Jilin Electric Power Co.,Ltd.
SZSE:000875.SZ
4.71 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 1,099.505 | 1,348.385 | 931.835 | 500.809 | 847.457 | 1,032.532 | 543.149 | 1,710.844 | 862.422 | 736.147 | 1,857.888 | 575.671 | 1,302.739 | 361.862 | 574.438 | 349.398 | 576.285 | 183.101 | 160.166 | 291.789 | 207.457 | 569.816 | 165.608 | 124.451 | 153.376 |
Kortetermijnbeleggingen
| 1 | 1 | -154.905 | -473.734 | -276.809 | -258.926 | -86.704 | -27.005 | -15.75 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 1,100.505 | 1,349.385 | 931.835 | 500.809 | 847.457 | 1,032.532 | 543.149 | 1,710.844 | 862.422 | 736.147 | 1,857.888 | 575.671 | 1,302.739 | 361.862 | 574.438 | 349.398 | 576.285 | 183.101 | 160.166 | 291.789 | 207.457 | 569.816 | 165.608 | 124.451 | 153.376 |
Nettovorderingen
| 8,484.402 | 8,741.461 | 8,425.085 | 7,187.879 | 4,818.987 | 3,526.767 | 1,989.804 | 1,363.756 | 905.48 | 889.988 | 863.248 | 597.297 | 1,509.095 | 550.426 | 374.181 | 0 | 280.023 | 227.22 | 189.745 | 551.347 | 0 | 0 | 423.77 | 0 | 0 |
Voorraad
| 141.151 | 266.441 | 411.176 | 289.737 | 98.617 | 91.447 | 102.525 | 82.504 | 88.361 | 88.425 | 92.892 | 108.236 | 226.241 | 139.386 | 152.671 | 201.151 | 56.345 | 78.266 | 73.415 | 47.844 | 53.754 | 43.44 | 31.434 | 31.41 | 39.297 |
Overige vlottende activa
| 1,150.996 | 1,391.233 | 2,175.233 | 1,068.195 | 1,383.045 | 1,020.312 | 1,218.036 | 1,128.011 | 525.759 | 449.384 | 90.575 | 151.969 | -463.964 | 262.19 | 353.08 | 26.647 | 116.783 | 32.204 | 179.764 | 5.054 | 503.053 | 544.19 | 395.621 | 375.729 | 405.798 |
Totaal vlottende activa
| 11,028.164 | 11,748.521 | 11,943.329 | 9,046.62 | 7,049.565 | 5,437.189 | 3,853.514 | 4,285.116 | 2,382.022 | 2,163.943 | 2,859.487 | 1,425.736 | 2,569.772 | 1,311.544 | 1,052.015 | 807.192 | 954.819 | 535.43 | 603.091 | 896.033 | 764.264 | 1,157.447 | 592.663 | 531.591 | 598.471 |
Niet-vlottende activa: | |||||||||||||||||||||||||
Materiële vaste activa, netto
| 59,211.499 | 55,497.899 | 51,301.064 | 43,582.546 | 33,157.009 | 32,072.017 | 29,081.474 | 24,817.876 | 19,668.021 | 17,369.439 | 14,527.394 | 13,650.293 | 13,642.238 | 12,135.274 | 7,642.076 | 4,186.533 | 1,458.292 | 1,253.723 | 1,287.885 | 1,398.277 | 1,514.804 | 1,654.115 | 1,264.207 | 1,345.937 | 1,410.014 |
Goodwill
| 4.622 | 4.622 | 54.392 | 87.11 | 114.343 | 125.384 | 133.529 | 140.661 | 149.019 | 160.202 | 170.224 | 170.224 | 170.224 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 1,742.363 | 941.206 | 854.614 | 686.96 | 520.526 | 401.632 | 260.708 | 257.566 | 99.456 | 96.908 | 50.54 | 53.386 | 52.772 | 43.441 | 32.824 | 34.441 | 19.127 | 19.396 | 10.793 | 19.961 | 19.993 | 11.556 | 11.837 | 12.114 | 37.163 |
Goodwill en immateriële activa
| 1,746.985 | 945.828 | 909.006 | 774.07 | 634.868 | 527.016 | 394.237 | 398.227 | 248.475 | 257.11 | 220.764 | 223.61 | 222.996 | 43.441 | 32.824 | 34.441 | 19.127 | 19.396 | 10.793 | 19.961 | 19.993 | 11.556 | 11.837 | 12.114 | 37.163 |
Langetermijnbeleggingen
