Cheng De Lolo Company Limited
SZSE:000848.SZ
8.23 (CNY) • At close October 26, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 2,954.639 | 2,692.021 | 2,523.907 | 1,860.644 | 2,255.394 | 2,121.967 | 2,111.873 | 2,520.898 | 2,706.238 | 2,702.792 | 2,632.555 | 2,137.825 | 1,937.309 | 1,816.439 | 1,328.68 | 1,516.793 | 1,394.119 | 1,103.316 | 1,187.586 | 959.526 | 1,048.908 | 1,075.392 | 998.311 | 821.112 | 739.642 | 559.941 | 530.009 | 276.288 | 184.716 | 122.482 |
Kosten van de omzet
| 1,729.789 | 1,484.545 | 1,342.941 | 927.99 | 1,068.707 | 1,044.908 | 1,113.965 | 1,413.263 | 1,529.267 | 1,580.114 | 1,627.39 | 1,320.697 | 1,286.053 | 1,194.819 | 874.982 | 1,077.193 | 967.53 | 743.704 | 829.959 | 651.959 | 697.509 | 786.27 | 690.669 | 584.246 | 508.361 | 403.098 | 385.282 | 207.155 | 135.426 | 91.909 |
Brutowinst
| 1,224.85 | 1,207.476 | 1,180.966 | 932.654 | 1,186.687 | 1,077.058 | 997.908 | 1,107.635 | 1,176.972 | 1,122.678 | 1,005.165 | 817.128 | 651.257 | 621.619 | 453.698 | 439.599 | 426.589 | 359.612 | 357.627 | 307.567 | 351.399 | 289.122 | 307.642 | 236.866 | 231.281 | 156.844 | 144.728 | 69.133 | 49.29 | 30.573 |
Brutowinstmarge
| 0.415 | 0.449 | 0.468 | 0.501 | 0.526 | 0.508 | 0.473 | 0.439 | 0.435 | 0.415 | 0.382 | 0.382 | 0.336 | 0.342 | 0.341 | 0.29 | 0.306 | 0.326 | 0.301 | 0.321 | 0.335 | 0.269 | 0.308 | 0.288 | 0.313 | 0.28 | 0.273 | 0.25 | 0.267 | 0.25 |
Onderzoek- en ontwikkelingskosten
| 30.567 | 22.824 | 18.819 | 10.981 | 13.687 | 11.357 | 11.472 | 13.061 | 19.297 | 14.419 | 8.55 | 12.029 | 6.877 | 4.173 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 9.901 | 9.55 | 13.051 | 26.758 | 18.617 | 15.704 | 22.156 | 14.364 | 13.244 | 16.106 | 18.422 | 20.175 | 13.768 | 18.591 | 47.812 | 69.247 | 42.905 | 52.414 | 58.132 | 44.107 | 45.252 | 35.44 | 16.35 | 16.042 | 7.518 | 15.077 | 20.029 | 3.579 | 3.048 | 2.055 |
Verkoop- en marketingkosten
| 198.192 | 364.226 | 385.951 | 286.284 | 478.498 | 478.129 | 377.631 | 421.231 | 483.396 | 457.517 | 489.959 | 428.737 | 330.933 | 312.872 | 190.393 | 191.146 | 172.303 | 158.818 | 165.234 | 156.026 | 215.389 | 159.087 | 166.95 | 140.699 | 101.88 | 58.479 | 51.298 | 7.04 | 4.924 | 3.801 |
Verkoop-, algemene en administratieve kosten
| 375.161 | 373.775 | 399.002 | 313.041 | 497.114 | 493.833 | 399.787 | 435.596 | 496.64 | 473.623 | 508.381 | 448.912 | 344.7 | 331.464 | 238.205 | 260.393 | 215.208 | 211.232 | 223.366 | 200.133 | 260.641 | 194.527 | 183.3 | 156.741 | 109.398 | 73.555 | 71.327 | 10.619 | 7.972 | 5.856 |
Overige kosten
| -25.35 | 48.357 | 48.522 | 44.692 | 69.124 | 0.176 | 0.196 | -2.015 | 9.61 | 13.35 | 15.697 | 4.688 | 4.372 | 0.487 | -0.324 | -2.153 | -0.731 | 0.861 | -20.343 | -23.982 | -9.326 | -10.637 | -5.355 | 1.044 | 22.421 | 15.51 | 0.697 | 2.025 | 1.447 | 0.801 |
Bedrijfskosten
| 380.379 | 444.956 | 466.344 | 368.715 | 579.924 | 550.812 | 454.377 | 508.439 | 579.31 | 547.433 | 569.352 | 513.042 | 398.646 | 379.831 | 248.75 | 269.525 | 224.725 | 219.306 | 231.181 | 206.286 | 267.45 | 201.57 | 188.422 | 162.057 | 114.112 | 76.363 | 74.578 | 12.644 | 9.419 | 6.658 |
Bedrijfsresultaat
