Cheng De Lolo Company Limited
SZSE:000848.SZ
8.23 (CNY) • At close October 26, 2023
Overview | Financials
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||
Nettowinst
| 638.161 | 601.688 | 568.139 | 433.485 | 465.851 | 412.646 | 418.135 | 455.724 | 468.582 | 450.098 | 343.516 | 227.652 | 194.537 | 178.848 | 141.447 | 116.051 | 91.823 | 75.446 | 48.89 | 41.583 | 35.356 | 50.469 | 97.827 | 53.402 | 101.521 | 71.621 |
Afschrijvingen & Amortisatie
| 22.145 | 22.372 | 26.343 | 25.64 | 29.155 | 30.933 | 30.557 | 32.841 | 37.481 | 38.534 | 39.888 | 36.035 | 34.933 | 34.687 | 38.97 | 45.86 | 41.002 | 41.061 | 46.975 | 48.733 | 47.555 | 39.544 | 23.201 | 21.558 | 13.294 | 9.896 |
Uitgestelde Inkomstenbelasting
| 2.119 | 4.167 | -7.831 | 8.25 | 1.628 | 0.77 | 1.635 | -3.771 | 6.932 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| -33.469 | -13.634 | 89.035 | -92.472 | 169.236 | 75.061 | -302.711 | 335.285 | 286.642 | -161.411 | -70.917 | 60.43 | 99.47 | 100.986 | 100.094 | -11.13 | -38.327 | 174.38 | 10.956 | -37.034 | -30.315 | 39.887 | 13.361 | -31.938 | -5.522 | -27.17 |
Vorderingen
| 3.47 | -18.411 | -0.284 | 0.726 | 14.377 | -6.681 | 40.083 | 112.125 | -44.737 | 8.058 | -91.475 | 17.955 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| -59.352 | 95.348 | -158.182 | 120.565 | -29.166 | -25.644 | -25.643 | -66.111 | 41.244 | 146.663 | -82.345 | 35.24 | -37.733 | -49.097 | 7.602 | -63.63 | -35.125 | 23.724 | -67.464 | 36.721 | -23.93 | 93.277 | -113.692 | 23.557 | 5.691 | -57.079 |
Crediteuren
| 22.413 | -94.738 | 255.332 | -222.013 | 182.396 | 106.616 | -318.787 | 293.041 | 283.204 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 4.167 | -7.831 | 8.25 | 1.628 | 100.705 | -277.069 | 401.396 | 245.398 | -308.074 | 11.429 | 25.19 | 137.203 | 150.082 | 92.492 | 52.5 | -3.202 | 150.656 | 78.42 | -73.755 | -6.385 | -53.39 | 127.052 | -55.494 | -11.213 | 29.909 |
Overige Niet-Contante Posten
| -1.535 | 5.194 | 4.615 | 11.898 | 11.183 | 4.315 | 2.804 | 7.633 | 2.923 | 2.6 | 1.17 | 3.123 | 3.478 | 1.991 | 9.35 | 16.951 | 44.19 | 22.739 | 39.076 | 39.487 | 27.295 | 24.482 | 6.311 | 9.462 | 0.504 | -5.171 |
Kasstroom uit Operationele Activiteiten
| 627.423 | 615.62 | 688.133 | 378.55 | 675.424 | 522.954 | 148.786 | 831.482 | 795.629 | 329.821 | 313.658 | 327.24 | 332.418 | 316.512 | 289.861 | 167.732 | 138.689 | 313.626 | 145.897 | 92.769 | 79.891 | 154.383 | 140.7 | 52.485 | 109.797 | 49.176 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -191.019 | -31.439 | -9.103 | -14.561 | -9.049 | -11.994 | -14.404 | -14.468 | -53.077 | -29.688 | -23.242 | -155.715 | -60.184 | -47.698 | -27.294 | -5.995 | -6.474 | -4.338 | -11.106 | -6.83 | -10.015 | -104.361 | -77.207 | -71.274 | -79.425 | -80.545 |
Netto Overnames
