Tianjin Tianbao Infrastructure Co., Ltd.
SZSE:000965.SZ
3.34 (CNY) • At close October 26, 2023
Overview | Financials
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||
Nettowinst
| 28.499 | 23.424 | 49.531 | 95.348 | 189.861 | 97.024 | 410.86 | 290.632 | 186.876 | 265.162 | 167.258 | 154.668 | 248.666 | 216.796 | 157.195 | 114.537 | 105.906 | -68.658 | -81.475 | 14.432 | 14.857 | 12.382 | 22.58 | 41.783 | 29.774 | 3.654 |
Afschrijvingen & Amortisatie
| 41.227 | 37.446 | 35.147 | 32.569 | 32.027 | 29.169 | 27.981 | 28.641 | 27.229 | 26.4 | 19.812 | 21.191 | 18.639 | 16.367 | 9.793 | 8.772 | 12.151 | 20.241 | 21.871 | 21.492 | 23.96 | 35.056 | 21.454 | 12.874 | 14.649 | 6.992 |
Uitgestelde Inkomstenbelasting
| 12.064 | -9.784 | -101.247 | -26.543 | -35.631 | -37.397 | -102.179 | -18.197 | -24.43 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| -1,396.644 | 393.335 | 549.628 | -1,450.306 | -518.938 | -2,440.038 | -1,808.712 | 1,049.675 | 437.63 | 120.539 | 326.279 | -142.164 | -412.839 | 179.813 | 467.163 | -229.602 | -15.692 | 99.65 | -22.799 | -13.596 | -51.179 | -79.527 | -101.673 | -80.671 | -65.711 | -9.67 |
Vorderingen
| -603.624 | -55.354 | 557.11 | -896.787 | 87.504 | 282.327 | -319.894 | -47.96 | -65.869 | -1.139 | 9.132 | 11.205 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| -555.797 | 607.746 | -2,038.848 | -372.111 | -61.457 | -2,237.052 | -2,450.568 | 414.624 | 30.527 | 651.311 | 39.207 | -209.89 | -196.019 | -126.041 | -34.466 | -241.043 | -22.075 | -6.709 | 18.758 | 28.988 | -18.544 | -19.178 | -3.804 | 12.283 | -0.527 | 20.967 |
Crediteuren
| -249.286 | -149.273 | 2,132.613 | 132.185 | -509.354 | -447.916 | 1,063.929 | 701.208 | 497.402 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 12.064 | -9.784 | -101.247 | -313.594 | -35.631 | -202.985 | 641.856 | 635.051 | 407.102 | -530.771 | 287.072 | 67.726 | -216.819 | 305.854 | 501.629 | 11.44 | 6.383 | 106.359 | -41.557 | -42.585 | -32.635 | -60.349 | -97.87 | -92.955 | -65.184 | -30.636 |
Overige Niet-Contante Posten
| 82.565 | 390.78 | 371.374 | 213.102 | -44.529 | 341.909 | 80.461 | 15.694 | -38.015 | -63.814 | -281.883 | 17.479 | 10.142 | 3.134 | 1.414 | -0.393 | -28.337 | 70.433 | 70.099 | 10.474 | 17.416 | 17.014 | 15.958 | -7.57 | 7.822 | 0.706 |
Kasstroom uit Operationele Activiteiten
| -1,244.352 | 844.984 | 1,005.679 | -1,109.288 | -341.579 | -1,971.936 | -1,289.41 | 1,384.642 | 613.721 | 348.288 | 231.465 | 51.174 | -135.392 | 416.11 | 635.566 | -106.686 | 74.028 | 121.666 | -12.305 | 32.801 | 5.055 | -15.075 | -41.681 | -33.585 | -13.466 | 1.683 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -10.907 | -1.582 | -6.497 | -0.332 | -2.227 | -5.911 | -10.035 | -5.32 | -3.201 | -4.455 | -1.762 | -18.924 | -62.882 | -77.682 | -105.206 | -32.639 | -22.842 | -3.389 | -1.465 | -1.085 | -30.583 | -18.396 | -42.211 | -240.276 | -4.633 | -1.582 |
Netto Overnames
| 1,112 | 0.005 | 0.025 | 0.005 | 0.181 | 10.14 | 10.035 | 5.32 | 3.201 | 69.115 | 0 | 18.924 | 5.702 | 0 | 0 | 0 | 0 | 3.595 | 0 | 0 | 0 | 0.005 | 0 | 8.4 | 0 | 0 |
