Jilin Electric Power Co.,Ltd.

SZSE:000875.SZ

4.71 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.

2024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32006 Q22006 Q12005 Q42005 Q32005 Q22005 Q12004 Q42004 Q32004 Q22004 Q12003 Q42003 Q32003 Q22003 Q12002 Q42002 Q32002 Q2
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 1,553.0551,399.584853.0781,099.5051,136.3461,589.5141,186.4721,348.3851,312.3672,465.923839.941931.8351,125.013522.06741.03500.809487.705528.974518.799847.457468.2388.508652.6491,032.5321,159.27596.7771,002.756543.149570.889755.0881,469.5111,710.844933.9951,154.456630.573862.422800.014758.4671,254.861736.1471,271.4731,197.755343.2331,857.888618.992470.73335.583575.671644.046808.007894.7191,302.739603.8871,399.3131,276.373361.862277.952450.364586.164574.438636.358592.47193.886349.398402.011247.344445.073576.285267.626265.728250.895183.101135.712217.458162.895160.166122.839244.879263.553291.789278.469259.059119.929207.457462.8505.917482.735569.816480.021158.135
Kortetermijnbeleggingen 11111111-136.14-144.3221,080.797-154.905-155.79-117.303-503.661-473.734-369.051-436.629-401.454-276.809-277.565-262.19-258.008-258.926-182.29-79.341-79.103-86.704-27.259-27.787-26.986-27.005000000000-0.177000000000000000000000000000000000000000000000000
Liquide middelen en kortetermijnbeleggingen 1,554.0551,400.584854.0781,100.5051,137.3461,590.5141,187.4721,349.3851,312.3672,465.923839.941931.8351,125.013522.06741.03500.809487.705528.974518.799847.457468.2388.508652.6491,032.5321,159.27596.7771,002.756543.149570.889755.0881,469.5111,710.844933.9951,154.456630.573862.422800.014758.4671,254.861736.1471,271.4731,197.755343.2331,857.888618.992470.73335.583575.671644.046808.007894.7191,302.739603.8871,399.3131,276.373361.862277.952450.364586.164574.438636.358592.47193.886349.398402.011247.344445.073576.285267.626265.728250.895183.101135.712217.458162.895160.166122.839244.879263.553291.789278.469259.059119.929207.457462.8505.917482.735569.816480.021158.135
Nettovorderingen 10,387.12110,081.8949,720.6858,484.40210,520.11210,287.0089,663.4288,741.4619,516.4978,927.1669,933.1678,425.0858,200.658,201.348,045.1917,187.8796,270.0436,110.5875,507.0644,818.9874,535.6534,255.3924,016.5833,360.3622,891.5772,833.4282,539.431,989.8041,915.7981,704.2881,671.9411,363.7561,237.3251,216.8551,116.629905.48701.09877.8081,005.985889.98801,009.478973.439863.2480768.572637.733597.29700000000000346.33600357.2010239.216295.727309.289304.00700000331.471000000000000758.262000
Voorraad 288.389282.93143.294141.151256.984281.372189.841266.441403.424314.992173.574411.17699.925112.628135.06289.737165.661119.486118.21798.617144.205109.073121.63991.447137.08576.7177.669102.525119.35893.22376.56682.50478.55371.38781.36888.36196.93680.39280.85388.42577.74490.04791.94492.892115.172109.76590.404108.236158.559148.732168.97226.241104.80191.09105.72139.38697.88973.091178.205152.671198.308121.833167.163201.151149.52464.858100.58656.34564.51750.87457.68678.26667.85943.5341.88873.41559.38931.49842.19847.84428.93434.91440.49853.75439.03529.61442.0843.4445.61827.669