| 0 | 0.212 | 1.327 | 0 | 0.368 | 0.061 | 0.825 | 0.246 | 0.595 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.015 | 0 | 0.183 | 0 | 50 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -29.814 | 0 | 0 | -16.5 | 0 | -28.993 | -2.55 | -0.255 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15 | 0 | 0.752 | 0 | 0.018 | 0.308 | 2.04 | 0.568 | 0.509 | 0 |
Overige Investeringsactiviteiten
| 0.889 | 0.212 | 0 | -14.561 | 0 | 0.061 | 0.825 | 0.246 | 0.595 | 0.055 | -23.242 | 0.075 | 0.06 | 3.84 | 1.913 | 1.668 | -81.68 | -210.638 | 0.115 | 0.515 | 0 | -104.361 | 0.349 | 1.344 | 51.675 | -46.261 |
Kasstroom uit Investeringsactiviteiten
| -190.129 | -31.228 | -7.776 | -14.561 | -8.681 | -11.934 | -13.579 | -21.222 | -52.482 | -29.633 | -23.242 | -155.64 | -60.124 | -43.858 | -25.381 | -4.327 | -73.154 | -244.79 | -10.239 | -6.315 | -26.497 | -104.053 | -103.811 | -71.912 | -27.496 | -126.806 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||
Schuldaflossingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -50 | -100 | -370 | -8.4 | 0 | 4.7 | 47.12 | 64.97 | 90 | -10.9 | -2.3 | -2.56 |
Uitgifte van Gewone Aandelen
| 0 | 201.1 | 142.502 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | -200.046 | -140.912 | -30 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -305.948 | -0.07 | -273.109 | -195.713 | -391.425 | -489.537 | -391.425 | -150.548 | -100.365 | -149.482 | -126.238 | -182.483 | -182.483 | -78.934 | -76.283 | -92.325 | -32.472 | -20.437 | -41.238 | -64.494 | -16.264 | -178.482 | -3.281 | -2.539 | -59.831 | -7.769 |
Overige Financieringsactiviteiten
| -1.59 | -201.1 | -142.491 | -0.02 | 1.162 | -0.255 | 0 | 0 | -6.525 | -8.97 | 0 | 0 | 0 | -0.067 | -3.675 | -16.301 | 258.076 | 0 | -276.42 | 0 | -0 | 24.5 | -0 | 200.674 | -0.003 | 0 |
Kasstroom uit Financieringsactiviteiten
| -307.539 | -201.17 | -415.6 | -225.733 | -390.263 | -489.537 | -391.425 | -150.548 | -106.89 | -149.482 | -126.238 | -182.483 | -182.483 | -79.001 | -129.958 | -208.626 | -144.396 | -28.837 | -317.658 | -59.794 | 30.856 | -89.012 | 86.719 | 187.235 | -62.134 | -10.329 |
Overige Informatie: | ||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| 129.755 | 383.223 | 264.756 | 138.257 | 276.479 | 21.484 | -256.218 | 659.712 | 636.257 | 150.706 | 164.177 | -10.883 | 89.811 | 193.652 | 134.522 | -45.222 | -78.861 | 39.999 | -182.001 | 26.66 | 84.25 | -38.682 | 123.608 | 167.808 | 20.167 | -87.959 |
Kaspositie aan het Einde van de Periode
| 3,119.613 | 2,989.859 | 2,606.636 | 2,341.88 | 2,203.622 | 1,927.143 | 1,905.659 | 2,161.878 | 1,502.166 | 865.909 | 715.203 | 551.026 | 561.909 | 472.098 | 278.445 | 143.924 | 189.145 | 268.007 | 228.008 | 410.009 | 383.349 | 299.099 | 334.377 | 210.77 | 42.962 | 22.795 |