.462 | 0.174 | 0.206 | 0.066 | 0.317 | 0.204 | 0.211 | 0.247 | 0.256 | 0.175 | 0.684 | 0.093 | 0.276 | 0.143 | 0.349 | 0.189 | 0.203 | 0.123 | 0.93 | 0.136 | 0.408 | 0.186 | 0.195 | 0.265 | 0.31 | 0.254 | 0.373 | 0.282 | 0.304 | 0.239 | 0.968 | 0.321 | 0.339 | 0.203 | 0.516 | 0.105 | 0.255 | -0.245 | -0.21 | 0.003 | 0.152 | -0.098 | -0.33 | 0.002 | 0.366 | -0.056 | 0.251 | 0.074 | 0.131 | 0.079 | 0.229 | 0.046 | 0.119 | 0.062 | 0.078 | 0.03 | 0.173 | -0.169 |