Aankoop van Beleggingen
| -1,112 | -66 | -139.072 | -0.005 | -0.181 | 0 | -322.046 | -124.532 | -500 | 0 | 0 | -601.714 | -21.211 | -0.8 | 0 | 0 | 0 | -4 | -5.5 | -7.2 | -3.718 | -7.89 | 0 | -38.52 | 0 | 0 |
Verkoop/verval van Beleggingen
| 139.502 | 3.493 | 3.362 | 2.858 | 2.606 | 2.606 | 2.495 | 513.472 | 0.335 | 0 | 0 | 563.182 | 0 | 0 | 0 | 0 | 0 | 1.001 | 0 | 0 | 0 | 6.455 | 27.996 | 0.051 | 0.002 | 0.014 |
Overige Investeringsactiviteiten
| 143.578 | -492.605 | 0 | 0.005 | 0.181 | 0.013 | -10.035 | -5.32 | -3.201 | -1,056.219 | -1.762 | -18.924 | -0 | -77.682 | -105.206 | -0.856 | 107.781 | -3.389 | 5.697 | 11.978 | 36.471 | 2.793 | 4.542 | 7.754 | -29.846 | 0.453 |
Kasstroom uit Investeringsactiviteiten
| 272.173 | -556.689 | -142.182 | 2.531 | 0.559 | -3.292 | -329.587 | 383.62 | -502.866 | -991.558 | -1.762 | -57.456 | -78.391 | -78.482 | -105.206 | -33.495 | 84.939 | -6.182 | -1.268 | 3.693 | 2.17 | -17.033 | -9.673 | -262.592 | -34.477 | -1.115 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||
Schuldaflossingen
| -2,244.298 | -1,967.085 | -2,736.155 | -580.388 | -1,369.082 | -1,238.568 | -3,400 | -2.377 | -2 | -200 | -120 | -274.652 | -110 | -50 | -183 | -40 | -97.73 | -208.18 | -382.4 | -238 | -208.5 | -55.8 | -85.29 | -213 | -39.19 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -205.676 | -223.694 | -236.554 | -149.999 | -89.879 | -108.39 | -87.618 | -50.181 | -31.334 | -21.574 | -25.175 | -11.656 | -16.666 | -12.595 | -8.301 | -1.657 | -5.603 | -13.361 | -15.308 | -15.181 | -13.217 | -13.132 | -10.452 | -5.905 | -4.837 | -2.108 |
Overige Financieringsactiviteiten
| 3,149.788 | 2,058.948 | 2,244.068 | 1,491.241 | 1,216.334 | 976.811 | 3,850 | 796.775 | 801.09 | 1,393.97 | 320 | 16.248 | 73.404 | 295 | 100 | 178 | 30 | 97.58 | 328.6 | 262.4 | 238 | 61.22 | 147.99 | 575.7 | 86.755 | -4.986 |
Kasstroom uit Financieringsactiviteiten
| 699.814 | -131.831 | -728.642 | 762.478 | -318.748 | -370.147 | 362.382 | 744.217 | 767.756 | 1,172.396 | 174.825 | -270.059 | -53.263 | 232.405 | -91.301 | 136.343 | -73.333 | -123.961 | -69.108 | 9.219 | 16.283 | -7.712 | 52.248 | 356.795 | 42.728 | -7.093 |
Overige Informatie: | ||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| -0 | -0 | -0 | 0 | 0 | 0.645 | 0 | -0 | 0 | 0 | 0 | 0 | 7.584 | -0 | 0 | -0 | 0 | -0 | -0 | 0 | 0 | 0 | -0 | 0 | -0 | 0 |
Netto Kasstroomverandering
| -272.365 | 156.464 | 134.855 | -344.279 | -659.767 | -2,344.73 | -1,256.614 | 2,512.479 | 878.61 | 529.126 | 404.528 | -276.341 | -259.462 | 570.033 | 439.059 | -3.838 | 85.634 | -8.477 | -82.681 | 45.713 | 23.507 | -39.82 | 0.893 | 60.618 | -5.215 | -6.526 |
Kaspositie aan het Einde van de Periode
| 423.156 | 695.521 | 539.057 | 289.644 | 633.923 | 1,293.69 | 3,638.42 | 4,895.035 | 2,382.555 | 1,503.945 | 974.819 | 570.291 | 846.632 | 1,106.094 | 536.061 | 97.002 | 95.84 | 10.007 | 18.484 | 101.164 | 55.451 | 31.944 | 71.764 | 70.871 | 10.252 | 15.467 |