Jilin Electric Power Co.,Ltd.

SZSE:000875.SZ

4.71 (CNY) • At close October 26, 2023
Overview | Financials

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.

20232022202120202019201820172016201520142013201220112010200920082007200620052004200320022001
Operationele Activiteiten:
Nettowinst 1,563.1611,180.631785.331799.004401.928251.795-294.64427.026146.46360.78721.884-469.97636.11336.902156.027-404.61983.83982.246-127.94777.93472.467102.57973.412
Afschrijvingen & Amortisatie 3,528.5993,339.812,827.7942,158.8261,979.1231,730.6011,365.7671,139.841980.358824.455730.02731.839533.683257.111164.665222.374170.712162.265171.109209.546213.613189.514173.18
Uitgestelde Inkomstenbelasting -8.454-19.29412.602-9.967-5.24721.5430.532-2.3750.10500000000000000
Aandelen Gebaseerde Vergoedingen 00000000000000000000000
Verandering in Werkkapitaal -1,266.009908.681-1,852.366-901.27-1,211.898-611.965-396.758-453.088-323.351-179.945-1.461692.031-1,003.425-625.2883.014-166.16244.036-58.96589.217-18.79-219.683-157.315-111.214
Vorderingen 1,186.57515.027-1,726.013-2,385.233-57.743-1,521.635-766.473-420.27620.26425.3-210.235344.34400000000000
Voorraden 125.29144.735-121.439-186.645-4.7311.928-20.0217.9260.0644.34615.344118.005-86.85513.28548.479-128.85421.92-4.851-25.5715.911-10.314-12.006-0.024
Crediteuren -2,569.415268.213-17.5171,680.574-1,163.295886.2389.203-38.364-343.78400000000000000
Overig Werkkapitaal 16.654-19.29412.602-9.96713.871-613.893-376.737-461.014-323.414-184.291-16.805574.026-916.57-638.485834.535-37.30822.116-54.114114.788-24.701-209.369-145.309-111.19
Overige Niet-Contante Posten 1,518.6851,899.2491,676.4031,279.9641,461.433994.769707.654750.617778.01918.228696.19709.891533.98182.373-70.575359.6922.789-13.735-55.539-33.034-12.180.165-12.279
Kasstroom uit Operationele Activiteiten 5,445.2037,328.3733,437.1623,336.5232,630.5872,365.21,382.0181,464.3971,581.4811,623.5251,446.6331,663.785100.351-148.8131,133.13111.283321.375171.81176.84235.65554.217134.943123.098
Investeringsactiviteiten:
Investeringen in Materiële Vaste Activa -6,785.419-6,692.133-7,076.936-10,572.299-3,816.434-4,367.643-3,380.505-4,141.66-2,896.14-2,400.913-1,607.11-749.898-1,317.916-3,238.486-3,050.183-1,710.152-332.193-102.337-87.864-82.754-55.425-55.157-58.879
Netto Overnames -535.415-52.138-158.435-1,221.406-201.199-802.72722.148-7.60.240.49300-446.283-223.2760.235007.163000.18100
Aankoop van Beleggingen -190.459-495.774-327.356-708.9-9.8-799.56-2,985.7690.821-80.187-227.27400-34.072-49.269-110.5180-188.02-100.5-89.5530-269.72700
Verkoop/verval van Beleggingen 0.6310275.727284.6998.9111,758.9942,244.52917.57329.63820.46913.51125.56527.19635.68753.09945.27949.11212.24218.13522.98911.9400
Overige Investeringsactiviteiten 1,670.0031.52770.33954.92970.8652.525110.77615.336-23.0040.3-10.9140.12834.37140.745140.7853.404-0.333-1.2250.0518.194-1.7850.1980.368
Kasstroom uit Investeringsactiviteiten -5,809.633-7,238.518-7,216.66-12,162.977-3,947.657-4,208.412-3,988.821-4,115.53-2,969.454-2,606.924-1,604.513-724.205-1,736.704-3,434.6-2,966.581-1,661.47-471.434-184.657-159.231-51.571-314.816-54.958-58.511
Financieringsactiviteiten:
Schuldaflossingen -3,993.654-37,489.766-31,200.038-23,985.976-18,393.715-16,271.363-8,967.115-11,058.62-5,465.327-4,735.525-3,658.276-3,516.763-3,534.467-5,895.186-3,350.357-1,151.403-5000-35-84.3-56-121.2
Uitgifte van Gewone Aandelen 00000000000000000000000
Terugkoop van Gewone Aandelen 00000000000000000000000
Uitgekeerde Dividenden -306.923-1,807.461-1,529.792-1,245.619-39.521-1,061.347-724.163-763.636-768.88-873.226-701.425-741.703-586.311-337.931-34.651-122.348-6.758-11.949-49.231-64.752-78.461-46.076-70.331
Overige Financieringsactiviteiten -1,357.9539,465.46436,927.17533,686.52420,936.46419,635.31311,122.56215,322.777,747.7185,460.1025,798.5382,592.4386,698.1049,579.5455,443.4972,668.82160047.730061426.3168.1
Kasstroom uit Financieringsactiviteiten 268.264168.2384,197.3448,454.9291,154.2642,302.6031,431.2843,500.5151,513.511-148.6491,438.837-1,666.0282,577.3273,346.4282,058.491,395.07543.24235.781-49.231-99.752-101.761324.224-23.431
Overige Informatie:
Effect van Wisselkoersveranderingen op Kas 00-000-000.0010.0140.3041.261-0.619-0.096-0.222-00-00-0000-0
Netto Kasstroomverandering -96.166258.093417.846-371.525-162.806459.391-1,175.519849.382125.553-1,131.7441,282.217-727.067940.877-237.207225.04-255.117393.18422.935-131.62384.331-362.359404.20841.157
Kaspositie aan het Einde van de Periode 1,038.7361,134.902876.809458.963829.148991.955532.5631,708.082858.7733.1471,857.888575.6711,302.739361.862574.438349.398576.285183.101160.166291.789207.457569.816165.608