Tianjin Tianbao Infrastructure Co., Ltd.
SZSE:000965.SZ
3.34 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 423.156 | 695.521 | 539.676 | 301.161 | 645.44 | 1,305.207 | 3,641.635 | 4,939.136 | 2,425.711 | 1,503.945 | 974.819 | 570.291 | 846.632 | 1,106.094 | 536.061 | 97.002 | 95.84 | 10.007 | 18.484 | 101.164 | 55.451 | 31.944 | 71.764 | 70.871 | 10.252 | 15.467 | 11.135 |
Kortetermijnbeleggingen
| -894.404 | -907.362 | -910.265 | -865.937 | -718.576 | 439.47 | -697.389 | -704.189 | 500 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 25.22 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 423.156 | 695.521 | 539.676 | 301.161 | 645.44 | 1,305.207 | 3,641.635 | 4,939.136 | 2,425.711 | 1,503.945 | 974.819 | 570.291 | 846.632 | 1,106.094 | 536.061 | 97.002 | 95.84 | 10.007 | 18.484 | 101.164 | 55.451 | 31.944 | 71.764 | 96.091 | 10.252 | 15.467 | 11.135 |
Nettovorderingen
| 784.636 | 234.612 | 229.317 | 900.709 | 40.997 | 133.049 | 405.02 | 115.578 | 69.254 | 6.846 | 4.047 | 23.843 | 28.292 | 5.671 | 15.759 | 4.449 | 14.14 | 539.922 | 774.633 | 775.623 | 620.685 | 762.942 | 677.833 | 10.886 | 6.324 | 6.186 | 1.663 |
Voorraad
| 9,504.545 | 9,102.742 | 9,950.212 | 7,005.362 | 6,739.268 | 6,655.831 | 4,706.637 | 2,256.069 | 2,670.693 | 2,701.22 | 3,352.531 | 3,391.738 | 3,181.703 | 2,978.626 | 2,843.168 | 2,803.021 | 524.556 | 122.08 | 114.753 | 134.449 | 163.437 | 58.52 | 39.341 | 35.538 | 47.821 | 47.294 | 59.997 |
Overige vlottende activa
| 238.62 | 219.892 | 119.141 | 18.415 | 19.809 | 9.056 | 10.373 | 0.008 | 500 | -2.644 | -1.062 | -11.693 | -1.591 | -2.286 | -7.879 | -2.225 | -7.02 | -141.195 | -238.147 | -239.107 | -193.916 | -164.807 | -137.03 | 379.692 | 358.497 | 244.15 | 200.865 |
Totaal vlottende activa
| 10,950.957 | 10,252.767 | 10,838.347 | 8,225.646 | 7,445.514 | 8,103.143 | 8,763.665 | 7,310.791 | 5,665.657 | 4,209.368 | 4,330.334 | 3,974.179 | 4,055.036 | 4,088.107 | 3,387.108 | 2,902.247 | 627.515 | 530.814 | 669.723 | 772.129 | 645.657 | 688.598 | 651.909 | 522.205 | 422.894 | 313.097 | 273.659 |
Niet-vlottende activa: | |||||||||||||||||||||||||||
Materiële vaste activa, netto
| 290.068 | 36.779 | 41.423 | 39.952 | 88.08 | 92.62 | 105.056 | 109.419 | 120.526 | 122.302 | 384.184 | 147.353 | 78.055 | 21.633 | 169.762 | 63.774 | 66.548 | 227.703 | 305.208 | 320.926 | 342.192 | 402.267 | 421.009 | 453.161 | 159.865 | 169.942 | 134.333 |
Goodwill
| 10.934 | 10.934 | 10.934 | 10.934 | 10.934 | 10.934 | 39.407 | 39.407 | 39.407 | 39.407 | 39.407 | 39.407 | 39.407 | 39.407 | 39.407 | 39.407 | 39.407 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 3.039 | 3.158 | 3.786 | 4.438 | 5.039 | 5.704 | 0.227 | 0.024 | 7.461 | 7.76 | 8.032 | 8.321 | 8.523 | 8.685 | 8.942 | 9.178 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 13.972 | 14.091 | 14.72 | 15.372 | 15.972 | 16.638 | 39.634 | 39.431 | 46.868 | 47.167 | 47.439 | 47.729 | 47.931 | 48.093 | 48.35 | 48.585 | 39.407 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 1,811.417 | 2,077.316 | 1,510.512 | 1,342.41 | 1,176.615 | 0 | 1,186.788 | 828.722 | 704.651 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -11.92 | 0 | 0 | 0 |