| 1,518.619 | 1,273.988 | 997.451 | 1,214.306 | 551.653 | 776.092 | 873.326 | 542.26 | 535.713 | 476.759 | 652.096 | 649.611 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 90.245 | 89.827 | 74.739 | 38.19 | 39.806 | 40.953 | 28.53 | 29.062 | 26.687 | 26.791 | 26.176 | 22.036 | 25.78 | 27.956 | 50.32 | 47.393 | 17.807 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 3,155.874 | 1,962.941 | 1,526.367 | 1,434.596 | 808.506 | 899.746 | 949.931 | 0.839 | 11.579 | 23.611 | 0 | 0 | 647.451 | 704.671 | 666.657 | 628.709 | 926.248 | 800.097 | 669.917 | 419.196 | 397.801 | -29.519 | -104.767 | -123.228 | -52.047 |
Totaal niet-vlottende activa
| 65,723.222 | 59,770.482 | 54,808.627 | 47,043.708 | 35,191.842 | 34,315.823 | 31,327.498 | 25,788.264 | 20,490.475 | 18,153.71 | 15,426.43 | 14,545.55 | 14,538.465 | 12,911.342 | 8,391.877 | 4,897.077 | 2,421.473 | 2,073.217 | 1,968.595 | 1,837.435 | 1,932.598 | 1,636.153 | 1,171.277 | 1,234.824 | 1,395.13 |
Totaal activa
| 76,751.386 | 71,519.004 | 66,751.956 | 56,090.328 | 42,241.407 | 39,753.012 | 35,181.012 | 30,073.38 | 22,872.497 | 20,317.654 | 18,285.916 | 15,971.285 | 17,108.237 | 14,222.886 | 9,443.891 | 5,704.269 | 3,376.292 | 2,608.647 | 2,571.686 | 2,733.467 | 2,696.862 | 2,793.6 | 1,763.94 | 1,766.415 | 1,993.601 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||
Crediteuren
| 3,285.449 | 3,477.257 | 3,129.602 | 2,994.338 | 2,013.766 | 2,615.027 | 3,754.145 | 2,546.528 | 1,851.161 | 1,805.776 | 2,256.027 | 1,690.707 | 1,448.875 | 2,352.097 | 1,854.844 | 218.094 | 309.069 | 118.809 | 81.591 | 131.023 | 105.906 | 129.726 | 101.226 | 64.863 | 69.874 |
Kortlopende schulden
| 7,039.044 | 6,791.486 | 10,537.718 | 9,548.597 | 8,232.406 | 9,032.185 | 8,835.223 | 4,191 | 4,375 | 2,610 | 2,973.598 | 1,570 | 1,847.1 | 751.3 | 3,563.58 | 1,750 | 935 | 50 | 0 | 0 | 35 | 78.3 | 88 | 41.1 | 52.2 |
Belastingschulden
| 182.153 | 191.742 | 162.205 | 127.803 | 67.04 | 53.057 | 32.573 | 45.898 | 36.719 | 33.545 | -348.902 | -425.71 | -653.65 | -586.942 | -56.224 | 9.602 | 15.922 | 25.896 | 17.228 | 22 | 9.699 | 27.45 | 11.128 | 34.018 | 4.382 |
Uitgestelde opbrengsten
| 390.396 | 366.709 | 1,484.513 | 1,187.565 | 510.158 | 53.057 | 349.628 | 225.927 | 212.198 | 367.272 | -168.052 | -244.184 | -478.408 | -406.746 | 209.345 | 120.531 | 101.213 | 100.561 | 0 | 0 | 107.874 | 226.385 | 0 | -0 | 0 |
Overige kortlopende verplichtingen
| 7,221.287 | 6,494.754 | 7,231.489 | 3,409.87 | 2,510.823 | 2,210.1 | 1,752.127 | 3,454.428 | 1,728.213 | 2,416.332 | 737.441 | 768.827 | 2,040.587 | 2,231.713 | 295.273 | 352.724 | 200.016 | 79.695 | 221.214 | 139.314 | 118.243 | 221.355 | 183.06 | 256.318 | 565.303 |
Totaal kortlopende verplichtingen
| 17,453.029 | 17,321.948 | 21,422.74 | 17,268.173 | 12,676.862 | 13,963.426 | 14,374.069 | 10,237.854 | 8,203.292 | 6,865.653 | 4,827.348 | 3,603.824 | 4,018.5 | 4,748.167 | 5,533.911 | 2,322.971 | 866.591 | 274.401 | 319.744 | 292.336 | 268.848 | 456.831 | 383.414 | 396.3 | 691.76 |
Langlopende verplichtingen: | |||||||||||||||||||||||||
Langetermijnschulden