Overige vlottende activa 1,159.7881,219.0161,166.2631,302.1061,423.0481,431.4951,322.1691,391.2331,572.5391,567.0751,912.7922,175.2331,574.433951.3941,227.2281,068.1951,260.0431,538.0881,227.7391,383.045798.366756.026978.466952.847954.183866.64832.5981,218.0362,258.9811,945.6671,108.9531,128.0111,029.05933.032620.037525.759487.617464.294451.311449.384233.366164.277162.84537.931179.147231.247413.585218.0011,163.5171,006.682900.0391,045.1321,186.2391,051.1011,150.623812.616747.339578.976615.878353.08509.729499.085311.958256.643238.23296.22877.70392.8290.243300.617324.804274.6322.851295.608455.574369.51479.749425.282560.652556.401576.971548.29640.191503.053616.382721.791718.375544.19611.189527.066
Totaal vlottende activa 13,389.35412,984.42311,884.32111,028.16413,337.4913,590.38912,362.91111,748.52112,804.82713,275.15612,859.47411,943.32911,000.0219,787.42110,148.519,046.628,183.4528,297.1367,371.8197,049.5655,946.4245,508.9995,589.6695,437.1895,036.8094,373.5554,452.4533,853.5144,801.3064,498.2664,326.974,285.1163,278.9233,375.732,448.6062,382.0222,085.6562,180.9612,793.012,163.9432,595.3232,461.5581,571.4622,859.4871,738.6131,580.3131,477.3041,425.7361,966.1221,963.421,963.7272,569.7721,894.9272,541.5042,532.7161,311.5441,123.1791,102.4311,380.2471,052.0151,344.3951,213.388673.007807.1921,028.983704.156932.65954.819622.386617.219633.385535.43526.422556.595660.356603.091661.977701.659866.404896.033884.374842.263800.618764.2641,118.2171,257.3221,243.1911,157.4471,136.827712.871
Niet-vlottende activa:
Materiële vaste activa, netto 60,132.32761,573.96759,181.58259,211.49955,968.94155,115.6455,074.30855,497.89954,352.5254,314.26354,526.80451,301.06448,854.47546,856.19444,297.06943,582.54639,387.20837,215.36435,489.85133,157.00931,833.5631,857.34231,856.05132,072.01729,660.70529,268.48228,792.83929,081.47425,967.14225,708.24625,165.58424,817.87623,640.41823,042.2520,379.42419,668.02118,302.21917,861.8217,558.43417,369.43916,484.62614,908.65914,937.16714,527.39414,081.17413,700.96513,540.35413,650.29313,370.18713,359.29413,495.59413,642.23813,586.06212,186.16712,206.64312,135.27410,949.0299,429.6028,698.5937,642.0766,516.9945,611.7174,559.0734,186.5333,540.8733,199.172,801.9641,458.2921,133.3361,166.9851,212.3431,253.7231,213.7681,226.3831,248.9311,287.8851,339.5991,418.0391,419.641,398.2771,375.8511,412.9851,459.6281,514.8041,518.6671,557.9781,600.121,654.1151,643.4331,179.142
Goodwill 4.6224.6224.6224.6224.6224.6224.6224.62254.39254.39254.39254.39287.1187.1187.1187.11114.343114.343114.343114.343125.384125.384125.384125.384133.529133.529133.529133.529140.661140.661140.661140.661149.019149.019149.019149.019160.202160.202160.202160.202170.224170.224170.224170.224170.224170.224170.224170.224170.224170.224170.224170.224170.2240000000000000000000000000000000000000
Immateriële activa 1,821.8881,752.5641,754.5291,742.3631,080.692976.964941.585906.045868.894856.946872.339854.614709.473669.277678.755686.96624.871638.182626.889520.526381.647389.826395.926401.632225.803259.838259.361260.708254.157250.917254.055257.56696.15497.2398.01299.456102.773103.093104.41696.90855.09254.97954.77250.5451.27552.01952.81653.38652.4552.66353.26852.77252.42244.99145.51343.44143.26331.93132.40632.82433.17833.59634.06934.44134.96635.31735.36219.12719.24619.3519.48719.39610.59410.64610.74110.79319.60519.70919.85619.96119.67219.76519.919.99320.05220.14311.50911.55611.65111.7