Belastingvorderingen
| 392.059 | 404.123 | 394.339 | 293.092 | 266.487 | 230.855 | 193.458 | 97.1 | 77.987 | 49.511 | 64.34 | 21.392 | 18.507 | 47.103 | 21.69 | 6.981 | 4.922 | 0.772 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 39.574 | 33.14 | 50.207 | 34.816 | 124.532 | 1,233.04 | 13.663 | 9.505 | 0.073 | 704.6 | 465.052 | 427.082 | 506.614 | 515.59 | 279.699 | 288.77 | 265.422 | 62.919 | 59.739 | 66.446 | 66.424 | 74.411 | 21.901 | 53.628 | 29.69 | 32.268 | 0.615 |
Totaal niet-vlottende activa
| 2,547.091 | 2,565.45 | 2,011.202 | 1,725.642 | 1,671.686 | 1,573.153 | 1,538.599 | 1,084.178 | 950.105 | 923.58 | 961.016 | 643.555 | 651.106 | 632.42 | 519.5 | 408.109 | 376.299 | 291.394 | 364.946 | 387.372 | 408.616 | 476.678 | 442.91 | 494.869 | 189.555 | 202.21 | 134.948 |
Totaal activa
| 13,498.048 | 12,818.217 | 12,849.548 | 9,951.288 | 9,117.2 | 9,676.296 | 10,302.264 | 8,394.969 | 6,615.762 | 5,132.948 | 5,291.35 | 4,617.734 | 4,706.142 | 4,720.526 | 3,906.608 | 3,310.357 | 1,003.814 | 822.208 | 1,034.669 | 1,159.502 | 1,054.273 | 1,165.276 | 1,094.819 | 1,017.074 | 612.45 | 515.307 | 408.607 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||
Crediteuren
| 1,387.383 | 1,279.188 | 1,102.608 | 487.11 | 390.008 | 344.268 | 418.078 | 522.652 | 489.368 | 332.647 | 420.071 | 713.844 | 430.055 | 261.675 | 141.525 | 114.36 | 52.378 | 61.343 | 122.069 | 132.206 | 74.778 | 177.442 | 149.439 | 149.86 | 153.301 | 121.588 | 116.426 |
Kortlopende schulden
| 1,428.861 | 1,845.779 | 2,188.928 | 1,972.353 | 514.601 | 573.509 | -2,114.978 | -1,260.87 | 2.377 | 0 | 0 | 0 | 0 | 0 | 0 | 13 | 30 | 96.65 | 208.6 | 262.4 | 238 | 214.6 | 211.9 | 149.2 | 105.2 | 21.59 | 16.59 |
Belastingschulden
| 371.876 | 414.758 | 502.359 | 211.416 | 275.89 | 79.65 | 85.89 | 111.479 | -29.779 | -35.772 | -58.146 | 5.826 | -28.949 | -7.077 | 9.716 | 9.446 | 10.216 | 15.637 | 15.182 | 24.209 | 16.755 | 6.491 | 5.23 | 16.145 | 14.801 | 21.251 | 12.667 |
Uitgestelde opbrengsten
| 1,494.32 | 1,085.567 | 1,972.045 | 607.577 | 331.941 | 79.65 | 2,114.978 | 1,260.87 | 53.939 | 0 | 0 | 0 | 0 | 0 | 0 | 1,181.74 | 156.662 | 113.936 | 86.036 | 52.842 | 59.336 | 6.491 | 129.491 | 137.316 | 127.898 | 143.752 | 110.547 |
Overige kortlopende verplichtingen
| 1,157.336 | 1,906.503 | 1,348.746 | 921.396 | 1,448.313 | 2,253.169 | 2,713.531 | 1,584.291 | 856.539 | 547.315 | 2,066.28 | 1,449.909 | 1,676.21 | 2,051.979 | 1,819.225 | 142.593 | 130.251 | 39.707 | 41.571 | 53.01 | 36.42 | 136.322 | 5.983 | 2.217 | 0.227 | 6.525 | 1.936 |
Totaal kortlopende verplichtingen
| 5,467.9 | 6,117.037 | 6,612.327 | 3,988.437 | 2,684.863 | 3,250.597 | 3,131.609 | 2,106.942 | 1,402.223 | 879.962 | 2,486.351 | 2,163.754 | 2,106.266 | 2,313.655 | 1,960.749 | 1,451.693 | 369.291 | 311.637 | 458.276 | 500.458 | 408.534 | 534.855 | 496.813 | 438.593 | 386.625 | 293.455 | 245.499 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||
Langetermijnschulden