| 37,429.149 | 31,916.536 | 27,002.475 | 27,810.876 | 18,967.433 | 15,349.639 | 9,309.125 | 9,417.669 | 9,819.341 | 8,804.091 | 9,602.237 | 9,726.589 | 9,936.453 | 6,885.463 | 1,942.147 | 1,078.226 | 100 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 58.324 | 61.219 | 68.756 | 43.115 | 42.843 | 48.446 | 41.796 | 37.238 | 27.073 | 18.408 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 140.621 | 153.832 | 167.208 | 118.056 | 129.639 | 47.304 | -6,324.771 | -7,636.757 | -8,636.836 | -7,531.817 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 1,992.791 | 2,529.096 | 3,810.558 | 0.04 | 23.975 | 0 | 2,984.354 | 1,818.15 | 98.363 | 89.698 | 89.423 | 139.541 | 186.316 | 43.9 | -520 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 39,562.562 | 34,258.577 | 31,048.997 | 27,524.914 | 18,893.516 | 15,445.389 | 12,335.276 | 11,235.819 | 9,917.704 | 8,893.789 | 9,156.324 | 9,866.129 | 10,122.769 | 6,929.363 | 1,422.147 | 1,078.226 | 100 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal passiva
| 57,015.591 | 51,580.525 | 52,471.738 | 44,793.087 | 31,570.378 | 29,408.815 | 26,709.345 | 21,473.673 | 18,120.996 | 15,759.442 | 13,983.672 | 13,469.953 | 14,141.27 | 11,677.53 | 6,956.057 | 3,401.197 | 966.591 | 274.401 | 319.744 | 292.336 | 268.848 | 456.831 | 383.414 | 396.3 | 691.76 |
Eigen vermogen: | |||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 2,790.208 | 2,790.208 | 2,790.208 | 2,146.314 | 2,146.314 | 2,146.314 | 2,146.314 | 2,146.314 | 1,460.612 | 1,460.612 | 1,460.612 | 839.1 | 839.1 | 839.1 | 839.1 | 839.1 | 779.1 | 779.1 | 630 | 630 | 630 | 630 | 630 | 630 | 630 |
Ingehouden winsten
| 1,836.142 | 1,235.24 | 513.86 | 63.481 | -430.411 | -534.153 | -648.762 | -309.228 | -322.233 | -439.987 | -575.055 | -625.569 | -181.512 | -197.361 | -221.309 | -399.161 | 98.672 | 30.694 | -47.852 | 143.096 | 139.852 | 78.255 | 69.813 | 70.413 | 21.831 |
Overige gereserveerde algehele resultaten
| 29.612 | 1,145.253 | 1,134.551 | 1,134.551 | 1,143.116 | 5,692.498 | 1,132.574 | 1,108.663 | 1,099.031 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 7,142.543 | 7,152.652 | 7,152.282 | 5,598.997 | 4,594.783 | 5,772.129 | 4,594.783 | 3,486.119 | 2,617.711 | 1,518.68 | 1,634.709 | 1,731.719 | 1,739.157 | 680.843 | 1,833.933 | 1,842.252 | 572.841 | 1,532.03 | 1,670.083 | 1,668.036 | 1,658.162 | 1,628.514 | 680.713 | 669.701 | 650.01 |
Totaal eigen vermogen van aandeelhouders
| 11,798.505 | 11,172.487 | 10,456.35 | 7,808.792 | 7,412.084 | 7,383.868 | 7,323.335 | 7,638.958 | 3,854.517 | 3,734.606 | 3,775.9 | 1,952.688 | 2,396.745 | 2,380.896 | 2,462.205 | 2,282.192 | 2,409.701 | 2,334.246 | 2,251.942 | 2,441.132 | 2,428.014 | 2,336.769 | 1,380.526 | 1,370.115 | 1,301.841 |
Totaal eigen vermogen
| 19,735.795 | 19,938.479 | 14,280.218 | 11,297.241 | 10,671.03 | 10,344.197 | 8,471.667 | 8,599.707 | 4,751.501 | 4,558.212 | 4,302.245 | 2,501.332 | 2,966.967 | 2,545.356 | 2,487.834 | 2,303.072 | 2,428.313 | 2,334.246 | 2,251.942 | 2,441.132 | 2,428.014 | 2,336.769 | 1,380.526 | 1,370.115 | 1,301.841 |
Totaal passiva en aandeelhoudersvermogen
| 76,751.386 | 71,519.004 | 66,751.956 | 56,090.328 | 42,241.407 | 39,753.012 | 35,181.012 | 30,073.38 | 22,872.497 | 20,317.654 | 18,285.916 | 15,971.285 | 17,108.237 | 14,222.886 | 9,443.891 | 5,704.269 | 3,376.292 | 2,608.647 | 2,571.686 | 2,733.467 | 2,696.862 | 2,793.6 | 1,763.94 | 1,766.415 | 1,993.601 |