Goodwill en immateriële activa 1,826.5091,757.1861,759.1511,746.9851,085.314981.586946.207910.667923.286911.338926.731909.006796.582756.387765.865774.07739.214752.525741.232634.868507.031515.21521.31527.016359.332393.368392.891394.237394.819391.579394.716398.227245.173246.249247.031248.475262.975263.295264.619257.11225.316225.203224.996220.764221.499222.243223.04223.61222.674222.887223.492222.996222.64544.99145.51343.44143.26331.93132.40632.82433.17833.59634.06934.44134.96635.31735.36219.12719.24619.3519.48719.39610.59410.64610.74110.79319.60519.70919.85619.96119.67219.76519.919.99320.05220.14311.50911.55611.65111.7
Langetermijnbeleggingen 1,736.9381,716.3341,539.6851,518.6191,509.2731,478.9611,368.3031,274.9881,327.1231,260.9580997.4511,199.171921.691,270.0191,214.3061,212.254733.57676.298551.653775.834774.33775.176776.092959.625865.01872.546873.326808.952806.519553.847542.26509.513519.521524.089519.963456.612470.83469.417476.759479.697482.705651.02652.096650.56650.228648.234649.611647.37100000000000000000000000000000000000000000
Belastingvorderingen 100.17991.91590.7890.245294.983279.79989.825076.56476.62775.38374.73939.58738.1938.18738.1939.80639.80639.80639.80640.95340.95340.95340.95328.5328.5328.5328.5329.06229.06229.06229.06226.68726.68726.68726.68726.79126.79126.79126.79126.17626.17626.17626.17622.03622.03622.03622.03625.7825.7825.7825.7822.57422.57422.57427.95650.53350.3250.3250.3278.40247.39347.39347.39318.40518.40518.40517.80710.59210.5924.3120000000000000000000
Overige niet-vlottende activa 3,860.9931,606.6483,387.5013,155.8742,698.8242,234.2572,119.0282,279.911,805.5051,502.9682,476.041,526.3671,433.2271,445.7051,471.251,434.596908.394991.696982.713808.5061,136.151923.704899.746899.746920.904772.768876.54949.931-0.033-0.0330.8390.839107.79878.83527.32927.32928.91528.86528.11823.6118.95-0.1770000000646.57646.314647.451644.875994.619671.479704.671642.196651.762670.991666.657668.922685.139708.212628.709866.392906.604926.248926.248911.427902.213856.674800.097785.264738.857674.526669.917616.663606423.54419.196401.535397.191402.146397.801122.742-20.831-25.175-29.519-34.077-96.079
Totaal niet-vlottende activa 67,656.94666,746.0565,958.69965,723.22261,557.33560,090.24359,597.6759,963.46358,484.99758,066.15458,004.95954,808.62752,323.04150,018.16647,842.3947,043.70842,286.87539,732.96137,929.89935,191.84234,293.52834,111.53834,093.23534,315.82331,929.09531,328.15730,963.34631,327.49827,199.9426,935.37226,144.04925,788.26424,529.58923,913.54121,204.55920,490.47519,077.51418,651.60218,347.37818,153.7117,224.76415,642.56515,839.35815,426.4314,975.26914,595.47214,433.66314,545.5514,266.01214,254.53114,391.1814,538.46514,476.15613,248.35112,946.20912,911.34211,685.02110,163.6159,452.318,391.8777,297.4966,377.8465,348.7474,897.0774,460.6374,159.4963,781.9792,421.4732,074.6012,099.142,092.8162,073.2172,009.6271,975.8861,934.1981,968.5951,975.8672,043.7481,863.0371,837.4351,797.0581,829.9411,881.6731,932.5981,661.4611,557.2911,586.4551,636.1531,621.0061,094.763