| 844.471 | 796.165 | 751.497 | 584.726 | 618.418 | 549.052 | 560.354 | 611.928 | 613.351 | 585.053 | 443.836 | 306.295 | 253.803 | 240.019 | 196.743 | 153.288 | 160.021 | 119.367 | 116.023 | 88.021 | 70.504 | 80.593 | 116.033 | 72.414 | 117.61 | 83.893 | 64.005 | 49.558 | 36.783 | 21.086 |
Bedrijfsresultaat ratio
| 0.286 | 0.296 | 0.298 | 0.314 | 0.274 | 0.259 | 0.265 | 0.243 | 0.227 | 0.216 | 0.169 | 0.143 | 0.131 | 0.132 | 0.148 | 0.101 | 0.115 | 0.108 | 0.098 | 0.092 | 0.067 | 0.075 | 0.116 | 0.088 | 0.159 | 0.15 | 0.121 | 0.179 | 0.199 | 0.172 |
Totaal overige inkomsten en kosten netto
| 1.507 | -1.663 | 1.128 | 0.242 | -0.177 | 0.176 | 1.232 | -2.015 | 9.608 | 13.184 | 15.105 | 4.643 | 7.725 | -0.973 | -8.087 | -19.014 | -45.041 | -23.488 | -30.765 | -37.242 | -9.348 | -10.637 | -5.355 | -1.72 | 22.224 | 18.193 | 0.329 | 0 | 0 | 0 |
Inkomen voor belasting
| 845.978 | 794.502 | 752.625 | 584.969 | 618.241 | 549.227 | 560.55 | 608.375 | 622.959 | 598.237 | 458.942 | 310.938 | 258.06 | 240.324 | 195.364 | 151.064 | 156.823 | 120.197 | 95.68 | 64.039 | 61.156 | 69.956 | 110.678 | 70.694 | 139.834 | 99.309 | 64.334 | 49.558 | 36.783 | 21.086 |
Inkomen voor belasting ratio
| 0.286 | 0.295 | 0.298 | 0.314 | 0.274 | 0.259 | 0.265 | 0.241 | 0.23 | 0.221 | 0.174 | 0.145 | 0.133 | 0.132 | 0.147 | 0.1 | 0.112 | 0.109 | 0.081 | 0.067 | 0.058 | 0.065 | 0.111 | 0.086 | 0.189 | 0.177 | 0.121 | 0.179 | 0.199 | 0.172 |
Belastingkosten
| 207.817 | 192.814 | 184.486 | 151.484 | 152.39 | 136.582 | 142.415 | 152.651 | 154.377 | 148.139 | 115.425 | 83.285 | 63.523 | 61.475 | 53.917 | 35.013 | 65 | 44.751 | 46.79 | 22.456 | 25.8 | 19.487 | 12.851 | 17.291 | 38.313 | 27.688 | 9.616 | 7.434 | 5.517 | 3.163 |
Nettowinst
| 638.126 | 601.865 | 569.504 | 432.189 | 464.868 | 413.057 | 413.598 | 450.367 | 463.235 | 443.19 | 333.94 | 222.428 | 193.413 | 178.462 | 138.692 | 109.841 | 87.303 | 66.736 | 42.904 | 37.078 | 28.205 | 51.572 | 97.827 | 53.402 | 101.521 | 71.621 | 54.717 | 42.124 | 31.266 | 17.923 |
Nettowinstmarge
| 0.216 | 0.224 | 0.226 | 0.232 | 0.206 | 0.195 | 0.196 | 0.179 | 0.171 | 0.164 | 0.127 | 0.104 | 0.1 | 0.098 | 0.104 | 0.072 | 0.063 | 0.06 | 0.036 | 0.039 | 0.027 | 0.048 | 0.098 | 0.065 | 0.137 | 0.128 | 0.103 | 0.152 | 0.169 | 0.146 |
WPA (Winst Per Aandeel)
| 0.61 | 0.59 | 0.54 | 0.4 | 0.43 | 0.38 | 0.38 | 0.42 | 0.43 | 0.41 | 0.39 | 0.21 | 0.18 | 0.17 | 0.13 | 0.16 | 0.13 | 0.082 | 0.039 | 0.034 | 0.026 | 0.047 | 0.089 | 0.049 | 0.1 | 0.07 | 0.056 | 0.063 | 0.047 | 0.027 |
Verwaterde WPA
| 0.61 | 0.59 | 0.54 | 0.4 | 0.43 | 0.38 | 0.38 | 0.42 | 0.43 | 0.41 | 0.39 | 0.21 | 0.18 | 0.17 | 0.13 | 0.16 | 0.13 | 0.082 | 0.039 | 0.034 | 0.026 | 0.047 | 0.089 | 0.049 | 0.1 | 0.07 | 0.056 | 0.063 | 0.047 | 0.027 |
EBITDA
| 868.359 | 817.208 | 779.5 | 586.822 | 644.294 | 582.28 | 592.738 | 648.364 | 633.699 | 616.217 | 475.063 | 340.121 | 287.544 | 275.01 | 243.771 | 205.946 | 242.866 | 180.861 | 155.868 | 127.213 | 122.073 | 116.877 | 137.369 | 94.755 | 130.463 | 90.376 | 70.15 | -12.644 | -9.419 | -6.658 |
EBITDA ratio
| 0.294 | 0.305 | 0.311 | 0.323 | 0.286 | 0.264 | 0.272 | 0.252 | 0.235 | 0.228 | 0.181 | 0.159 | 0.149 | 0.154 | 0.183 | 0.141 | 0.197 | 0.165 | 0.131 | 0.132 | 0.116 | 0.109 | 0.138 | 0.115 | 0.176 | 0.161 | 0.132 | -0.046 | -0.051 | -0.054 |