| 1,453.619 | 1,221.968 | 775.055 | 572.722 | 1,115.368 | 1,206.535 | 2,047.452 | 1,595.37 | 797.203 | 0 | 200 | 0 | 258.404 | 295 | 50 | 120 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.8 | 0.8 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 21 | 21 | 0 | 0 | 0.38 | 1.489 | 2.598 | 3.707 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 1,221.968 | 0 | 0 | 0 | -1,206.535 | -2,047.452 | 5.821 | 4.905 | 0.86 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 0 | -1,221.968 | 6.377 | 0 | -1,115.368 | 1,206.535 | 2,047.452 | 0 | 0 | 0 | 0 | 1.7 | 2.147 | 0 | 0 | 0 | 0 | 14.159 | 14.159 | 14.159 | 16.523 | 18.884 | 0 | -0.007 | -0 | 0 | 0.314 |
Totaal niet-vlottende verplichtingen
| 1,453.619 | 1,242.968 | 802.432 | 572.722 | 1,115.368 | 1,206.915 | 2,048.941 | 1,603.789 | 805.814 | 0.86 | 200 | 1.7 | 260.551 | 295 | 50 | 120 | 0 | 14.159 | 14.159 | 14.159 | 16.523 | 18.884 | 0 | -0.007 | -0 | 0.8 | 1.114 |
Totaal passiva
| 6,921.519 | 7,360.005 | 7,414.759 | 4,561.159 | 3,800.231 | 4,457.512 | 5,180.55 | 3,710.732 | 2,208.037 | 880.822 | 2,686.351 | 2,165.454 | 2,366.816 | 2,608.655 | 2,010.749 | 1,571.693 | 369.291 | 325.796 | 472.435 | 514.618 | 425.057 | 553.738 | 496.813 | 438.587 | 386.625 | 294.255 | 246.612 |
Eigen vermogen: | |||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 1,109.831 | 1,109.831 | 1,109.831 | 1,109.831 | 1,109.831 | 1,109.831 | 1,008.937 | 1,008.937 | 1,008.937 | 1,008.937 | 692.337 | 692.337 | 461.558 | 461.558 | 461.558 | 307.705 | 238.705 | 238.705 | 238.705 | 238.705 | 238.705 | 238.705 | 217.005 | 217.005 | 147.005 | 147.005 | 0 |
Ingehouden winsten
| 1,737.148 | 1,762.42 | 1,757.397 | 2,198.725 | 2,125.62 | 2,026.605 | 2,046.537 | 1,663.232 | 1,389.554 | 1,243.798 | 1,044.431 | 898.097 | 743.113 | 497.615 | 288.645 | 139.001 | 27.379 | -84.253 | -15.683 | 69.146 | 58.575 | 47.852 | 49.13 | 34.08 | 0.654 | 2.294 | 0 |
Overige gereserveerde algehele resultaten
| 820.23 | 797.103 | 778.823 | 1,603.855 | 292.855 | 292.855 | 184.968 | 130.795 | 127.961 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 1,778.553 | 1,780.378 | 1,780.378 | 469.378 | 1,780.378 | 1,780.378 | 1,881.272 | 1,881.272 | 1,881.272 | 1,999.39 | 868.23 | 861.846 | 1,123.958 | 1,120.929 | 1,116.094 | 1,261.696 | 332.902 | 336.824 | 333.65 | 332.882 | 328.917 | 323.796 | 331.87 | 327.403 | 78.166 | 71.752 | 0 |
Totaal eigen vermogen van aandeelhouders
| 5,445.761 | 5,449.733 | 5,426.429 | 5,381.79 | 5,308.685 | 5,209.67 | 5,121.714 | 4,684.237 | 4,407.725 | 4,252.126 | 2,604.999 | 2,452.28 | 2,328.629 | 2,080.102 | 1,866.297 | 1,708.402 | 598.986 | 491.277 | 556.672 | 640.734 | 626.197 | 610.354 | 598.006 | 578.488 | 225.825 | 221.051 | 161.995 |
Totaal eigen vermogen
| 6,576.529 | 5,458.213 | 5,434.789 | 5,390.129 | 5,316.969 | 5,218.784 | 5,121.714 | 4,684.237 | 4,407.725 | 4,252.126 | 2,604.999 | 2,452.28 | 2,339.326 | 2,111.872 | 1,895.859 | 1,738.664 | 634.523 | 496.413 | 562.234 | 644.884 | 629.216 | 611.538 | 598.006 | 578.488 | 225.825 | 221.051 | 161.995 |
Totaal passiva en aandeelhoudersvermogen
| 13,498.048 | 12,818.217 | 12,849.548 | 9,951.288 | 9,117.2 | 9,676.296 | 10,302.264 | 8,394.969 | 6,615.762 | 5,132.948 | 5,291.35 | 4,617.734 | 4,706.142 | 4,720.526 | 3,906.608 | 3,310.357 | 1,003.814 | 822.208 | 1,034.669 | 1,159.502 | 1,054.273 | 1,165.276 | 1,094.819 | 1,017.074 | 612.45 | 515.307 | 408.607 |