Totaal activa 81,046.379,730.47277,843.01976,751.38674,894.82573,680.63271,960.58171,711.98571,289.82571,341.30970,864.43266,751.95663,323.06359,805.58757,990.956,090.32850,470.32748,030.09645,301.71842,241.40740,239.95239,620.53839,682.90439,753.01236,965.90435,701.71235,415.79935,181.01232,001.24631,433.63930,471.01930,073.3827,808.51227,289.27223,653.16622,872.49721,163.1720,832.56221,140.38820,317.65419,820.08718,104.12317,410.8218,285.91616,713.88116,175.78515,910.96715,971.28516,232.13416,217.95216,354.90717,108.23716,371.08415,789.85515,478.92514,222.88612,808.211,266.04510,832.5579,443.8918,641.8917,591.2346,021.7545,704.2695,489.624,863.6524,714.6293,376.2922,696.9872,716.3592,726.2022,608.6472,536.0492,532.4812,594.5542,571.6862,637.8442,745.4082,729.442,733.4672,681.4322,672.2042,682.2912,696.8622,779.6782,814.6132,829.6462,793.62,757.8341,807.634
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 3,380.7723,102.7993,161.613,285.4493,193.93,361.6493,485.7533,477.2573,957.9564,066.8094,918.913,129.6023,167.372,897.2943,437.1212,994.3382,658.8852,729.0233,121.3372,005.3912,161.4642,333.1492,821.4962,615.0272,731.5012,995.253,223.3683,754.1452,207.9622,501.8572,420.4972,546.5282,405.7492,501.7541,926.0561,851.1611,928.0681,487.2221,748.7361,805.7761,915.8181,931.5051,964.182,256.0271,861.0471,600.7521,526.4161,690.8291,485.1891,075.1961,126.61,457.9931,261.2431,396.9361,761.5562,359.1532,359.5042,266.7052,338.1161,873.5962,206.7271,656.539575.831366.075368.08284.574294.94309.069121.317150.653185.545118.809126.744155.522202.638198.062154.941176.874169.507131.023115.23124.927105.849105.906129.824164.159172.393129.726102.85889.701
Kortlopende schulden 12,878.4685,889.7756,602.6186,373.7458,311.9357,985.56111,908.46411,935.8239,016.1889,394.13813,691.510,537.7188,317.7538,679.4699,299.6189,645.9759,647.16510,595.9298,702.2238,232.4067,500.3576,429.4446,041.459,272.5748,915.1519,754.2957,840.319,377.6666,891.6265,4556,059.6514,1916,613.4854,8114,737.2284,3753,8004,151.9194,596.5172,730.8272,884.9453,075.0572,444.6452,973.5982,326.0461,9801,7301,5701,664.9971,927.7891,781.3861,847.1824.51,078.9491,087.3751.32,148.142,564.8063,698.583,563.582,389.62,2501,995.3571,7501,2001,159.465960.689935505050500000000000203578.378.378.378.35888
Belastingschulden 169.989114.208240.808182.153208.528250.975232.0280160.905197.677147.681162.20562.445113.819122.078127.80381.5487.69574.87267.0434.9240.62855.93753.05715.85231.120.02832.57315.421.72219.51645.8985.03129.94751.34836.71918.21629.04127.66533.545-350.832-284.064-314.552-348.902-381.897-419.122-437.401-425.71-486.189-561.103-612.377-653.65-737.694-617.385-639.552-586.942-323.871-222.34-171.409-56.224-8.052-0.7327.599.6029.52518.29519.2615.92210.57116.33917.08125.89611.4498.69914.81717.22824.56914.659.2162221.21818.18624.1489.69942.48314.74423.04427.4551.55444.134
Uitgestelde opbrengsten 042.6771,384.9371,665.8431,582.0981,601.09464.190156.406051.51201,482.621,250.4241,189.6111,187.565-552.559-357.89620.569510.158268.818393.539526.694514.349513.396436.146391.512349.628239.068220.475207.517225.927208.346294.948254.744212.198245.321352.473342.895367.272192.484-46.419-142.202-168.052-142.341-223.039-233.17-244.184-250.937-378.757-464.478-478.408-556.167-445.873-486.535-406.746-47.07740.57872.096209.345247.307333.306113.087120.531105.106114.597114.617101.21361.24284.57283.802100.561000000000098.928107.874162.666200.268209.802226.385191.4440
Overige kortlopende verplichtingen 2,418.9346,829.7895,044.2815,945.8395,810.6596,127.1671,240.5191,908.8681,226.0593,370.6435,317.237,593.2155,119.7872,195.5791,748.4373,215.1141,552.275561.6782,368.0642,519.1981,510.3511,644.5562,921.4652,022.7692,565.996463.5172,894.1511,209.684751.1092,515.373744.9123,454.428204.6513,715.511489.3521,728.213722.129813.881643.3892,295.505674.114604.141330.324737.441417.747631.341689.346768.705520.569569.9951,256.4171,367.0582,722.9572,578.9292,269.7822,224.657350.945264.398264.236276.521256.503338.337106.313204.744116.47111.292116.909200.01664.25281.81589.66379.69592.53986.138105.528104.743125.846169.06295.554139.314118.204116.68977.792118.243121.323186.664194.041221.355153.254152.927
Totaal kortlopende verplichtingen 18,848.16315,979.24816,434.25417,453.02917,679.83417,754.65116,930.95317,321.94814,517.51417,029.26721,081.81221,422.7417,051.92615,136.58415,796.86617,268.17313,939.86513,999.99314,266.49612,676.86211,475.90910,841.31511,840.34813,963.42614,741.89713,680.30914,369.36914,374.06910,105.16610,714.4279,452.09310,237.8549,228.91511,058.2117,765.9558,203.2926,468.4146,482.0637,016.3066,865.6535,316.5295,326.6394,424.5964,827.3484,222.9433,792.9713,508.3613,603.8243,184.5663,011.8773,552.0264,018.54,071.0074,437.434,479.0864,748.1674,534.7184,873.5696,129.5235,533.9114,844.7784,244.1452,685.0922,322.9711,694.0751,573.6251,391.797866.591246.14298.807342.289274.401230.733250.359322.982319.744305.356360.586274.277292.336254.652259.802227.789268.848371.93443.866467.778456.831365.666374.762
Langlopende verplichtingen:
Langetermijnschulden 39,364.83340,855.52939,084.237,429.14933,959.58632,731.36732,169.39334,025.09336,510.18534,438.21331,118.16727,002.47527,304.41625,887.72128,021.27123,071.75221,845.54519,530.49416,827.72316,571.84314,384.58214,304.62413,811.69611,829.2789,968.5369,196.9248,740.1489,309.12510,388.469,644.7819,429.2839,417.66911,836.45310,531.95910,004.1079,263.7349,160.8268,893.8228,620.0398,203.5999,542.1268,426.718,504.4559,074.2379,772.0859,652.1799,706.8169,726.58910,225.84210,300.7659,802.1379,936.4538,698.4548,066.77,704.2476,885.4635,643.0063,900.1472,212.1471,422.1471,478.2261,078.2261,078.2261,078.2261,181.64593.523593.5231000000000000000000000000
Uitgestelde opbrengsten niet-vlottend 111.42211.62963.7458.32462.53758.35660.248063.7664.73166.78568.75673.87841.4142.37343.11557.26547.97542.03142.84346.32347.10647.88248.44646.59942.95344.5441.79638.98438.57136.81537.23826.44926.67626.89527.07325.04422.56919.27518.40800000000000000000000000000000000000000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 131.787135.036137.447140.621343.308331.432151.3850161.092161.5167.901167.208113.423113.423118.056118.056129.639129.639129.639129.63947.30447.30447.30447.304-6,501.393-5,226.131-5,146.724-6,324.771-7,581.622-7,348.335-6,602.926-7,636.757-9,983.802-9,732.837-9,035.958-8,636.836-8,286.159-8,120.523-7,816.315-7,531.81700000000000000000000000000000000000000000000000000
Overige niet-vlottende verplichtingen 1,572.0691,606.5141,646.6261,992.7911,490.8091,775.8812,104.947420.5392,896.1534,219.1943,536.1223,810.5584,495.7014,479.5790.044,739.1643,208.8413,098.9112,882.8722,149.193,584.8843,686.2793,304.7223,549.923,467.1433,970.7933,593.4242,984.3542,806.8372,335.0182,826.3561,818.151,879.1799.122995.045653.97899.711795.867803.724690.19449.97782.07982.08382.087141.571141.541141.541139.541192.901189.645189.645186.316743.9743.9743.943.90000000000000000000000000000000000
Totaal niet-vlottende verplichtingen 41,180.11142,659.19440,932.01339,562.56235,856.2434,853.12334,485.97234,445.63239,631.1938,883.63834,888.97631,048.99731,987.41830,522.13228,181.74127,524.91425,241.29122,759.04419,882.26418,893.51618,063.09218,085.31317,211.60415,445.38913,482.27913,210.6712,378.11212,335.27613,234.28111,979.79912,292.45411,235.81913,715.55311,357.75610,999.1529,917.70410,060.5379,689.6899,443.0388,893.7899,992.1038,508.798,586.5389,156.3249,913.6569,793.729,848.3579,866.12910,418.74310,490.4119,991.78310,122.7699,442.3548,810.68,448.1476,929.3635,643.0063,900.1472,212.1471,422.1471,478.2261,078.2261,078.2261,078.2261,181.64593.523593.5231000000000000000000000000
Totaal passiva 60,028.27358,638.44257,366.26857,015.59153,536.07452,607.77551,416.92651,767.5854,148.70455,912.90555,970.78752,471.73849,039.34445,658.71743,978.60744,793.08739,181.15636,759.03634,148.7631,570.37829,539.00128,926.62829,051.95229,408.81528,224.17626,890.97926,747.4826,709.34523,339.44722,694.22621,744.54721,473.67322,944.46922,415.96818,765.10718,120.99616,528.95116,171.75116,459.34415,759.44215,308.63213,835.42913,011.13513,983.67214,136.59813,586.69113,356.71813,469.95313,603.30913,502.28813,543.80914,141.2713,513.3613,248.0312,927.23311,677.5310,177.7238,773.7168,341.6696,956.0576,323.0045,322.373,763.3183,401.1972,875.7152,167.1491,985.321966.591246.14298.807342.289274.401230.733250.359322.982319.744305.356360.586274.277292.336254.652259.802227.789268.848371.93443.866467.778456.831365.666374.762
Eigen vermogen:
Preferente aandelen 00000000000000000000166.75166.75166.7579.21000000000000000000000000000000000000000000000000000000000000000000
Gewone aandelen 2,790.2082,790.2082,790.2082,790.2082,790.2082,790.2082,790.2082,790.2082,790.2082,790.2082,790.2082,790.2082,790.2082,790.2082,790.2082,146.3142,146.3142,146.3142,146.3142,146.3142,146.3142,146.3142,146.3142,146.3142,146.3142,146.3142,146.3142,146.3142,146.3142,146.3142,146.3142,146.3141,460.6121,460.6121,460.6121,460.6121,460.6121,460.6121,460.6121,460.6121,460.6121,460.6121,460.6121,460.612839.1839.1839.1839.1839.1839.1839.1839.1839.1839.1839.1839.1839.1839.1839.1839.1839.1839.1839.1839.1839.1839.1839.1779.1779.1779.1779.1779.1779.1630630630630630630630630630630630630630630630630630
Ingehouden winsten 2,923.1772,930.7072,454.7141,836.1422,019.5982,137.8431,738.391,339.2791,385.1661,317.07928.813513.86740.226767.094489.07263.48114.06448.422-151.158-430.411-131.442-157.76-206.711-534.153-647.824-494.621-509.082-648.762-418.405-271.295-240.521-309.228-262.173-229.02-195.147-322.233-381.201-361.72-323.925-439.987-504.57-656.862-521.707-575.055-590.898-577.03-566.819-625.569-510.707-423.326-327.342-181.512-268.513-205.307-192.104-197.361-202.549-217.12-218.961-221.309-385.811-434.84-444.011-399.161-6.91875.42789.80498.672147.29511480.36130.6945.523-17.671-28.221-47.85234.45286.786157.127143.096138.618124.24166.34139.852149.234112.233103.35478.255149.041122.16
Overige gereserveerde algehele resultaten 01,218.63459.12629.6127,210.5061,205.6637,177.96110.7027,153.1091,134.5517,152.2821,134.5517,152.7491,135.0187,152.7490-0000-166.75-166.75-166.75-79.21-0-0-0-000000-0-00-0-0000-00-00-000000000000000000000000000000000000000000000
Overige totale aandeelhoudersvermogen 7,227.5167,220.42607,172.15507,207.45607,037.9107,153.16807,152.28207,152.74905,598.99705,607.4165,607.4164,578.9695,721.3354,525.8455,771.0934,179.5185,727.3575,727.3575,727.3574,594.7835,726.3645,726.3645,801.8725,801.8722,617.7112,617.7112,716.1372,617.7112,713.9812,713.9812,615.5542,713.9812,620.1752,791.9172,890.3433,103.6131,681.6111,780.0371,739.1571,731.7191,640.7311,739.1571,739.1571,734.8171,739.1571,739.1571,739.1571,736.8371,814.4191,844.4141,844.4142,023.8951,842.3921,842.2521,842.2521,866.6981,762.4631,762.4631,780.5371,622.8751,524.4521,524.4521,524.4521,532.031,520.6931,669.7931,669.7931,670.0821,668.0361,668.0361,668.0361,668.0361,658.1621,658.1621,658.1621,658.1621,628.5141,628.5141,628.5141,628.5141,613.127680.713
Totaal eigen vermogen van aandeelhouders 12,940.90212,941.34112,446.59211,798.50512,020.31212,135.50711,706.5611,178.111,328.48311,260.44610,871.30310,456.3510,683.18210,710.0510,432.0297,808.7927,791.3077,802.1527,602.5727,412.0847,569.4577,592.8977,543.9467,383.8687,324.2737,477.4767,463.0157,323.3357,552.6997,699.817,707.6657,638.9583,914.5763,947.7293,981.6023,854.5173,793.3923,812.8733,850.6673,734.6063,674.6433,694.0933,829.2483,775.92,028.2392,042.1072,011.4381,952.6882,067.552,154.9312,250.9152,396.7452,309.7442,372.952,386.1532,380.8962,450.9712,466.3942,464.5532,462.2052,295.6822,246.5122,237.3412,282.1922,594.6462,676.992,709.4412,409.7012,450.8472,417.5522,383.9122,334.2462,305.3162,282.1222,271.5722,251.9422,332.4882,384.8222,455.1632,441.1322,426.782,412.4022,454.5022,428.0142,407.7482,370.7472,361.8672,336.7692,392.1681,432.873
Totaal eigen vermogen 21,018.02721,041.54420,476.75219,735.79521,358.75121,072.85820,543.65519,944.40517,141.12115,428.40514,893.64514,280.21814,283.71814,146.87114,012.29311,297.24111,289.17211,271.0611,152.95810,671.0310,700.95110,693.90910,630.95210,344.1978,741.7298,810.7338,668.3188,471.6678,661.7998,739.4138,726.4728,599.7074,864.0434,873.3044,888.0594,751.5014,634.2194,660.8114,681.0444,558.2124,511.4554,268.6944,399.6854,302.2452,577.2832,589.0942,554.2492,501.3322,628.8252,715.6642,811.0992,966.9672,857.7232,541.8252,551.6932,545.3562,630.4772,492.332,490.8872,487.8342,318.8872,268.8632,258.4362,303.0722,613.9052,696.5042,729.3092,428.3132,450.8472,417.5522,383.9122,334.2462,305.3162,282.1222,271.5722,251.9422,332.4882,384.8222,455.1632,441.1322,426.782,412.4022,454.5022,428.0142,407.7482,370.7472,361.8672,336.7692,392.1681,432.873
Totaal passiva en aandeelhoudersvermogen 81,046.379,730.47277,843.01976,751.38674,894.82573,680.63271,960.58171,711.98571,289.82571,341.30970,864.43266,751.95663,323.06359,805.58757,990.956,090.32850,470.32748,030.09645,301.71842,241.40740,239.95239,620.53839,682.90439,753.01236,965.90435,701.71235,415.79935,181.01232,001.24631,433.63930,471.01930,073.3827,808.51227,289.27223,653.16622,872.49721,163.1720,832.56221,140.38820,317.65419,820.08718,104.12317,410.8218,285.91616,713.88116,175.78515,910.96715,971.28516,232.13416,217.95216,354.90717,108.23716,371.08415,789.85515,478.92514,222.88612,808.211,266.04510,832.5579,443.8918,641.8917,591.2346,021.7545,704.2695,489.624,863.6524,714.6293,376.2922,696.9872,716.3592,726.2022,608.6472,536.0492,532.4812,594.5542,571.6862,637.8442,745.4082,729.442,733.4672,681.4322,672.2042,682.2912,696.8622,779.6782,814.6132,829.6462,793.62,757.8341,807.634